XML 51 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2015
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio as of and for the periods indicated:
 
 
Commercial
 and Industrial
 
Franchise
 
Commercial
 Owner Occupied
 
SBA
 
Warehouse Facilities
 
Commercial
 Non-owner Occupied
 
Multi-family
 
One-to-four
Family
 
Construction
 
Land
 
Other Loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2014
$
2,646

 
$
1,554

 
$
1,757

 
$
568

 
$
546

 
$
2,007

 
$
1,060

 
$
842

 
$
1,088

 
$
108

 
$
24

 
$
12,200

Charge-offs
(484
)
 
(764
)
 

 

 

 
(116
)
 

 
(16
)
 

 

 

 
(1,380
)
Recoveries
47

 

 

 
8

 

 
3

 

 
13

 

 

 
1

 
72

Provisions for (reduction in) loan losses
1,240

 
2,334

 
113

 
924

 
213

 
154

 
523

 
(141
)
 
942

 
125

 
(2
)
 
6,425

Balance, December 31, 2015
$
3,449

 
$
3,124

 
$
1,870

 
$
1,500

 
$
759

 
$
2,048

 
$
1,583

 
$
698

 
$
2,030

 
$
233

 
$
23

 
$
17,317

Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$
731

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
731

General portfolio allocation
3,449

 
2,393

 
1,870

 
1,500

 
759

 
2,048

 
1,583

 
698

 
2,030

 
233

 
23

 
16,586

Loans individually evaluated for impairment
313

 
1,630

 
536

 

 

 
214

 

 
70

 

 
21

 

 
2,784

Specific reserves to total loans individually evaluated for impairment
%
 
30.53
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
16.93
%
Loans collectively evaluated for impairment
$
309,428

 
$
327,295

 
$
294,190

 
$
62,256

 
$
143,200

 
$
421,369

 
$
429,003

 
$
79,980

 
$
169,748

 
$
18,319

 
$
5,111

 
$
2,259,899

General reserves to total loans collectively evaluated for impairment
1.11
%
 
0.73
%
 
0.64
%
 
2.41
%
 
0.53
%
 
0.49
%
 
0.37
%
 
0.87
%
 
1.20
%
 
1.27
%
 
0.45
%
 
0.73
%
Total gross loans
$
309,741

 
$
328,925

 
$
294,726

 
$
62,256

 
$
143,200

 
$
421,583

 
$
429,003

 
$
80,050

 
$
169,748

 
$
18,340

 
$
5,111

 
$
2,262,683

Total allowance to gross loans
1.11
%
 
0.95
%
 
0.63
%
 
2.41
%
 
0.53
%
 
0.49
%
 
0.37
%
 
0.87
%
 
1.20
%
 
1.27
%
 
0.45
%
 
0.77
%
 
Commercial
 and Industrial
 
Franchise
 
Commercial
 Owner Occupied
 
SBA
 
Warehouse Facilities
 
Commercial
 Non-owner Occupied
 
Multi-family
 
One-to-four
Family
 
Construction
 
Land
 
Other Loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2013
$
1,968

 
$

 
$
1,818

 
$
151

 
$
392

 
$
1,658

 
$
817

 
$
1,099

 
$
136

 
$
127

 
$
34

 
$
8,200

Charge-offs
(223
)
 

 

 

 

 
(365
)
 

 
(195
)
 

 

 

 
(783
)
Recoveries
42

 

 

 
4

 

 

 

 
34

 

 

 
19

 
99

Provisions for (reduction in) loan losses
859

 
1,554

 
(61
)
 
413

 
154

 
714

 
243

 
(96
)
 
952

 
(19
)
 
(29
)
 
4,684

Balance, December 31, 2014
$
2,646

 
$
1,554

 
$
1,757

 
$
568

 
$
546

 
$
2,007

 
$
1,060

 
$
842

 
$
1,088

 
$
108

 
$
24

 
$
12,200

Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
$
2,646

 
$
1,554

 
$
1,757

 
$
568

 
$
546

 
$
2,007

 
$
1,060

 
$
842

 
$
1,088

 
$
108

 
$
24

 
$
12,200

Loans individually evaluated for impairment
$

 
$

 
$
388

 
$

 
$

 
$
848

 
$

 
$
236

 
$

 
$

 
$

 
$
1,472

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Loans collectively evaluated for impairment
$
228,979

