XML 25 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans Held for Investment
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Loans Held for Investment
Loans Held for Investment
 
The following table sets forth the composition of our loan portfolio in dollar amounts at the dates indicated:
 
March 31, 2016
 
December 31, 2015
 
March 31, 2015
 
(in thousands)
Business loans:
 
 
 
 
 
Commercial and industrial
$
491,112

 
$
309,741

 
$
276,321

Franchise
371,875

 
328,925

 
216,544

Commercial owner occupied (1)
424,289

 
294,726

 
279,704

SBA
78,350

 
62,256

 
49,855

Warehouse facilities
1,394

 
143,200

 
216,554

Real estate loans:
 

 
 

 
 
Commercial non-owner occupied
522,080

 
421,583

 
452,422

Multi-family
619,485

 
429,003

 
397,130

One-to-four family (2)
106,854

 
80,050

 
116,735

Construction
218,069

 
169,748

 
111,704

Land
18,222

 
18,340

 
7,243

Other loans
6,045

 
5,111

 
6,641

Total gross loans (3)
2,857,775

 
2,262,683

 
2,130,853

Less Loans held for sale, net
7,281

 
8,565

 

   Total gross loans held for investment
2,850,494

 
2,254,118

 
2,130,853

Less:
 
 
 
 
 
   Deferred loan origination costs/(fees) and premiums/(discounts), net
938

 
197

 
534

   Allowance for loan losses
(18,455
)
 
(17,317
)
 
(13,646
)
   Loans held for investment, net
$
2,832,977

 
$
2,236,998

 
$
2,117,741

______________________________
(1) Majority secured by real estate.
(2) Includes second trust deeds.
(3) Total gross loans for March 31, 2016 are net of the unaccreted mark-to-market discounts on Canyon National Bank (“Canyon National“) loans of $121,000, on Palm Desert National Bank (“Palm Desert National”) loans of $877,000, on First Associations Bank (“FAB”) loans of $4,000, on San Diego Trust Bank (“SDTB”) loans of $105,000, on Independence Bank (“IDPK”) loans of $3.3 million and on Security California Bancorp (“SCAF”) loans of $10.7 million.

From time to time, we may purchase or sell loans in order to manage concentrations, maximize interest income, change risk profiles, improve returns and generate liquidity.
 
The Company makes residential and commercial loans held for investment to customers located primarily in California. Consequently, the underlying collateral for our loans and a borrower’s ability to repay may be impacted unfavorably by adverse changes in the economy and real estate market in the region.
 
Under applicable laws and regulations, the Bank may not make secured loans to one borrower in excess of 25% of the Bank’s unimpaired capital plus surplus and likewise in excess of 15% for unsecured loans. These loans-to-one borrower limitations result in a dollar limitation of $125.2 million for secured loans and $75.0 million for unsecured loans at March 31, 2016. At March 31, 2016, the Bank’s largest aggregate outstanding balance of loans to one borrower was $26.4 million of secured credit.
 
Purchased Credit Impaired
 
The following table provides a summary of the Company’s investment in purchased credit impaired loans, acquired from Canyon National Bank, IDPK and SCAF as of the period indicated: 

 
March 31, 2016
 
Canyon National
 
IDPK
 
SCAF
 
Total
 
(in thousands)
Business loans:
 
 
 
 
 
 
 
Commercial and industrial
$
89

 
$
183

 
$
4,530

 
$
4,802

Commercial owner occupied
523

 
332

 
1,138

 
1,993

Real estate loans:
 

 
 

 
 

 


Commercial non-owner occupied
894

 
648

 

 
1,542

One-to-four family

 

 
817

 
817

Other loans

 

 
441

 
441

Total purchase credit impaired
$
1,506

 
$
1,163

 
$
6,926

 
$
9,595



On the acquisition date, the amount by which the undiscounted expected cash flows of the purchased credit impaired loans exceed the estimated fair value of the loan is the “accretable yield.” The accretable yield is measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the purchased credit impaired loan. At March 31, 2016, the Company had $9.6 million of purchased credit impaired loans, of which $1.8 million were placed on nonaccrual status.

