XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period $ 18,955   $ 15,100 $ 17,317 $ 12,200  
Charge-offs (1,266)   (48) (2,486) (837)  
Recoveries 141   31 290 57  
Provisions for (reduction in) loan losses 4,013 $ 1,589 1,062 6,722 4,725  
Balance, at the end of the period 21,843 18,955 16,145 21,843 16,145  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 2,417   0 2,417 0 $ 731
Amount of allowance attributed to: General portfolio allocation 19,426   16,145 19,426 16,145  
Loans individually evaluated for impairment 5,734   2,659 $ 5,734 $ 2,659  
Specific reserves to total loans individually evaluated for impairment       42.15% 0.00%  
Loans collectively evaluated for impairment 3,089,806   2,164,888 $ 3,089,806 $ 2,164,888  
General reserves to total loans collectively evaluated for impairment       0.63% 0.75%  
Total gross loans 3,095,540   2,167,547 $ 3,095,540 $ 2,167,547 2,262,683
Total allowance to gross loans       0.71% 0.74%  
Commercial and industrial            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 4,485   3,726 $ 3,449 $ 2,646  
Charge-offs (302)   (48) (1,012) (72)  
Recoveries 13   11 67 35  
Provisions for (reduction in) loan losses 1,909   (350) 3,601 730  
Balance, at the end of the period 6,105 4,485 3,339 6,105 3,339  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 1,990   0 1,990 0 0
Amount of allowance attributed to: General portfolio allocation 4,115   3,339 4,115 3,339  
Loans individually evaluated for impairment 1,990   0 $ 1,990 $ 0  
Specific reserves to total loans individually evaluated for impairment       100.00% 0.00%  
Loans collectively evaluated for impairment 535,819   288,982 $ 535,819 $ 288,982  
General reserves to total loans collectively evaluated for impairment       0.77% 1.16%  
Total gross loans 537,809   288,982 $ 537,809 $ 288,982 309,741
Total allowance to gross loans       1.14% 1.16%  
Franchise            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 3,252   1,824 $ 3,124 $ 1,554  
Charge-offs (811)   0 (980) (765)  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 1,521   400 1,818 1,435  
Balance, at the end of the period 3,962 3,252 2,224 3,962 2,224  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 731
Amount of allowance attributed to: General portfolio allocation 3,962   2,224 3,962 2,224  
Loans individually evaluated for impairment 0   1,630 $ 0 $ 1,630  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 431,618   294,335 $ 431,618 $ 294,335  
General reserves to total loans collectively evaluated for impairment       0.92% 0.76%  
Total gross loans 431,618   295,965 $ 431,618 $ 295,965 328,925
Total allowance to gross loans       0.92% 0.75%  
Commercial owner occupied            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 2,141   1,848 $ 1,870 $ 1,757  
Charge-offs 0   0 (329) 0  
Recoveries 8   0 8 0  
Provisions for (reduction in) loan losses (1,040)   56 (440) 147  
Balance, at the end of the period 1,109 2,141 1,904 1,109 1,904  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 73   0 73 0 0
Amount of allowance attributed to: General portfolio allocation 1,036   1,904 1,036 1,904  
Loans individually evaluated for impairment 606   361 $ 606 $ 361  
Specific reserves to total loans individually evaluated for impairment       12.05% 0.00%  
Loans collectively evaluated for impairment 459,462   302,195 $ 459,462 $ 302,195  
General reserves to total loans collectively evaluated for impairment       0.23% 0.63%  
Total gross loans 460,068   302,556 $ 460,068 $ 302,556 294,726
Total allowance to gross loans       0.24% 0.63%  
SBA            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 1,559   886 $ 1,500 $ 568  
Charge-offs (153)   0 (158) 0  
Recoveries 106   3 191 4  
Provisions for (reduction in) loan losses 777   574 756 891  
Balance, at the end of the period 2,289 1,559 1,463 2,289 1,463  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 354   0 354 0  
Amount of allowance attributed to: General portfolio allocation 1,935   1,463 1,935 1,463  
Loans individually evaluated for impairment 503   0 $ 503 $ 0  
Specific reserves to total loans individually evaluated for impairment       70.38% 0.00%  
Loans collectively evaluated for impairment 91,692   70,191 $ 91,692 $ 70,191  
General reserves to total loans collectively evaluated for impairment       2.11% 2.08%  
Total gross loans 92,195   70,191 $ 92,195 $ 70,191 62,256
Total allowance to gross loans       2.48% 2.08%  
Warehouse facilities            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 0   875 $ 759 $ 546  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 0   (71) (759) 258  
Balance, at the end of the period 0 0 804 0 804  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 0   804 0 804  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 0   144,274 $ 0 $ 144,274  
General reserves to total loans collectively evaluated for impairment       0.00% 0.56%  
