XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the ALLL, as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the three months ended for the periods indicated:
 
Three Months Ended March 31, 2017
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2016
$
6,362

 
$
3,845

 
$
1,193

 
$
1,039

 
$

 
$
1,715

 
$
2,927

 
$
365

 
$
3,632

 
$
198

 
$
20

 
$
21,296

Charge-offs
(752
)
 

 

 
(8
)
 

 

 

 

 

 

 

 
(760
)
Recoveries
22

 

 
12

 
2

 

 

 

 
1

 

 

 

 
37

Provisions for (reduction in) loan losses
1,317

 
629

 
27

 
112

 

 
132

 
(124
)
 
7

 
395

 
6

 
1

 
2,502

Balance, March 31, 2017
$
6,949

 
$
4,474

 
$
1,232

 
$
1,145

 
$

 
$
1,847

 
$
2,803

 
$
373

 
$
4,027

 
$
204

 
$
21

 
$
23,075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
6,949

 
4,474

 
1,232

 
1,145

 

 
1,847

 
2,803

 
373

 
4,027

 
204

 
21

 
23,075

Loans individually evaluated for impairment

 

 
86

 
298

 

 

 

 
115

 

 
14

 

 
513

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Loans collectively evaluated for impairment
$
593,457

 
$
493,158

 
$
482,209

 
$
96,188

 
$

 
$
612,444

 
$
682,237

 
$
100,308

 
$
298,279

 
$
19,724

 
$
3,930

 
$
3,381,934

General reserves to total loans collectively evaluated for impairment
1.17
%
 
0.91
%
 
0.26
%
 
1.19
%
 
%
 
0.30
%
 
0.41
%
 
0.37
%
 
1.35
%
 
1.03
%
 
0.53
%
 
0.68
%
Total gross loans held for investment
$
593,457

 
$
493,158

 
$
482,295

 
$
96,486

 
$

 
$
612,444

 
$
682,237

 
$
100,423

 
$
298,279

 
$
19,738

 
$
3,930

 
$
3,382,447

Total allowance to gross loans held for investment
1.17
%
 
0.91
%
 
0.26
%
 
1.19
%
 
%
 
0.30
%
 
0.41
%
 
0.37
%
 
1.35
%
 
1.03
%
 
0.53
%
 
0.68
%

 
Three Months Ended March 31, 2016
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2015
$
3,449

 
$
3,124

 
$
1,870

 
$
1,500

 
$
759

 
$
2,048

 
$
1,583

 
$
698

 
$
2,030

 
$
233

 
$
23

 
$
17,317

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

Recoveries
14

 

 

 
3

 

 

 

 
1

 

 

 

 
18

Provisions for (reduction in) loan losses
(440
)
 
444

 
95

 
125

 
(752
)
 
(151
)
 
1,349

 
6

 
474

 
(29
)
 
(1
)
 
1,120

Balance, March 31, 2016
$
3,023

 
$
3,568

 
$
1,965

 
$
1,628

 
$
7

 
$
1,897

 
$
2,932

 
$
705

 
$
2,504

 
$
204

 
$
22

 
$
18,455

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Specifically evaluated impaired loans
$

 
$
731

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
731

General portfolio allocation
3,023

 
2,837

 
1,965

 
1,628

 
7

 
1,897

 
2,932

 
705

 
2,504

 
204

 
22

 
17,724

Loans individually evaluated for impairment
306

 
1,630

 
507

 
69

 

 

 

 
523

 

 
19

 

 
3,054

Specific reserves to total loans individually evaluated for impairment
%
 
44.85
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
23.94
%
Loans collectively evaluated for impairment
$
490,806

 
$
370,245

 
$
423,782

 
$
71,000

 
$
1,394

 
$
522,080

 
$
619,485

 
$
106,331

 
$
218,069

 
$
18,203

 
$
6,045

 
$
2,847,440

General reserves to total loans collectively evaluated for impairment
0.62
%
 
0.77
%
 
0.46
%
 
2.29
%
 
0.50
%
 
0.36
%
 
0.47
%
 
0.66
%
 
1.15
%
 
1.12
%
 
0.36
%
 
0.62
%
Total gross loans held for investment
$
491,112

 
$
371,875

 
$
424,289

 
$
71,069

 
$
1,394

 
$
522,080

 
$
619,485

 
$
106,854

 
$
218,069

 
$
18,222

 
$
6,045

 
$
2,850,494

Total allowance to gross loans held for investment
0.62
%
 
0.96
%
 
0.46
%
 
2.29
%
 
0.50
%
 
0.36
%
 
0.47
%
 
0.66
%
 
1.15
%
 
1.12
%
 
0.36
%
 
0.65
%