XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2016
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the ALLL, as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the three and six months ended for the periods indicated:
 
Three Months Ended June 30, 2016
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, March 31, 2016
$
3,023

 
$
3,568

 
$
1,965

 
$
1,628

 
$
7

 
$
1,897

 
$
2,932

 
$
705

 
$
2,504

 
$
204

 
$
22

 
$
18,455

Charge-offs
(710
)
 
(169
)
 
(329
)
 
(5
)
 

 

 

 
(7
)
 

 

 

 
(1,220
)
Recoveries
40

 

 

 
82

 

 

 

 
5

 

 

 
4

 
131

Provisions for (reduction in) loan losses
2,132

 
(147
)
 
505

 
(146
)
 
(7
)
 
207

 
(598
)
 
(96
)
 
(259
)
 

 
(2
)
 
1,589

Balance, June 30, 2016
$
4,485

 
$
3,252

 
$
2,141

 
$
1,559

 
$

 
$
2,104

 
$
2,334

 
$
607

 
$
2,245

 
$
204

 
$
24

 
$
18,955

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2015
$
3,449

 
$
3,124

 
$
1,870

 
$
1,500

 
$
759

 
$
2,048

 
$
1,583

 
$
698

 
$
2,030

 
$
233

 
$
23

 
$
17,317

Charge-offs
(710
)
 
(169
)
 
(329
)
 
(5
)
 

 

 

 
(7
)
 

 

 

 
(1,220
)
Recoveries
54

 

 

 
85

 

 

 

 
6

 

 

 
4

 
149

Provisions for (reduction in) loan losses
1,692

 
297

 
600

 
(21
)
 
(759
)
 
56

 
751

 
(90
)
 
215

 
(29
)
 
(3
)
 
2,709

Balance, June 30, 2016
$
4,485

 
$
3,252

 
$
2,141

 
$
1,559

 
$

 
$
2,104

 
$
2,334

 
$
607

 
$
2,245

 
$
204

 
$
24

 
$
18,955

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$
731

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
731

General portfolio allocation
4,485

 
2,521

 
2,141

 
1,559

 

 
2,104

 
2,334

 
607

 
2,245

 
204

 
24

 
18,224

Loans individually evaluated for impairment
1,051

 
1,461

 
486

 
328

 

 

 

 
137

 

 
18

 

 
3,481

Specific reserves to total loans individually evaluated for impairment
%
 
50.03
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
21.00
%
Loans collectively evaluated for impairment
$
507,090

 
$
402,394

 
$
442,574

 
$
85,748

 
$

 
$
526,362

 
$
613,573

 
$
106,401

 
$
215,786

 
$
18,323

 
$
5,822

 
$
2,924,073

General reserves to total loans collectively evaluated for impairment
0.88
%
 
0.63
%
 
0.48
%
 
1.82
%
 
%
 
0.40
%
 
0.38
%
 
0.57
%
 
1.04
%
 
1.11
%
 
0.41
%
 
0.62
%
Total gross loans
$
508,141

 
$
403,855

 
$
443,060

 
$
86,076

 
$

 
$
526,362

 
$
613,573

 
$
106,538

 
$
215,786

 
$
18,341

 
$
5,822

 
$
2,927,554

Total allowance to gross loans
0.88
%
 
0.81
%
 
0.48
%
 
1.81
%
 
%
 
0.40
%
 
0.38
%
 
0.57
%
 
1.04
%
 
1.11
%
 
0.41
%
 
0.65
%

 
Three Months Ended June 30, 2015
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, March 31, 2015
$
3,443

 
$
1,740

 
$
1,602

 
$
547

 
$
889

 
$
2,131

 
$
1,303

 
$
674

 
$
1,210

 
$
78

 
$
29

 
$
13,646

Charge-offs

 
(393
)
 

 

 

 

 

 

 

 

 

 
(393
)
Recoveries
12

 

 

 
1

 

 

 

 

 

 

 
1

 
14

Provisions for (reduction in) loan losses
271

 
477

 
246

 
338

 
(14
)
 
(168
)
 
229

 
(21
)
 
192

 
284

 
(1
)
 
1,833

Balance, June 30, 2015
$
3,726

 
$
1,824

 
$
1,848

 
$
886

 
$
875

 
$
1,963

 
$
1,532

 
$
653

 
$
1,402

 
$
362

 
$
29

 
$
15,100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2014
$
2,646

 
$
1,554

 
$
1,757

 
$
568

 
$
546

 
$
2,007

 
$
1,060

 
$
842

 
$
1,088

 
$
108

 
$
24

 
$
12,200

Charge-offs
(24
)
 
(765
)
 

 

 

 

 

 

 

 

 

 
(789
)
Recoveries
24

 

 

 
1

 

 

 

 

 

 

 
1

 
26

Provisions for (reduction in) loan losses
1,080

 
1,035

 
91

 
317

 
329

 
(44
)
 
472

 
(189
)
 
314

 
254

 
4

 
3,663

Balance, June 30, 2015
$
3,726

 
$
1,824

 
$
1,848

 
$
886

 
$
875

 
$
1,963

 
$
1,532

 
$
653

 
$
1,402

 
$
362

 
$
29

 
$
15,100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Specifically evaluated impaired loans
$
223

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
223

General portfolio allocation
3,503

 
1,824

 
1,848

 
886

 
875

 
1,963

 
1,532

 
653

 
1,402

 
362

 
29

 
14,877

Loans individually evaluated for impairment
223

 
1,461

 
370

 

 

 
443

 

 
206

 

 
23

 

 
2,726

Specific reserves to total loans individually evaluated for impairment
100.00
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
8.18
%
Loans collectively evaluated for impairment
$
284,650

 
$
256,121

 
$
294,175

 
$
50,306

 
$
198,113

 
$
402,343

 
$
400,237

 
$
84,077

 
$
124,448

 
$
16,316

 
$
4,811

 
$
2,115,597

General reserves to total loans collectively evaluated for impairment
1.23
%
 
0.71
%
 
0.63
%
 
1.76
%
 
0.44
%
 
0.49
%
 
0.38
%
 
0.78
%
 
1.13
%
 
2.22
%
 
0.60
%
 
0.70
%
Total gross loans
$
284,873

 
$
257,582

 
$
294,545

 
$
50,306

 
$
198,113

 
$
402,786

 
$
400,237

 
$
84,283

 
$
124,448

 
$
16,339

 
$
4,811

 
$
2,118,323

Total allowance to gross loans
1.31
%
 
0.71
%
 
0.63
%
 
1.76
%
 
0.44
%
 
0.49
%
 
0.38
%
 
0.77
%
 
1.13
%
 
2.22
%
 
0.60
%
 
0.71
%