XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period $ 18,455 $ 17,317 $ 13,646 $ 17,317 $ 12,200  
Charge-offs (1,220)   (393) (1,220) (789)  
Recoveries 131   14 149 26  
Provisions for (reduction in) loan losses 1,589 1,120 1,833 2,709 3,663  
Balance, at the end of the period 18,955 18,455 15,100 18,955 15,100  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 731   223 731 223 $ 731
Amount of allowance attributed to: General portfolio allocation 18,224   14,877 18,224 14,877  
Loans individually evaluated for impairment 3,481   2,726 $ 3,481 $ 2,726  
Specific reserves to total loans individually evaluated for impairment       21.00% 8.18%  
Loans collectively evaluated for impairment 2,924,073   2,115,597 $ 2,924,073 $ 2,115,597  
General reserves to total loans collectively evaluated for impairment       0.62% 0.70%  
Total gross loans 2,927,554   2,118,323 $ 2,927,554 $ 2,118,323 2,262,683
Total allowance to gross loans       0.65% 0.71%  
Commercial and industrial            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 3,023 3,449 3,443 $ 3,449 $ 2,646  
Charge-offs (710)   0 (710) (24)  
Recoveries 40   12 54 24  
Provisions for (reduction in) loan losses 2,132   271 1,692 1,080  
Balance, at the end of the period 4,485 3,023 3,726 4,485 3,726  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   223 0 223 0
Amount of allowance attributed to: General portfolio allocation 4,485   3,503 4,485 3,503  
Loans individually evaluated for impairment 1,051   223 $ 1,051 $ 223  
Specific reserves to total loans individually evaluated for impairment       0.00% 100.00%  
Loans collectively evaluated for impairment 507,090   284,650 $ 507,090 $ 284,650  
General reserves to total loans collectively evaluated for impairment       0.88% 1.23%  
Total gross loans 508,141   284,873 $ 508,141 $ 284,873 309,741
Total allowance to gross loans       0.88% 1.31%  
Franchise            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 3,568 3,124 1,740 $ 3,124 $ 1,554  
Charge-offs (169)   (393) (169) (765)  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses (147)   477 297 1,035  
Balance, at the end of the period 3,252 3,568 1,824 3,252 1,824  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 731   0 731 0 731
Amount of allowance attributed to: General portfolio allocation 2,521   1,824 2,521 1,824  
Loans individually evaluated for impairment 1,461   1,461 $ 1,461 $ 1,461  
Specific reserves to total loans individually evaluated for impairment       50.03% 0.00%  
Loans collectively evaluated for impairment 402,394   256,121 $ 402,394 $ 256,121  
General reserves to total loans collectively evaluated for impairment       0.63% 0.71%  
Total gross loans 403,855   257,582 $ 403,855 $ 257,582 328,925
Total allowance to gross loans       0.81% 0.71%  
Commercial owner occupied            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 1,965 1,870 1,602 $ 1,870 $ 1,757  
Charge-offs (329)   0 (329) 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 505   246 600 91  
Balance, at the end of the period 2,141 1,965 1,848 2,141 1,848  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 2,141   1,848 2,141 1,848  
Loans individually evaluated for impairment 486   370 $ 486 $ 370  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 442,574   294,175 $ 442,574 $ 294,175  
General reserves to total loans collectively evaluated for impairment       0.48% 0.63%  
Total gross loans 443,060   294,545 $ 443,060 $ 294,545 294,726
Total allowance to gross loans       0.48% 0.63%  
SBA            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 1,628 1,500 547 $ 1,500 $ 568  
Charge-offs (5)   0 (5) 0  
Recoveries 82   1 85 1  
Provisions for (reduction in) loan losses (146)   338 (21) 317  
Balance, at the end of the period 1,559 1,628 886 1,559 886  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 1,559   886 1,559 886  
Loans individually evaluated for impairment 328   0 $ 328 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 85,748   50,306 $ 85,748 $ 50,306  
General reserves to total loans collectively evaluated for impairment       1.82% 1.76%  
Total gross loans 86,076   50,306 $ 86,076 $ 50,306 62,256
Total allowance to gross loans       1.81% 1.76%  
Warehouse facilities            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 7 759 889 $ 759 $ 546  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses (7)   (14) (759) 329  
Balance, at the end of the period 0 7 875 0 875  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 0   875 0 875  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 0   198,113 $ 0 $ 198,113  
General reserves to total loans collectively evaluated for impairment       0.00% 0.44%  
Total gross loans 0   198,113 $ 0 $ 198,113 143,200