The following table summarizes the accretable yield on the purchased credit impaired loans for the three months ended March 31, 2016:

 
Three Months Ended
 
March 31, 2016
 
Canyon National
 
IDPK
 
SCAF
 
Total
 
(in thousands)
Balance at the beginning of period
$
1,130

 
$
1,596

 
$

 
$
2,726

Accretable yield at acquisition

 

 
788

 
788

Accretion
(49
)
 
(4
)
 
(76
)
 
(129
)
Disposals and other

 
(323
)
 

 
(323
)
Change in accretable yield

 
192

 

 
192

Balance at the end of period
1,081

 
1,461

 
712

 
3,254


 
Impaired Loans
 
The following tables provide a summary of the Company’s investment in impaired loans as of the period indicated:

 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
 
Contractual
Unpaid Principal Balance
 
Recorded Investment
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(in thousands)
March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
373

 
$
306

 
$

 
$
306

 
$

 
$
308

 
$
5

Franchise
 
2,394

 
1,630

 
1,461

 
169

 
731

 
1,629

 
27

Commercial owner occupied
 
870

 
507

 

 
507

 

 
518

 
9

SBA
 
414

 
69

 

 
69

 

 
23

 

Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-owner occupied
 

 

 

 

 

 
143

 
2

One-to-four family
 
556

 
523

 

 
523

 

 
251

 
5

Land
 
37

 
19

 

 
19

 

 
20

 
1

Totals
 
$
4,644

 
$
3,054

 
$
1,461

 
$
1,593

 
$
731

 
$
2,892

 
$
49

  

 
 
 

 
 

 
Impaired Loans
 
 

 
 

 
 

 
 
Contractual
Unpaid Principal Balance
 
Recorded Investment
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(in thousands)
December 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
578

 
$
313

 
$

 
$
313

 
$

 
$
90

 
$
29

Franchise
 
2,394

 
1,630

 
1,461

 
169

 
731

 
1,386

 
3

Commercial owner occupied
 
883

 
536

 

 
536

 

 
415

 
67

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
329

 
214

 

 
214

 

 
430

 
19

One-to-four family
 
98

 
70

 

 
70

 

 
204

 
5

Land
 
37

 
21

 

 
21

 

 
13

 

Totals
 
$
4,319

 
$
2,784

 
$
1,461

 
$
1,323

 
$
731

 
$
2,543

 
$
123

  

 
 
 

 
 

 
Impaired Loans
 
 

 
 

 
 

 
 
Contractual
Unpaid Principal Balance
 
Recorded Investment
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(in thousands)
March 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Franchise
 
$
2,225

 
$
1,853

 
$

 
$
1,853

 
$

 
$
618

 
$

Commercial owner occupied
 
438

 
379

 

 
379

 

 
382

 
7

Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-owner occupied
 
698

 
458

 

 
458

 

 
465

 
12

One-to-four family
 
254

 
232

 

 
232

 

 
234

 
5

Totals
 
$
3,615

 
$
2,922

 
$

 
$
2,922

 
$

 
$
1,699

 
$
24

  

The Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or it is determined that the likelihood of the Company receiving all scheduled payments, including interest, when due is remote. The Company has no commitments to lend additional funds to debtors whose loans have been impaired.
 
The Company reviews loans for impairment when the loan is classified as substandard or worse, delinquent 90 days, or determined by management to be collateral dependent, or when the borrower files bankruptcy or is granted a troubled debt restructuring (“TDR”). Measurement of impairment is based on the loan’s expected future cash flows discounted at the loan’s effective interest rate, measured by reference to an observable market value, if one exists, or the fair value of the collateral if the loan is deemed collateral dependent. All loans are generally charged-off at such time the loan is classified as a loss. Valuation allowances are determined on a loan-by-loan basis or by aggregating loans with similar risk characteristics.
 
