XML 57 R46.htm IDEA: XBRL DOCUMENT v3.4.0.3
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Sep. 30, 2014
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 17,317 $ 16,145 $ 12,200  
Charge-offs 0 (544) (396)  
Recoveries 18 16 12  
Provisions for (reduction in) loan losses 1,120 1,700 1,830  
Balance, at the end of the period 18,455 17,317 13,646  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 731 731 0  
Amount of allowance attributed to: General portfolio allocation 17,724 16,586 13,646  
Loans individually evaluated for impairment $ 3,054 $ 2,785 $ 2,922  
Specific reserves to total loans individually evaluated for impairment 23.94% 26.25% 0.00%  
Loans collectively evaluated for impairment $ 2,854,721 $ 2,259,898 $ 2,127,931  
General reserves to total loans collectively evaluated for impairment 0.62% 0.73% 0.64%  
Total gross loans $ 2,857,775 $ 2,262,683 $ 2,130,853  
Total allowance to gross loans 0.65% 0.77% 0.64%  
Commercial and industrial        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 3,449 $ 3,339 $ 2,646  
Charge-offs 0 (412) (24)  
Recoveries 14 12 12  
Provisions for (reduction in) loan losses (440) 510 809  
Balance, at the end of the period 3,023 3,449 3,443  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 3,023 3,449 3,443  
Loans individually evaluated for impairment $ 306 $ 313 $ 0  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 490,806 $ 309,428 $ 276,321  
General reserves to total loans collectively evaluated for impairment 0.62% 1.11% 1.25%  
Total gross loans $ 491,112 $ 309,741 $ 276,321 $ 276,321
Total allowance to gross loans 0.62% 1.11% 1.25%  
Franchise        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 3,124 $ 2,224 $ 1,554  
Charge-offs 0 0 (372)  
Recoveries 0 0 0  
Provisions for (reduction in) loan losses 444 900 558  
Balance, at the end of the period 3,568 3,124 1,740  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 731 731 0  
Amount of allowance attributed to: General portfolio allocation 2,837 2,393 1,740  
Loans individually evaluated for impairment $ 1,630 $ 1,630 $ 1,853  
Specific reserves to total loans individually evaluated for impairment 44.85% 44.85% 0.00%  
Loans collectively evaluated for impairment $ 370,245 $ 327,295 $ 214,691  
General reserves to total loans collectively evaluated for impairment 0.77% 0.73% 0.81%  
Total gross loans $ 371,875 $ 328,925 $ 216,544  
Total allowance to gross loans 0.96% 0.95% 0.80%  
Commercial owner occupied        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 1,870 $ 1,904 $ 1,757  
Charge-offs 0 0 0  
Recoveries 0 0 0  
Provisions for (reduction in) loan losses 95 (34) (155)  
Balance, at the end of the period 1,965 1,870 1,602  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 1,965 1,870 1,602  
Loans individually evaluated for impairment $ 507 $ 536 $ 379  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 423,782 $ 294,190 $ 279,325  
General reserves to total loans collectively evaluated for impairment 0.46% 0.64% 0.57%  
Total gross loans $ 424,289 $ 294,726 $ 279,704  
Total allowance to gross loans 0.46% 0.63% 0.57%  
SBA        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 1,500 $ 1,463 $ 568  
Charge-offs 0 0 0  
Recoveries 3 4 0  
Provisions for (reduction in) loan losses 125 33 (21)  
Balance, at the end of the period 1,628 1,500 547  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 1,628 1,500 547  
Loans individually evaluated for impairment $ 69 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 78,281 $ 62,256 $ 49,855  
General reserves to total loans collectively evaluated for impairment 2.08% 2.41% 1.10%  
Total gross loans $ 78,350 $ 62,256 $ 49,855  
Total allowance to gross loans 2.08% 2.41% 1.10%  
Warehouse facilities        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 759 $ 804 $ 546  
Charge-offs 0 0 0  
Recoveries 0 0 0  
Provisions for (reduction in) loan losses (752) (45) 343  
Balance, at the end of the period 7 759 889  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 7 759 889  
Loans individually evaluated for impairment $ 0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 1,394 $ 143,200 $ 216,554  
General reserves to total loans collectively evaluated for impairment 0.50% 0.53% 0.41%  
Total gross loans $ 1,394 $ 143,200 $ 216,554  
Total allowance to gross loans 0.50% 0.53% 0.41%  
Commercial non-owner occupied        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 2,048 $ 2,121 $ 2,007  
Charge-offs 0 (116) 0  
Recoveries 0 0 0  
Provisions for (reduction in) loan losses (151) 43 124  
Balance, at the end of the period 1,897 2,048 2,131  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 1,897 2,048 2,131  
Loans individually evaluated for impairment $ 0 $ 214 $ 458  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 522,080 $ 421,369 $ 451,964  
