XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Statement of Cash Flows [Abstract]    
Net income $ 28,152 $ 17,450
Adjustments to net income:    
Depreciation and amortization expense 2,107 1,718
Provision for loan losses 6,722 4,725
Share-based compensation expense 1,831 670
Loss (gain) on sale and disposal of premises and equipment 420 (15)
(Gain) loss on sale of or write down of other real estate owned (18) 92
Net amortization on securities held for sale, net 8,060 2,804
Net accretion of discounts/premiums for loans acquired and deferred loan fees/costs (8,832) (1,964)
Gain on sale of investment securities available for sale (1,797) (293)
Originations of loans held for sale (76,570) 0
Proceeds from the sales of and principal payments from loans held for sale 83,317 0
Gain on sale of loans (7,152) (5,265)
Deferred income tax benefit (1,756) 1,006
Change in accrued expenses and other liabilities, net 1,388 209
Income from bank owned life insurance, net (871) (855)
Amortization of core deposit intangible 1,513 1,003
Change in accrued interest receivable and other assets, net 3,272 (6,905)
Net cash provided by operating activities 39,786 14,380
Cash flows from investing activities:    
Increase in loans, net (370,196) (199,527)
Change in other real estate owned from sales and write-downs 468 0
Principal payments on securities available for sale 27,434 25,517
Purchase of securities available for sale (102,010) (90,032)
Proceeds from sale or maturity of securities available for sale 229,855 26,520
Proceeds from the sale of premises and equipment 10,263 1,623
Purchases of premises and equipment (10,499) (1,097)
Change in FHLB, FRB, and other stock, at cost (7,674) (3,054)
Cash acquired in acquisitions 40,304 2,961
Net cash used in investing activities (182,055) (237,089)
Cash flows from financing activities:    
Net increase in deposit accounts 228,037 172,363
Change in FHLB advances and other borrowings, net (60,869) 41,540
Proceeds from exercise of stock options and warrants 588 69
Warrants exercised 0 689
Repurchase of common stock 0 (116)
Net cash provided by financing activities 167,756 214,545
Net increase (decrease) in cash and cash equivalents 25,487 (8,164)
Cash and cash equivalents, beginning of period 78,417 110,925
Cash and cash equivalents, end of period 103,904 102,761
Supplemental cash flow disclosures:    
Interest paid 10,956 9,877
Income taxes paid 13,139 11,962
Assets acquired (liabilities assumed and capital created) in acquisitions (See Note 4):    
Investment securities 190,254 53,752
FHLB and Other Stock 3,671 2,369
Loans 456,158 332,893
Core deposit intangible 4,319 2,903
Deferred income tax 7,069 4,794
Bank owned life insurance 0 11,276
Goodwill 51,106 27,882
Fixed assets 4,502 2,134
Other assets 5,610 2,402
Deposits (636,591) (336,018)
Other borrowings 0 (33,300)
Other liabilities (8,843) (1,796)
Common stock and additional paid-in capital $ (119,383) $ (72,252)