The following table provides additional detail on the components of impaired loans at the period end indicated:
 
 
March 31, 2016
 
December 31, 2015
 
March 31, 2015
 
(in thousands)
Nonaccruing loans
$
3,054

 
$
2,736

 
$
2,742

Accruing loans

 
48

 
180

Total impaired loans
$
3,054

 
$
2,784

 
$
2,922



When loans are placed on nonaccrual status all accrued interest is reversed from earnings. Payments received on nonaccrual loans are generally applied as a reduction to the loan principal balance. If the likelihood of further loss is remote, the Company will recognize interest on a cash basis only. Loans may be returned to accruing status if the Company believes that all remaining principal and interest is fully collectible and there has been at least three months of sustained repayment performance since the loan was placed on nonaccrual.
 
The Company does not accrue interest on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the collection of interest. The Company had impaired loans on nonaccrual status of $3.1 million at March 31, 2016, $2.7 million at December 31, 2015, and $2.7 million at March 31, 2015. The Company had no loans 90 days or more past due and still accruing at March 31, 2016, December 31, 2015 or March 31, 2015.
 
The Company had no TDRs at March 31, 2016, December 31, 2015, or March 31, 2015. In addition, the Company had no foreclosed residential real estate property or a recorded investment in consumer mortgage loans collateralized by residential real estate property for which formal foreclosure proceedings were in process as of March 31, 2016.
 
Concentration of Credit Risk
 
As of March 31, 2016, the Company’s loan portfolio was collateralized by various forms of real estate and business assets located predominately in California. The Company’s loan portfolio contains concentrations of credit in multi-family real estate, commercial non-owner occupied real estate and commercial owner occupied business loans. The Bank maintains policies approved by the Bank’s Board of Directors (the “Bank Board”) that address these concentrations and continues to diversify its loan portfolio through loan originations, purchases and sales to meet approved concentration levels. While management believes that the collateral presently securing these loans is adequate, there can be no assurances that a significant deterioration in the California real estate market or economy would not expose the Company to significantly greater credit risk.
 
Credit Quality and Credit Risk Management
 
The Company’s credit quality is maintained and credit risk managed in two distinct areas.  The first is the loan origination process, wherein the Bank underwrites credit quality and chooses which risks it is willing to accept. The second is in the ongoing oversight of the loan portfolio, where existing credit risk is measured and monitored, and where performance issues are dealt with in a timely and comprehensive fashion.
 
The Company maintains a comprehensive credit policy which sets forth minimum and maximum tolerances for key elements of loan risk. The policy identifies and sets forth specific guidelines for analyzing each of the loan products the Company offers from both an individual and portfolio wide basis. The credit policy is reviewed annually by the Bank Board. The Bank’s seasoned underwriters ensure all key risk factors are analyzed with nearly all underwriting including a comprehensive global cash flow analysis of the prospective borrowers. The credit approval process mandates multiple-signature approval by the management credit committee for every loan that requires any subjective credit analysis.
 
Credit risk is managed within the loan portfolio by the Company’s Portfolio Management department based on a comprehensive credit and investment review policy. This policy requires a program of financial data collection and analysis, comprehensive loan reviews, property and/or business inspections and monitoring of portfolio concentrations and trends. The Portfolio Management department also monitors asset-based lines of credit, loan covenants and other conditions associated with the Company’s business loans as a means to help identify potential credit risk. Individual loans, excluding the homogeneous loan portfolio, are reviewed at least biennially, and in most cases more often, including the assignment of a risk grade.
 
Risk grades are based on a six-grade Pass scale, along with Special Mention, Substandard, Doubtful and Loss classifications as such classifications are defined by the regulatory agencies. The assignment of risk grades allows the Company to, among other things, identify the risk associated with each credit in the portfolio, and to provide a basis for estimating credit losses inherent in the portfolio. Risk grades are reviewed regularly by the Company’s Credit and Portfolio Review committee, and are reviewed annually by an independent third-party, as well as by regulatory agencies during scheduled examinations.
 
The following provides brief definitions for risk grades assigned to loans in the portfolio:
 
Pass classifications represent assets with a level of credit quality which contain no well-defined deficiency or weakness.
Special Mention assets do not currently expose the Bank to a sufficient risk to warrant classification in one of the adverse categories, but possess correctable deficiencies or potential weaknesses deserving management’s close attention.
Substandard assets are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  These assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  OREO acquired from foreclosure is also classified as substandard.
Doubtful credits have all the weaknesses inherent in substandard credits, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss assets are those that are considered uncollectible and of such little value that their continuance as assets is not warranted. Amounts classified as loss are promptly charged off.

