XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
The fair value estimates presented herein are based on pertinent information available to management as of the periods indicated.
 
 
 
At March 31, 2016
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and interest bearing deposits with financial institutions
 
$
193,514

 
$
193,514

 
$

 
$

 
$
193,514

Investments held to maturity
 
9,590

 

 
9,590

 

 
9,590

Investment securities available for sale
 
269,711

 

 
269,711

 

 
269,711

FHLB, FRB, and other stock
 
25,853

 

 
25,853

 

 
25,853

Loans held for sale
 
7,281

 

 
8,082

 

 
 
Loans held for investment
 
2,832,977

 

 

 
2,849,797

 
2,849,797

Accrued interest receivable
 
11,862

 
11,862

 

 

 
11,862

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
2,906,264

 
2,335,497

 
585,822

 

 
2,921,319

FHLB advances
 
80,000

 

 
80,033

 

 
80,033

Other borrowings
 
44,956

 

 
45,764

 

 
45,764

Subordinated debentures
 
70,310

 

 
68,093

 

 
68,093

Accrued interest payable
 
232

 
232

 

 

 
232




 
 
At December 31, 2015
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
Assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
78,417

 
$
78,417

 
$

 
$

 
$
78,417

Investment securities available for sale
 
280,273

 

 
280,273

 

 
280,273

FHLB, FRB, and other stock
 
22,292

 


 
22,292

 

 
22,292

Loans held for sale
 
8,565

 

 
9,507

 

 
9,507

Loans held for investment
 
2,236,998

 

 

 
2,244,936

 
2,244,936

Accrued interest receivable
 
9,315

 
9,315

 

 

 
9,315

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
2,195,123

 
1,674,148

 
521,291

 

 
2,195,439

FHLB advances
 
148,000

 

 
148,036

 

 
148,036

Other borrowings
 
48,125

 

 
49,156

 

 
49,156

Subordinated debentures
 
70,310

 

 
68,675

 

 
68,675

Accrued interest payable
 
206

 
206

 

 

 
206




 
 
At March 31, 2015
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
Assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
178,371

 
$
178,371

 
$

 
$

 
$
178,371

Investment securities available for sale
 
280,461

 

 
280,461

 

 
280,461

FHLB, FRB, and other stock
 
30,586

 
30,586

 

 

 
30,586

Loans held for investment
 
2,117,741

 

 

 
2,205,161

 
2,205,161

Accrued interest receivable
 
8,769

 
8,769

 

 

 
8,769

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
2,043,166

 
1,576,056

 
479,204

 

 
2,055,260

FHLB advances
 
300,000

 
300,031

 

 

 
300,031

Other borrowings
 
43,434

 

 
45,084

 

 
45,084

Subordinated debentures
 
70,310

 

 
69,501

 

 
69,501

Accrued interest payable
 
177

 
177

 

 

 
177

Schedule of Company's financial instruments measured at fair value on a recurring basis
The following fair value hierarchy table presents information about the Company’s financial instruments measured at fair value on a recurring basis at the dates indicated:
 
 
 
March 31, 2016
 
 
Fair Value Measurement Using
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Securities at
Fair Value
 
 
(in thousands)
Available for sale:
 
 
 
 
 
 
 
 
Municipal bonds
 
$

 
$
125,882

 
$

 
$
125,882

Collateralized mortgage obligation
 
$

 
$
23,866

 
$

 
$
23,866

Mortgage-backed securities
 

 
119,963

 

 
119,963

Total securities available for sale
 
$

 
$
269,711

 
$

 
$
269,711


 
 
March 31, 2015
 
 
Fair Value Measurement Using
 
 

 
 
Level 1
 
Level 2
 
Level 3
 
Securities at
Fair Value
 
 
(in thousands)
Available for sale:
 
 

 
 

 
 

 
 

Municipal bonds
 
$

 
$
105,523

 
$

 
105,523

Collateralized mortgage obligation
 
$

 
$
11,288

 
$

 
11,288

Mortgage-backed securities
 

 
163,650

 