 
$
199,228

 
$
210,607

 
$
28,404

 
$
113,798

 
$
358,365

 
$
262,965

 
$
122,559

 
$
89,682

 
$
9,088

 
$
3,298

 
$
1,626,973

General reserves to total loans collectively evaluated for impairment
1.16
%
 
0.78
%
 
0.83
%
 
2.00
%
 
0.48
%
 
0.56
%
 
0.40
%
 
0.69
%
 
1.21
%
 
1.19
%
 
0.73
%
 
0.75
%
Total gross loans
$
228,979

 
$
199,228

 
$
210,995

 
$
28,404

 
$
113,798

 
$
359,213

 
$
262,965

 
$
122,795

 
$
89,682

 
$
9,088

 
$
3,298

 
$
1,628,445

Total allowance to gross loans
1.16
%
 
0.78
%
 
0.83
%
 
2.00
%
 
0.48
%
 
0.56
%
 
0.40
%
 
0.69
%
 
1.21
%
 
1.19
%
 
0.73
%
 
0.75
%
Balance, December 31, 2012
$
1,310

 
$

 
$
1,512

 
$
79

 
$
1,544

 
$
1,459

 
$
1,145

 
$
862

 
$

 
$
31

 
$
52

 
$
7,994

Charge-offs
(509
)
 

 
(232
)
 
(143
)
 

 
(756
)
 
(101
)
 
(272
)
 

 

 
(18
)
 
(2,031
)
Recoveries
138

 

 

 
50

 

 

 

 
47

 

 

 
142

 
377

Provisions for (reduction in) loan losses
1,029

 

 
538

 
165

 
(1,152
)
 
955

 
(227
)
 
462

 
136

 
96

 
(142
)
 
1,860

 
Commercial
 and Industrial
 
Franchise
 
Commercial
 Owner Occupied
 
SBA
 
Warehouse Facilities
 
Commercial
 Non-owner Occupied
 
Multi-family
 
One-to-four
Family
 
Construction
 
Land
 
Other Loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2013
$
1,968

 
$

 
$
1,818

 
$
151

 
$
392

 
$
1,658

 
$
817

 
$
1,099

 
$
136

 
$
127

 
$
34

 
$
8,200

Amount of allowance attributed to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$
1

 
$

 
$
104

 
$

 
$

 
$

 
$
105

General portfolio allocation
$
1,968

 
$

 
$
1,818

 
$
151

 
$
392

 
$
1,657

 
$
817

 
$
995

 
$
136

 
$
127

 
$
34

 
$
8,095

Loans individually evaluated for impairment
$

 
$

 
$
747

 
$
14

 
$

 
$
983

 
$

 
$
683

 
$

 
$

 
$

 
$
2,427

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
0.10
%
 
%
 
15.23
%
 
%
 
%
 
%
 
4.33
%
Loans collectively evaluated for impairment
$
187,035

 
$

 
$
220,342

 
$
10,645

 
$
87,517

 
$
332,561

 
$
233,689

 
$
144,552

 
$
13,040

 
$
7,605

 
$
3,839

 
$
1,240,825

General reserves to total loans collectively evaluated for impairment
1.05
%
 
%
 
0.83
%
 
1.42
%
 
0.45
%
 
0.50
%
 
0.35
%
 
0.69
%
 
1.04
%
 
1.67
%
 
0.89
%
 
0.65
%
Total gross loans
$
187,035

 
$

 
$
221,089

 
$
10,659

 
$
87,517

 
$
333,544

 
$
233,689

 
$
145,235

 
$
13,040

 
$
7,605

 
$
3,839

 
$
1,243,252

Total allowance to gross loans
1.05
%
 
%
 
0.82
%
 
1.42
%
 
0.45
%
 
0.50
%
 
0.35
%
 
0.76
%
 
1.04
%
 
1.67
%
 
0.89
%
 
0.66
%