The Portfolio Management department also manages loan performance risks, collections, workouts, bankruptcies and foreclosures. Loan performance risks are mitigated by our portfolio managers acting promptly and assertively to address problem credits when they are identified. Collection efforts are commenced immediately upon non-payment, and the portfolio managers seek to promptly determine the appropriate steps to minimize the Company’s risk of loss. When foreclosure will maximize the Company’s recovery for a non-performing loan, the portfolio managers will take appropriate action to initiate the foreclosure process.
 
When a loan is graded as special mention or substandard or doubtful, the Company obtains an updated valuation of the underlying collateral. If the credit in question is also identified as impaired, a valuation allowance, if necessary, is established against such loan or a loss is recognized by a charge to the allowance for loan losses (“ALLL”) if management believes that the full amount of the Company’s recorded investment in the loan is no longer collectable. The Company typically continues to obtain or confirm updated valuations of underlying collateral for special mention and classified loans on an annual basis in order to have the most current indication of fair value. Once a loan is identified as impaired, an analysis of the underlying collateral is performed at least quarterly, and corresponding changes in any related valuation allowance are made or balances deemed to be fully uncollectable are charged-off.
 

The following tables stratify the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
March 31, 2016
 
(in thousands)
Business loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
481,770

 
$
2,977

 
$
6,365

 
$

 
$
491,112

Franchise
 
370,245

 

 
169

 
1,461

 
371,875

Commercial owner occupied
 
413,627

 
2,029

 
8,633

 

 
424,289

SBA
 
78,280

 

 
70

 

 
78,350

Warehouse facilities
 
1,394

 

 

 

 
1,394

Real estate loans:
 
 
 
 
 
 
 
 
 
0

Commercial non-owner occupied
 
520,248

 

 
1,832

 

 
522,080

Multi-family
 
616,620

 

 
2,865

 

 
619,485

One-to-four family
 
104,608

 

 
2,246

 

 
106,854

Construction
 
218,069

 

 

 

 
218,069

Land
 
18,203

 

 
19

 

 
18,222

Other loans
 
5,604

 

 
441

 

 
6,045

Totals
 
$
2,828,668

 
$
5,006

 
$
22,640

 
$
1,461

 
$
2,857,775


 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2015
 
(in thousands)
Business loans:
 
 

 
 

 
 

 
 
 
 

Commercial and industrial
 
$
306,513

 
$
73

 
$
3,155

 
$

 
$
309,741

Franchise
 
327,295

 

 
169

 
1,461

 
328,925

Commercial owner occupied
 
286,270

 
627

 
7,829

 

 
294,726

SBA
 
62,256

 

 

 

 
62,256

Warehouse facilities
 
143,200

 

 

 

 
143,200

Real estate loans:
 
 

 
 

 
 

 
 
 

Commercial non-owner occupied
 
418,917

 

 
2,666

 

 
421,583

Multi-family
 
425,616

 

 
3,387

 

 
429,003

One-to-four family
 
78,997

 

 
1,053

 

 
80,050

Construction
 
169,748

 

 

 

 
169,748

Land
 
18,319

 

 
21

 

 
18,340

Other loans
 
5,111

 

 

 

 
5,111

Totals
 
$
2,242,242

 
$
700

 
$
18,280

 
$
1,461

 
$
2,262,683


 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
March 31, 2015
 
(in thousands)
Business loans:
 
 

 
 

 
 

 
 
 
 

Commercial and industrial
 
$
268,285

 
$
1,250

 
$
6,786

 
$

 
$
276,321

Franchise
 
214,690

 

 
1,854

 

 
216,544

Commercial owner occupied
 
268,038

 

 
11,666

 

 
279,704

SBA
 
49,855

 

 

 

 
49,855

Warehouse facilities
 
216,554

 

 

 

 
216,554

Real estate loans:
 
 

 
 