Total allowance to gross loans       0.00% 0.44%  
Commercial non-owner occupied            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 1,897 2,048 2,131 $ 2,048 $ 2,007  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 207   (168) 56 (44)  
Balance, at the end of the period 2,104 1,897 1,963 2,104 1,963  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 2,104   1,963 2,104 1,963  
Loans individually evaluated for impairment 0   443 $ 0 $ 443  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 526,362   402,343 $ 526,362 $ 402,343  
General reserves to total loans collectively evaluated for impairment       0.40% 0.49%  
Total gross loans 526,362   402,786 $ 526,362 $ 402,786 421,583
Total allowance to gross loans       0.40% 0.49%  
Multi-family            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 2,932 1,583 1,303 $ 1,583 $ 1,060  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses (598)   229 751 472  
Balance, at the end of the period 2,334 2,932 1,532 2,334 1,532  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 2,334   1,532 2,334 1,532  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 613,573   400,237 $ 613,573 $ 400,237  
General reserves to total loans collectively evaluated for impairment       0.38% 0.38%  
Total gross loans 613,573   400,237 $ 613,573 $ 400,237 429,003
Total allowance to gross loans       0.38% 0.38%  
One-to-four family            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 705 698 674 $ 698 $ 842  
Charge-offs (7)   0 (7) 0  
Recoveries 5   0 6 0  
Provisions for (reduction in) loan losses (96)   (21) (90) (189)  
Balance, at the end of the period 607 705 653 607 653  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 607   653 607 653  
Loans individually evaluated for impairment 137   206 $ 137 $ 206  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 106,401   84,077 $ 106,401 $ 84,077  
General reserves to total loans collectively evaluated for impairment       0.57% 0.78%  
Total gross loans 106,538   84,283 $ 106,538 $ 84,283 80,050
Total allowance to gross loans       0.57% 0.77%  
Construction            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 2,504 2,030 1,210 $ 2,030 $ 1,088  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses (259)   192 215 314  
Balance, at the end of the period 2,245 2,504 1,402 2,245 1,402  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 2,245   1,402 2,245 1,402  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 215,786   124,448 $ 215,786 $ 124,448  
General reserves to total loans collectively evaluated for impairment       1.04% 1.13%  
Total gross loans 215,786   124,448 $ 215,786 $ 124,448 169,748
Total allowance to gross loans       1.04% 1.13%  
Land            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 204 233 78 $ 233 $ 108  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 0   284 (29) 254  
Balance, at the end of the period 204 204 362 204 362  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 204   362 204 362  
Loans individually evaluated for impairment 18   23 $ 18 $ 23  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 18,323   16,316 $ 18,323 $ 16,316  
General reserves to total loans collectively evaluated for impairment       1.11% 2.22%  
Total gross loans 18,341   16,339 $ 18,341 $ 16,339 18,340
Total allowance to gross loans       1.11% 2.22%  
Other loans            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 22 23 29 $ 23 $ 24  
Charge-offs 0   0 0 0  
Recoveries 4   1 4 1  
Provisions for (reduction in) loan losses (2)   (1) (3) 4  
Balance, at the end of the period 24 $ 22 29 24 29  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 24   29 24 29  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 5,822   4,811 $ 5,822 $ 4,811  
General reserves to total loans collectively evaluated for impairment       0.41% 0.60%  
Total gross loans $ 5,822   $ 4,811 $ 5,822 $ 4,811 $ 5,111
Total allowance to gross loans       0.41% 0.60%  
Owner Occupied Commercial Real Estate Loans, Commercial and Industrial Loans and SBA Loans            
Allowance for Loan Losses            
Annualized trailing period six considered for determination of allowance for loan losses factor (in months)       6 months    
Period considered for comparison of allowance for loan losses factor (in years)       10 years    
Period considered for comparison of entity's allowance for loan losses factor (in years)       15 years    
Trailing period considered for comparison of allowance for loan losses factor (in months)       12 months    
Multi-Family and Non-Owner Occupied Commercial Real Estate Loans            
Allowance for Loan Losses            
Annualized trailing period one considered for determination of allowance for loan losses factor (in months)       84 months