XML 34 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2016
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the ALLL, as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the three months ended for the periods indicated:
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2015
$
3,449

 
$
3,124

 
$
1,870

 
$
1,500

 
$
759

 
$
2,048

 
$
1,583

 
$
698

 
$
2,030

 
$
233

 
$
23

 
$
17,317

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

Recoveries
14

 

 

 
3

 

 

 

 
1

 

 

 

 
18

Provisions for (reduction in) loan losses
(440
)
 
444

 
95

 
125

 
(752
)
 
(151
)
 
1,349

 
6

 
474

 
(29
)
 
(1
)
 
1,120

Balance, March 31, 2016
$
3,023

 
$
3,568

 
$
1,965

 
$
1,628

 
$
7

 
$
1,897

 
$
2,932

 
$
705

 
$
2,504

 
$
204

 
$
22

 
$
18,455

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$
731

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
731

General portfolio allocation
3,023

 
2,837

 
1,965

 
1,628

 
7

 
1,897

 
2,932

 
705

 
2,504

 
204

 
22

 
17,724

Loans individually evaluated for impairment
306

 
1,630

 
507

 
69

 

 

 

 
523

 

 
19

 

 
3,054

Specific reserves to total loans individually evaluated for impairment
%
 
44.85
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
23.94
%
Loans collectively evaluated for impairment
$
490,806

 
$
370,245

 
$
423,782

 
$
78,281

 
$
1,394

 
$
522,080

 
$
619,485

 
$
106,331

 
$
218,069

 
$
18,203

 
$
6,045

 
$
2,854,721

General reserves to total loans collectively evaluated for impairment
0.62
%
 
0.77
%
 
0.46
%
 
2.08
%
 
0.50
%
 
0.36
%
 
0.47
%
 
0.66
%
 
1.15
%
 
1.12
%
 
0.36
%
 
0.62
%
Total gross loans
$
491,112

 
$
371,875

 
$
424,289

 
$
78,350

 
$
1,394

 
$
522,080

 
$
619,485

 
$
106,854

 
$
218,069

 
$
18,222

 
$
6,045

 
$
2,857,775

Total allowance to gross loans
0.62
%
 
0.96
%
 
0.46
%
 
2.08
%
 
0.50
%
 
0.36
%
 
0.47
%
 
0.66
%
 
1.15
%
 
1.12
%
 
0.36
%
 
0.65
%

 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, September 30, 2015
$
3,339

 
$
2,224

 
$
1,904

 
$
1,463

 
$
804

 
$
2,121

 
$
1,680

 
$
718

 
$
1,701

 
$
171

 
$
20

 
$
16,145

Charge-offs
(412
)
 

 

 

 

 
(116
)
 

 
(16
)
 

 

 

 
(544
)
Recoveries
12

 

 

 
4

 

 

 

 

 

 

 

 
16

Provisions for (reduction in) loan losses
510

 
900

 
(34
)
 
33

 
(45
)
 
43

 
(97
)
 
(4
)
 
329

 
62

 
3

 
1,700

Balance, December 31, 2015
$
3,449

 
$
3,124

 
$
1,870

 
$
1,500

 
$
759

 
$
2,048

 
$
1,583

 
$
698

 
$
2,030

 
$
233

 
$
23

 
$
17,317

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Specifically evaluated impaired loans
$

 
$
731

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
731

General portfolio allocation
3,449

 
2,393

 
1,870

 
1,500

 
759

 
2,048

 
1,583

 
698

 
2,030

 
233

 
23

 
16,586

Loans individually evaluated for impairment
313

 
1,630

 
536

 

 

 
214

 

 
70

 

 
21

 
1

 
2,785

Specific reserves to total loans individually evaluated for impairment
%
 
44.85
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
26.25
%
Loans collectively evaluated for impairment
$
309,428

 
$
327,295

 
$
294,190

 
$
62,256

 
$
143,200

 
$
421,369

 
$
429,003

 
$
79,980

 
$
169,748

 
$
18,319

 
$
5,110

 
$
2,259,898

General reserves to total loans collectively evaluated for impairment
1.11
%
 
0.73
%
 
0.64
%
 
2.41
%
 
0.53
%
 
0.49
%
 
0.37
%
 
0.87
%
 
1.20
%
 
1.27
%
 
0.45
%
 
0.73
%
Total gross loans
$
309,741

 
$
328,925

 
$
294,726

 
$
62,256

 
$
143,200

 
$
421,583

 
$
429,003

 
$
80,050

 
$
169,748

 
$
18,340

 
$
5,111

 
$
2,262,683

Total allowance to gross loans
1.11
%
 
0.95
%
 
0.63
%
 
2.41
%
 
0.53
%
 
0.49
%
 
0.37
%
 
0.87
%
 
1.20
%
 
1.27
%
 
0.45
%
 
0.77
%

 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2014
$
2,646

 
$
1,554

 
$
1,757

 
$
568

 
$
546

 
$
2,007

 
$
1,060

 
$
842

 
$
1,088

 
$
108

 
$
24

 
$
12,200

Charge-offs
(24
)
 
(372
)
 

 

 

 

 

 

 

 

 

 
(396
)
Recoveries
12

 

 

 

 

 

 

 

 

 

 

 
12

Provisions for (reduction in) loan losses
809

 
558

 
(155
)
 
(21
)
 
343

 
124

 
243

 
(168
)
 
122

 
(30
)
 
5

 
1,830

Balance, March 31, 2015
$
3,443

 
$
1,740

 
$
1,602

 
$
547

 
$
889

 
$
2,131

 
$
1,303

 
$
674

 
$
1,210

 
$
78

 
$
29

 
$
13,646

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
3,443

 
1,740

 
1,602

 
547

 
889

 
2,131

 
1,303

 
674

 
1,210

 
78

 
29

 
13,646

Loans individually evaluated for impairment

 
1,853

 
379

 

 

 
458

 

 
232

 

 

 

 
2,922

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Loans collectively evaluated for impairment
$
276,321

 
$
214,691

 
$
279,325

 
$
49,855

 
$
216,554

 
$
451,964

 
$
397,130

 
$
116,503

 
$
111,704

 
$
7,243

 
$
6,641

 
$
2,127,931

General reserves to total loans collectively evaluated for impairment
1.25
%
 
0.81
%
 
0.57
%
 
1.10
%
 
0.41
%
 
0.47
%
 
0.33
%
 
0.58
%
 
1.08
%
 
1.08
%
 
0.44
%
 
0.64
%
Total gross loans
$
276,321

 
$
216,544

 
$
279,704

 
$
49,855

 
$
216,554

 
$
452,422

 
$
397,130

 
$
116,735

 
$
111,704

 
$
7,243

 
$
6,641

 
$
2,130,853

Total allowance to gross loans
1.25
%
 
0.80
%
 
0.57
%
 
1.10
%
 
0.41
%
 
0.47
%
 
0.33
%
 
0.58
%
 
1.08
%
 
1.08
%
 
0.44
%
 
0.64
%