 
163,650

Total securities available for sale
 
$

 
$
280,461

 
$

 
$
280,461

Schedule of Company's assets measured at fair value on a non-recurring basis
The following table provides a summary of the financial instruments the Company measures at fair value on a non-recurring basis as of the periods indicated:

 
March 31, 2016
 
Fair Value Measurement Using
 
 
 
Level 1
 
Level 2
 
Level 3
 
Assets at
Fair Value
 
(in thousands)
Assets
 
 
 
 
 
 
 
Collateral dependent impaired loans
$

 
$

 
$
1,593

 
$
1,593

Other real estate owned

 

 
1,161

 
1,161

Total assets
$

 
$

 
$
2,754

 
$
2,754


 
March 31, 2015
 
Fair Value Measurement Using
 
 

 
Level 1
 
Level 2
 
Level 3
 
Assets at
Fair Value
 
(in thousands)
Assets
 

 
 

 
 

 
 

Collateral dependent impaired loans
$

 
$

 
$
2,742

 
$
2,742

Other real estate owned

 

 
997

 
997

Total assets
$

 
$

 
$
3,739

 
$
3,739

Schedule of quantitative information about level 3 of fair value measurements for financial instruments measured at fair value on a non-recurring basis
The following table presents quantitative information about Level 3 of fair value measurements for financial instruments measured at fair value on a non-recurring basis for the periods indicated:

 
March 31, 2016
 
 
 
 
 
Range
 
Fair Value
 
Valuation Techniques
 
Rate
 
 Maturity (years)
 
Unobservable Inputs
Collateral dependent impaired loans:
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
306

 
Collateral valuation
 
6.25 - 7.50%
 
2 - 6 
 
0 - 10% 
Franchise
169

 
Collateral valuation
 
5.70 - 6.70%
 
8
 
0 - 10% 
Commercial owner occupied
507

 
Collateral valuation
 
6.75 - 7.75%
 
1 - 10 
 
0 - 10%
SBA
69

 
Collateral valuation
 
0.06
 
15
 
0 - 10%
Real estate loans:
 

 
 
 
 
 
 
 
 
Commercial non-owner occupied

 
Collateral valuation
 
7.00%
 
11
 
0 - 15%
One-to-four family
523

 
Collateral valuation
 
7.00 - 15.00%
 
4 - 14 
 
0 - 10%
Land
19

 
Collateral valuation
 
13.00%
 
15
 
0 - 10%
Total collateral dependent impaired loans
$
1,593

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 

 
 
 
 
 
 
 
 
Land
$
1,161

 
Collateral valuation
 
—%
 
0
 
0 - 10% 
Total other real estate owned
$
1,161

 
 
 
 
 
 
 
 

 
 
March 31, 2015
 
 

 
 
 
Range
 
Fair Value
 
Valuation Techniques
 
Rate
 
  Maturity (years)
 
Unobservable Inputs
Collateral dependent impaired loans:
 
 
 
 
 
 
 
 
 
Business loans:
 

 
 
 
 
 
 
 
 
Franchise
$
1,853

 
Collateral valuation
 
6.70%
 
8
 
0 - 10% 
Commercial owner occupied
379

 
Collateral valuation
 
6.75%
 
7
 
0 - 10%
Real estate loans:
 

 
 
 
 
 
 
 
 
Commercial non-owner occupied
458

 
Collateral valuation
 
7.00%
 
12
 
0 - 15%
One-to-four family
52

 
Collateral valuation
 
8.00% - 15.00%
 
5 - 16
 
0 - 10%
Total collateral dependent impaired loans
$
2,742

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 

 
 
 
 
 
 
 
 
Land
$
711

 
Collateral valuation
 
—%
 
0
 
0-10%
One-to-four family
$
286

 
Collateral valuation
 
—%
 
0
 
0-10%
Total other real estate owned
$
997