XML 53 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Schedule of components of loans held for investment
The following table presents the composition of the loan portfolio as of the dates indicated:
 
For the Years Ended December 31,
 
2016
 
2015
 
(dollars in thousands)
Business loans:
 
 
 
Commercial and industrial
$
563,169

 
$
309,741

Franchise
459,421

 
328,925

Commercial owner occupied
454,918

 
294,726

SBA
96,705

 
62,256

Warehouse facilities

 
143,200

Real estate loans:
 

 
 

Commercial non-owner occupied
586,975

 
421,583

Multi-family
690,955

 
429,003

One-to-four family
100,451

 
80,050

Construction
269,159

 
169,748

Land
19,829

 
18,340

Other loans
4,112

 
5,111

Total gross loans
3,245,694

 
2,262,683

Less loans held for sale, net
7,711

 
8,565

Total gross loans held for investment
3,237,983

 
2,254,118

Plus:
 
 
 
Deferred loan origination costs and premiums, net
3,630

 
197

Allowance for loan losses
(21,296
)
 
(17,317
)
Loans held for investment, net
$
3,220,317

 
$
2,236,998

Summary of Company's investment in purchased credit impaired loans
The carrying amount of those loans at December 31, 2016, and 2015 was as follows: 
 
For the Years Ended December 31,
 
2016
 
2015
 
(dollars in thousands)
Business loans:
 
 
 
Commercial and industrial
$
2,586

 
$
289

Commercial owner occupied
491

 
884

Real estate loans:
 

 
 
Commercial non-owner occupied
1,088

 
2,088

One-to-four family
1

 
85

Other
393

 

Total purchase credit impaired
$
4,559

 
$
3,346

Summary of accretable yield on purchased credit impaired
The following table summarizes the accretable yield on the purchased credit impaired for the years ended December 31, 2016, 2015 and 2014:
 
 
For the Years Ended December 31,
 
2016
 
2015
 
2014
 
(dollars in thousands)
Balance at the beginning of period
$
2,726

 
$
1,403

 
$
1,676

Accretable yield at acquisition
788

 
602

 

Accretion
(1,354
)
 
(385
)
 
(255
)
Disposals and other
165

 
(249
)
 
(18
)
Change in accretable yield
1,422

 
1,355

 

Balance at the end of period
$
3,747

 
$
2,726

 
$
1,403

Summary of Company's investment in impaired loans
The following tables provide a summary of the Company’s investment in impaired loans as of and for the periods indicated:
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
 
Recorded Investment
 
Unpaid Principal Balance
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(dollars in thousands)
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
250

 
$
1,990

 
$
250

 
$

 
$
250

 
$
864

 
$
76

Franchise
 

 

 

 

 

 
1,016

 
68

Commercial owner occupied
 
436

 
847

 

 
436

 

 
505

 
37

SBA
 
316

 
3,865

 

 
316

 

 
331

 
23

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 

 

 

 

 

 
1,072

 
93

One-to-four family
 
124

 
291

 

 
124

 

 
226

 
18

Land
 
15

 
36

 

 
15

 

 
18

 
2

Totals
 
$
1,141

 
$
7,029

 
$
250

 
$
891

 
$
250

 
$
4,032

 
$
317

December 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
313

 
$
578

 
$

 
$
313

 
$

 
$
90

 
$
29

Franchise
 
1,630

 
2,394

 
1,461

 
169

 
731

 
1,386

 
3

Commercial owner occupied
 
536

 
883

 

 
536

 

 
415

 
67

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
214

 
329

 

 
214

 

 
430

 
19

One-to-four family
 
70

 
98

 

 
70

 

 
204

 
5

Land
 
21

 
37

 

 
21

 

 
13

 

Totals
 
$
2,784

 
$
4,319

 
$
1,461

 
$
1,323

 
$
731

 
$
2,538

 
$
123

December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

 
$

 
$
11

 
$

Commercial owner occupied
 
388

 
440

 

 
388

 

 
514

 
46

SBA
 

 

 

 

 

 
5

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
848

 
1,217

 

 
848

 

 
908

 
85

One-to-four family
 
236

 
256

 

 
236

 