Total gross loans 0   144,274 $ 0 $ 144,274 143,200
Total allowance to gross loans       0.00% 0.56%  
Commercial non-owner occupied            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 2,104   1,963 $ 2,048 $ 2,007  
Charge-offs 0   0 0 0  
Recoveries 0   3 0 3  
Provisions for (reduction in) loan losses (393)   155 (337) 111  
Balance, at the end of the period 1,711 2,104 2,121 1,711 2,121  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 1,711   2,121 1,711 2,121  
Loans individually evaluated for impairment 2,487   443 $ 2,487 $ 443  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 524,925   406,047 $ 524,925 $ 406,047  
General reserves to total loans collectively evaluated for impairment       0.33% 0.52%  
Total gross loans 527,412   406,490 $ 527,412 $ 406,490 421,583
Total allowance to gross loans       0.32% 0.52%  
Multi-family            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 2,334   1,532 $ 1,583 $ 1,060  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 518   148 1,269 620  
Balance, at the end of the period 2,852 2,334 1,680 2,852 1,680  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 2,852   1,680 2,852 1,680  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 689,813   421,240 $ 689,813 $ 421,240  
General reserves to total loans collectively evaluated for impairment       0.41% 0.40%  
Total gross loans 689,813   421,240 $ 689,813 $ 421,240 429,003
Total allowance to gross loans       0.41% 0.40%  
One-to-four family            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 607   653 $ 698 $ 842  
Charge-offs 0   0 (7) 0  
Recoveries 14   13 20 13  
Provisions for (reduction in) loan losses (166)   52 (256) (137)  
Balance, at the end of the period 455 607 718 455 718  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 455   718 455 718  
Loans individually evaluated for impairment 131   203 $ 131 $ 203  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 101,246   78,578 $ 101,246 $ 78,578  
General reserves to total loans collectively evaluated for impairment       0.45% 0.91%  
Total gross loans 101,377   78,781 $ 101,377 $ 78,781 80,050
Total allowance to gross loans       0.45% 0.91%  
Construction            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 2,245   1,402 $ 2,030 $ 1,088  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 921   299 1,136 613  
Balance, at the end of the period 3,166 2,245 1,701 3,166 1,701  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 3,166   1,701 3,166 1,701  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 231,098   141,293 $ 231,098 $ 141,293  
General reserves to total loans collectively evaluated for impairment       1.37% 1.20%  
Total gross loans 231,098   141,293 $ 231,098 $ 141,293 169,748
Total allowance to gross loans       1.37% 1.20%  
Land            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 204   362 $ 233 $ 108  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses (32)   (191) (61) 63  
Balance, at the end of the period 172 204 171 172 171  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 172   171 172 171  
Loans individually evaluated for impairment 17   22 $ 17 $ 22  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 18,455   12,736 $ 18,455 $ 12,736  
General reserves to total loans collectively evaluated for impairment       0.93% 1.34%  
Total gross loans 18,472   12,758 $ 18,472 $ 12,758 18,340
Total allowance to gross loans       0.93% 1.34%  
Other loans            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 24   29 $ 23 $ 24  
Charge-offs 0   0 0 0  
Recoveries 0   1 4 2  
Provisions for (reduction in) loan losses (2)   (10) (5) (6)  
Balance, at the end of the period 22 $ 24 20 22 20  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 22   20 22 20  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 5,678   5,017 $ 5,678 $ 5,017  
General reserves to total loans collectively evaluated for impairment       0.39% 0.40%  
Total gross loans $ 5,678   $ 5,017 $ 5,678 $ 5,017 $ 5,111
Total allowance to gross loans       0.39% 0.40%  
Owner Occupied Commercial Real Estate Loans, Commercial and Industrial Loans and SBA Loans            
Allowance for Loan Losses            
Annualized trailing period six considered for determination of allowance for loan losses factor (in months)       6 months    
Period considered for comparison of allowance for loan losses factor (in years)       10 years    
Period considered for comparison of entity's allowance for loan losses factor (in years)       15 years    
Trailing period considered for comparison of allowance for loan losses factor (in months)       12 months    
Multi-Family and Non-Owner Occupied Commercial Real Estate Loans            
Allowance for Loan Losses            
Annualized trailing period one considered for determination of allowance for loan losses factor (in months)       84 months