 
 

 
 
 
 

Commercial non-owner occupied
 
446,900

 

 
5,522

 

 
452,422

Multi-family
 
391,690

 
1,954

 
3,486

 

 
397,130

One-to-four family
 
115,780

 

 
955

 

 
116,735

Construction
 
111,469

 

 
235

 

 
111,704

Land
 
7,243

 

 

 

 
7,243

Other loans
 
6,641

 

 

 

 
6,641

Totals
 
$
2,097,145

 
$
3,204

 
$
30,504

 
$

 
$
2,130,853



The following tables set forth delinquencies in the Company’s loan portfolio at the dates indicated:
 
 
 
 
 
Days Past Due
 
 
 
Non-
 
 
Current
 
30-59
 
60-89
 
90+
 
Total
 
Accruing
March 31, 2016
 
(in thousands)
Business loans:
 
 
 
 

 
 

 
 

 
 
 
 
Commercial and industrial
 
$
490,796

 
$

 
$

 
$
316

 
$
491,112

 
$
498

Franchise
 
370,245

 

 

 
1,630

 
371,875

 
1,630

Commercial owner occupied
 
424,289

 

 

 

 
424,289

 
839

SBA
 
78,104

 
246

 

 

 
78,350

 
69

Warehouse facilities
 
1,394

 

 

 

 
1,394

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
522,080

 

 

 

 
522,080

 
428

Multi-family
 
619,485

 

 

 

 
619,485

 

One-to-four family
 
105,619

 
1

 

 
1,234

 
106,854

 
1,340

Construction
 
218,069

 

 

 

 
218,069

 

Land
 
18,203

 

 

 
19

 
18,222

 
19

Other loans
 
6,045

 

 

 

 
6,045

 

Totals
 
$
2,854,329

 
$
247

 
$

 
$
3,199

 
$
2,857,775

 
$
4,823


 
 
 

 
Days Past Due
 
 

 
Non-
 
 
Current
 
30-59
 
60-89
 
90+
 
Total
 
Accruing
December 31, 2015
 
(in thousands)
Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
309,464

 
$
20

 
$

 
$
257

 
$
309,741

 
$
463

Franchise
 
327,295

 

 

 
1,630

 
328,925

 
1,630

Commercial owner occupied
 
294,371

 

 
355

 

 
294,726

 
536

SBA
 
62,256

 

 

 

 
62,256

 

Warehouse facilities
 
143,200

 

 

 

 
143,200

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
421,369

 
214

 

 

 
421,583

 
1,164

Multi-family
 
429,003

 

 

 

 
429,003

 

One-to-four family
 
79,915

 
89

 

 
46

 
80,050

 
155

Construction
 
169,748

 

 

 

 
169,748

 

Land
 
18,319

 

 

 
21

 
18,340

 
21

Other loans
 
5,111

 

 

 

 
5,111

 
1

Totals
 
$
2,260,051

 
$
323

 
$
355

 
$
1,954

 
$
2,262,683

 
$
3,970


 
 
 

 
Days Past Due
 
 

 
Non-
 
 
Current
 
30-59
 
60-89
 
90+
 
Total
 
Accruing
March 31, 2015
 
(in thousands)
Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
275,850

 
$
146

 
$

 
$
325

 
$
276,321

 
$
601

Franchise
 
214,691

 

 

 
1,853

 
216,544

 
1,854

Commercial owner occupied
 
278,953

 
349

 
375

 
27

 
279,704

 
527

SBA
 
49,855

 

 

 

 
49,855

 

Warehouse facilities
 
216,554

 

 

 

 
216,554

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
452,422

 

 

 

 
452,422

 
1,602

Multi-family
 
397,130

 

 

 

 
397,130

 

One-to-four family
 
116,533

 
149

 

 
53

 
116,735

 
79

Construction
 
111,704

 

 

 

 
111,704

 

Land
 
7,243

 

 

 

 
7,243

 

Other loans
 
6,640

 
1

 

 

 
6,641

 

Totals
 
$
2,127,575

 
$
645

 
$
375

 
$
2,258

 
$
2,130,853

 
$
4,663