 
440

 
17

Totals
 
$
1,472

 
$
1,913

 
$

 
$
1,472

 
$

 
$
1,878

 
$
148

Summary of loan portfolio by the Company's internal risk grading system
The following tables stratify the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2016
 
(dollars in thousands)
Business loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
550,919

 
$
8,216

 
$
3,784

 
$
250

 
$
563,169

Franchise
 
459,421

 

 

 

 
459,421

Commercial owner occupied
 
450,416

 
281

 
4,221

 

 
454,918

SBA
 
96,190

 
53

 
462

 

 
96,705

Real estate loans:
 
 

 
 

 
 

 
 

 
 
Commercial non-owner occupied
 
585,093

 
810

 
1,072

 

 
586,975

Multi-family
 
681,942

 
6,610

 
2,403

 

 
690,955

One-to-four family
 
100,010

 

 
441

 

 
100,451

Construction
 
269,159

 

 

 

 
269,159

Land
 
19,814

 

 
15

 

 
19,829

Other loans
 
3,719

 

 
393

 

 
4,112

Totals
 
$
3,216,683

 
$
15,970

 
$
12,791

 
$
250

 
$
3,245,694

 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2015
 
(dollars in thousands)
Business loans:
 
 

 
 

 
 

 
 

 
 
Commercial and industrial
 
$
306,513

 
$
73

 
$
3,155

 
$

 
$
309,741

Franchise
 
327,295

 

 
169

 
1,461

 
328,925

Commercial owner occupied
 
286,270

 
627

 
7,829

 

 
294,726

SBA
 
62,256

 

 

 

 
62,256

Warehouse facilities
 
143,200

 

 

 

 
143,200

Real estate loans:
 
 

 
 

 
 

 
 
 
 
Commercial non-owner occupied
 
418,917

 

 
2,666

 

 
421,583

Multi-family
 
425,616

 

 
3,387

 

 
429,003

One-to-four family
 
78,997

 

 
1,053

 

 
80,050

Construction
 
169,748

 

 

 

 
169,748

Land
 
18,319

 

 
21

 

 
18,340

Other loans
 
5,111

 

 

 

 
5,111

Totals
 
$
2,242,242

 
$
700

 
$
18,280

 
$
1,461

 
$
2,262,683



Schedule of credit quality of the loan portfolio
 
 
 
 
Days Past Due
 
 
 
 
 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2016
 
(dollars in thousands)
Business loans:
 
 
 
 

 
 

 
 

 
 
 
 
Commercial and industrial
 
$
562,805

 
$
104

 
$

 
$
260

 
$
563,169

 
$
250

Franchise
 
459,421

 

 

 

 
459,421

 

Commercial owner occupied
 
454,918

 

 

 

 
454,918

 
436

SBA
 
96,389

 

 

 
316

 
96,705

 
316

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
586,975

 

 

 

 
586,975

 

Multi-family
 
690,955

 

 

 

 
690,955

 

One-to-four family
 
100,314

 
18

 
71

 
48

 
100,451

 
124

Construction
 
269,159

 

 

 

 
269,159

 

Land
 
19,814

 

 

 
15

 
19,829

 
15

Other loans
 
4,112

 

 

 

 
4,112

 

Totals
 
$
3,244,862

 
$
122

 
$
71

 
$
639

 
$
3,245,694

 
$
1,141

 
 
 

 
Days Past Due
 
 

 
 

 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
309,464

 
$
20

 
$

 
$
257

 
$
309,741

 
$
463

Franchise
 
327,295

 

 

 
1,630

 
328,925

 
1,630

Commercial owner occupied
 
294,371

 

 
355

 

 
294,726

 
536

SBA
 
62,256

 

 

 

 
62,256

 

Warehouse facilities
 
143,200

 

 

 

 
143,200

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
421,369

 
214

 

 

 
421,583

 
1,164

Multi-family
 
429,003

 

 

 

 
429,003

 

One-to-four family
 
79,915

 
89

 

 
46

 
80,050

 
155

Construction
 
169,748

 

 

 

 
169,748

 

Land
 
18,319

 

 

 
21

 
18,340

 
21

Other loans
 
5,111

 

 

 

 
5,111

 
1

Totals
 
$
2,260,051

 
$
323

 
$
355

 
$
1,954

 
$
2,262,683

 
$
3,970