XML 62 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2015 and 2014.
 
 
At December 31, 2015
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
78,417

 
$
78,417

 
$

 
$

 
$
78,417

Securities available for sale
 
280,273

 

 
280,273

 

 
280,273

Federal Reserve Bank and FHLB stock, at cost
 
22,292

 

 
22,292

 

 
22,292

Loans held for sale, net
 
8,565

 

 
9,507

 

 
9,507

Loans held for investment, net
 
2,236,998

 

 

 
2,244,936

 
2,244,936

Accrued interest receivable
 
9,315

 
9,315

 

 

 
9,315

Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
2,195,123

 
1,674,148

 
521,291

 

 
2,195,439

FHLB advances
 
148,000

 

 
148,036

 

 
148,036

Other borrowings
 
48,125

 

 
49,156

 

 
49,156

Subordinated debentures
 
70,310

 

 
68,675

 

 
68,675

Accrued interest payable
 
206

 
206

 

 

 
206

 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
 
 

 
 

 
 

Assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
110,925

 
$
110,925

 
$

 
$

 
$
110,925

Securities available for sale
 
201,638

 

 
201,638

 

 
201,638

Federal Reserve Bank and FHLB stock, at cost
 
17,067

 

 
17,067

 

 
17,067

Loans held for investment, net
 
1,616,422

 

 

 
2,116,719

 
2,116,719

Accrued interest receivable
 
7,131

 
7,131

 

 

 
7,131

Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
1,630,826

 
1,216,847

 
519,898

 

 
1,736,745

FHLB advances
 
70,000

 

 
70,025

 

 
70,025

Other borrowings
 
46,643

 

 
48,312

 

 
48,312

Subordinated debentures
 
70,310

 

 
33,456

 

 
33,456

Accrued interest payable
 
209

 
209

 

 

 
209

Schedule of Off-balance sheet commitments and standby letters of credit
The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2015 and 2014.
 
 
At December 31, 2015
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
78,417

 
$
78,417

 
$

 
$

 
$
78,417

Securities available for sale
 
280,273

 

 
280,273

 

 
280,273

Federal Reserve Bank and FHLB stock, at cost
 
22,292

 

 
22,292

 

 
22,292

Loans held for sale, net
 
8,565

 

 
9,507

 

 
9,507

Loans held for investment, net
 
2,236,998

 

 

 
2,244,936

 
2,244,936

Accrued interest receivable
 
9,315

 
9,315

 

 

 
9,315

Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
2,195,123

 
1,674,148

 
521,291

 

 
2,195,439

FHLB advances
 
148,000

 

 
148,036

 

 
148,036

Other borrowings
 
48,125

 

 
49,156

 

 
49,156

Subordinated debentures
 
70,310

 

 
68,675

 

 
68,675

Accrued interest payable
 
206

 
206

 

 

 
206

 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
 
 
(in thousands)
 
 

 
 

 
 

Assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
110,925

 
$
110,925

 
$

 
$

 
$
110,925

Securities available for sale
 
201,638

 

 
201,638

 

 
201,638

Federal Reserve Bank and FHLB stock, at cost
 
17,067

 

 
17,067

 

 
17,067

Loans held for investment, net
 
1,616,422

 

 

 
2,116,719

 
2,116,719

Accrued interest receivable
 
7,131

 
7,131

 

 

 
7,131

Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposit accounts
 
1,630,826

 
1,216,847

 
519,898

 

 
1,736,745

FHLB advances
 
70,000

 

 
70,025

 

 
70,025

Other borrowings
 
46,643

 

 
48,312

 

 
48,312

Subordinated debentures
 
70,310

 

 
33,456

 

 
33,456

Accrued interest payable
 
209

 
209

 

 

 
209

Schedule of Company's assets measured at fair value on a recurring basis
The following fair value hierarchy tables present information about the Company’s assets measured at fair value on a recurring basis at the dates indicated:
 
 
 
At December 31, 2015
 
 
Fair Value Measurement Using
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Securities at
Fair Value
 