General reserves to total loans collectively evaluated for impairment 0.36% 0.49% 0.47%  
Total gross loans $ 522,080 $ 421,583 $ 452,422  
Total allowance to gross loans 0.36% 0.49% 0.47%  
Multi-family        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 1,583 $ 1,680 $ 1,060  
Charge-offs 0 0 0  
Recoveries 0 0 0  
Provisions for (reduction in) loan losses 1,349 (97) 243  
Balance, at the end of the period 2,932 1,583 1,303  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 2,932 1,583 1,303  
Loans individually evaluated for impairment $ 0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 619,485 $ 429,003 $ 397,130  
General reserves to total loans collectively evaluated for impairment 0.47% 0.37% 0.33%  
Total gross loans $ 619,485 $ 429,003 $ 397,130  
Total allowance to gross loans 0.47% 0.37% 0.33%  
One-to-four family        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 698 $ 718 $ 842  
Charge-offs 0 (16) 0  
Recoveries 1 0 0  
Provisions for (reduction in) loan losses 6 (4) (168)  
Balance, at the end of the period 705 698 674  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 705 698 674  
Loans individually evaluated for impairment $ 523 $ 70 $ 232  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 106,331 $ 79,980 $ 116,503  
General reserves to total loans collectively evaluated for impairment 0.66% 0.87% 0.58%  
Total gross loans $ 106,854 $ 80,050 $ 116,735  
Total allowance to gross loans 0.66% 0.87% 0.58%  
Construction        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 2,030 $ 1,701 $ 1,088  
Charge-offs 0 0 0  
Recoveries 0 0 0  
Provisions for (reduction in) loan losses 474 329 122  
Balance, at the end of the period 2,504 2,030 1,210  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 2,504 2,030 1,210  
Loans individually evaluated for impairment $ 0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 218,069 $ 169,748 $ 111,704  
General reserves to total loans collectively evaluated for impairment 1.15% 1.20% 1.08%  
Total gross loans $ 218,069 $ 169,748 $ 111,704 111,704
Total allowance to gross loans 1.15% 1.20% 1.08%  
Land        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 233 $ 171 $ 108  
Charge-offs 0 0 0  
Recoveries 0 0 0  
Provisions for (reduction in) loan losses (29) 62 (30)  
Balance, at the end of the period 204 233 78  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 204 233 78  
Loans individually evaluated for impairment $ 19 $ 21 $ 0  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 18,203 $ 18,319 $ 7,243  
General reserves to total loans collectively evaluated for impairment 1.12% 1.27% 1.08%  
Total gross loans $ 18,222 $ 18,340 $ 7,243  
Total allowance to gross loans 1.12% 1.27% 1.08%  
Other loans        
Allocation of allowance as well as the activity in allowance        
Balance, at the beginning of the period $ 23 $ 20 $ 24  
Charge-offs 0 0 0  
Recoveries 0 0 0  
Provisions for (reduction in) loan losses (1) 3 5  
Balance, at the end of the period 22 23 29  
Other disclosures        
Amount of allowance attributed to: Specifically evaluated impaired loans 0 0 0  
Amount of allowance attributed to: General portfolio allocation 22 23 29  
Loans individually evaluated for impairment $ 0 $ 1 $ 0  
Specific reserves to total loans individually evaluated for impairment 0.00% 0.00% 0.00%  
Loans collectively evaluated for impairment $ 6,045 $ 5,110 $ 6,641  
General reserves to total loans collectively evaluated for impairment 0.36% 0.45% 0.44%  
Total gross loans $ 6,045 $ 5,111 $ 6,641 $ 6,641
Total allowance to gross loans 0.36% 0.45% 0.44%  
Owner Occupied Commercial Real Estate Loans, Commercial and Industrial Loans and SBA Loans        
Allowance for Loan Losses        
Annualized trailing period two considered for determination of allowance for loan losses factor (in months) 72 months      
Annualized trailing period three considered for determination of allowance for loan losses factor (in months) 36 months      
Annualized trailing period four considered for determination of allowance for loan losses factor (in months) 24 months      
Annualized trailing period five considered for determination of allowance for loan losses factor (in months) 12 months      
Annualized trailing period six considered for determination of allowance for loan losses factor (in months) 6 months      
Period considered for comparison of allowance for loan losses factor (in years) 10 years      
Period considered for comparison of entity's allowance for loan losses factor (in years) 15 years      
Trailing period considered for comparison of allowance for loan losses factor (in months) 12 months      
Multi-Family and Non-Owner Occupied Commercial Real Estate Loans        
Allowance for Loan Losses        
Annualized trailing period one considered for determination of allowance for loan losses factor (in months) 84 months