 
(in thousands)
Investment securities available for sale:
 
 
 
 
 
 
 
 
Municipal bonds
 
$

 
$
130,245

 
$

 
$
130,245

Collateralized mortgage obligation
 
$

 
$
24,543

 
$

 
$
24,543

Mortgage-backed securities
 
$

 
$
125,485

 
$

 
$
125,485

Total securities available for sale:
 
$

 
$
280,273

 
$

 
$
280,273

 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
 
 
Fair Value Measurement Using
 
 

 
 
Level 1
 
Level 2
 
Level 3
 
Securities at
Fair Value
 
 
(in thousands)
Investment securities available for sale:
 
 

 
 

 
 

 
 

Municipal bonds
 
$

 
$
89,661

 
$

 
$
89,661

Collateralized mortgage obligation
 
$

 
$
6,862

 
$

 
$
6,862

Mortgage-backed securities
 
$

 
$
105,115

 
$

 
$
105,115

Total securities available for sale:
 
$

 
$
201,638

 
$

 
$
201,638

Schedule of Company's assets measured at fair value on a non-recurring basis
The following table provides a summary of the financial instruments the Company measures at fair value on a non-recurring basis at the dates indicated:
 
 
 
At December 31, 2015
 
 
Fair Value Measurement Using
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Assets at Fair Value
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
$

 
$

 
$
1,322

 
$
1,322

Other real estate owned
 

 

 
1,161

 
1,161

Total assets
 
$

 
$

 
$
2,483

 
$
2,483



 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
 
 
Fair Value Measurement Using
 
 
Level 1
 
Level 2
 
Level 3
 
Assets at Fair Value
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
$

 
$

 
$
921

 
$
921

Other real estate owned
 

 

 
1,037

 
1,037

Total assets
 
$

 
$

 
$
1,958

 
$
1,958

Schedule of quantitative information about level 3 of fair value measurements for financial instruments measured at fair value on a non-recurring basis
The following table presents quantitative information about level 3 of fair value measurements for financial instruments measured at fair value on a non-recurring basis at the dates indicated: 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Rate
 
Maturity (years)
 
Unobservable Inputs
Collateral dependent impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
313

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 
7.50
%
 
6

 
0-10
Franchise
 
168

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 
5.70% - 6.70%

 
7 - 8

 
0-10
Commercial owner occupied
 
536

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 
7.75
%
 
7

 
0-10
Real estate loans:
 
 

 
 
 
 
 
 

 
 

 
 
Commercial non-owner occupied
 
214

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 
6.75
%
 
2 - 12

 
0-15
One-to-four family
 
70

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 
9.00% - 15.00%

 
5 - 16

 
0-10
Land
 
21

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 
13.00
%
 
15

 
0-10
Total collateral dependent impaired loans
 
$
1,322

 
 
 
 
 
 

 
 

 
 
Other real estate owned
 
 

 
 
 
 
 
 

 
 

 
 
One-to-four family
 
$

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 

 

 
0-10
Land
 
1,161

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 

 

 
0-10
Total other real estate owned
 
$
1,161

 
 
 
 
 
 

 
 

 
 


 
 
At December 31, 2014
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Rate
 
Maturity (years)
 
Unobservable Inputs
Collateral dependent impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial owner occupied
 
$
388

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 
6.75
%
 
7

 
0-10
Real estate loans:
 
 

 
 
 
 
 
 

 
 

 
 
Commercial non-owner occupied
 
479

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 
7.00% - 7.50%

 
2 - 12

 
0-15
One-to-four family
 
54

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 
8.00% - 15.00%

 
5 - 16

 
0-10
Total collateral dependent impaired loans
 
$
921

 
 
 
 
 
 

 
 

 
 
Other real estate owned
 
 

 
 
 
 
 
 

 
 

 
 
One-to-four family
 
$
285

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 

 

 
0-10
Land
 
752

 
Collateral valuation
 
Management adjustment to reflect current conditions and selling costs
 

 

 
0-10
Total other real estate owned
 
$
1,037