XML 50 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans (Tables)
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Schedule of components of loans held for investment
The following table presents the composition of the loan portfolio as of the dates indicated:
 
For the Years Ended December 31,
 
2015
 
2014
 
(in thousands)
Business loans:
 
 
 
Commercial and industrial
$
309,741

 
$
228,979

Franchise
328,925

 
199,228

Commercial owner occupied
294,726

 
210,995

SBA
62,256

 
28,404

Warehouse facilities
143,200

 
113,798

Real estate loans:
 

 
 

Commercial non-owner occupied
421,583

 
359,213

Multi-family
429,003

 
262,965

One-to-four family
80,050

 
122,795

Construction
169,748

 
89,682

Land
18,340

 
9,088

Other loans
5,111

 
3,298

Total gross loans
2,262,683

 
1,628,445

Less loans held for sale, net
8,565

 

Total gross loans held for investment
2,254,118

 
1,628,445

Plus (less):
 
 
 
Deferred loan origination costs and premiums, net
197

 
177

Allowance for loan losses
(17,317
)
 
(12,200
)
Loans held for investment, net
$
2,236,998

 
$
1,616,422

Summary of Company's investment in purchased credit impaired loans
The carrying amount of those loans at December 31, 2015, and 2014 was as follows:
 
 
For the Years Ended December 31,
 
2015
 
2014
 
(in thousands)
Business loans:
 
 
 
Commercial and industrial
$
289

 
$
94

Commercial owner occupied
884

 
546

Real estate loans:
 

 
 
Commercial non-owner occupied
2,088

 
956

One-to-four family
85

 
5

Total purchase credit impaired
$
3,346

 
$
1,601

Summary of accretable yield on purchased credit impaired
The following table summarizes the accretable yield on the purchased credit impaired for the years ended December 31, 2015, 2014 and 2013:
 
 
For the Years Ended December 31,
 
2015
 
2014
 
2013
 
(in thousands)
Balance at the beginning of period
$
1,403

 
$
1,676

 
$
2,276

Accretable yield at acquisition
602

 

 

Accretion
(385
)
 
(255
)
 
(557
)
Disposals and other
(249
)
 
(18
)
 
(648
)
Change in accretable yield
1,355

 

 
605

Balance at the end of period
$
2,726

 
$
1,403

 
$
1,676

Summary of Company's investment in impaired loans
The following tables provide a summary of the Company’s investment in impaired loans as of and for the periods indicated:
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
 
Recorded Investment
 
Unpaid Principal Balance
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(in thousands)
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
313

 
$
578

 
$

 
$
313

 
$

 
$
90

 
$
29

Franchise
 
1,630

 
2,394

 
1,461

 
169

 
731

 
1,386

 
3

Commercial owner occupied
 
536

 
883

 

 
536

 

 
415

 
67

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
214

 
329

 

 
214

 

 
430

 
19

One-to-four family
 
70

 
98

 

 
70

 

 
204

 
5

Land
 
21

 
37

 

 
21

 

 
13

 

Totals
 
$
2,784

 
$
4,319

 
$
1,461

 
$
1,323

 
$
731

 
$
2,538

 
$
123

December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

 
$

 
$
11

 
$

Commercial owner occupied
 
388

 
440

 

 
388

 

 
514

 
46

SBA
 

 

 

 

 

 
5

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
848

 
1,217

 

 
848

 

 
908

 
85

Multi-family
 

 

 

 

 

 

 

One-to-four family
 
236

 
256

 

 
236

 

 
440

 
17

Totals
 
$
1,472

 
$
1,913

 
$

 
$
1,472

 
$

 
$
1,878

 
$
148

December 31, 2013
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

 
$

 
$
255

 
$
17

Commercial owner occupied
 
747

 
872

 

 
747

 

 
177

 
66

SBA
 
14

 
246

 

 
14

 

 
70

 
28

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
983

 
1,202

 
28

 
955

 
1

 
984

 
68

Multi-family
 

 

 

 

 

 
108

 
2

One-to-four family
 
683

 
746

 
278

 
405

 
104

 
743

 
44

Totals
 
$
2,427

 
$
3,066

 
$
306

 
$
2,121

 
$
105

 
$
2,337

 
$
225

Summary of loan portfolio by the Company's internal risk grading system
The following tables stratify the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2015
 
(in thousands)
Business loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
306,513

 
$
73

 
$
3,155

 
$

 
$
309,741

Franchise
 
327,295

 

 
169

 
1,461

 
328,925

Commercial owner occupied
 
286,270

 
627

 
7,829

 

 
294,726

SBA
 
62,256

 

 

 

 
62,256

Warehouse facilities
 
143,200

 

 

 

 
143,200

Real estate loans:
 
 

 
 

 
 

 
 

 
 
Commercial non-owner occupied
 
418,917

 

 
2,666

 

 
421,583

Multi-family
 
425,616

 

 
3,387

 

 
429,003

One-to-four family
 
78,997

 

 
1,053

 

 
80,050

Construction
 
169,748

 

 

 

 
169,748

Land
 
18,319

 

 
21

 

 
18,340

Other loans
 
5,111

 

 

 

 
5,111

Totals
 
$
2,242,242

 
$
700

 
$
18,280

 
$
1,461

 
$
2,262,683

 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2014
 
(in thousands)
Business loans:
 
 

 
 

 
 

 
 

 
 
Commercial and industrial
 
$
227,151

 
$

 
$
1,828

 
$

 
$
228,979

Franchise
 
199,228

 

 

 

 
199,228

Commercial owner occupied
 
202,390

 

 
8,605

 

 
210,995

SBA
 
28,132

 
272

 

 

 
28,404

Warehouse facilities
 
113,798

 

 

 

 
113,798

Real estate loans:
 
 

 
 

 
 

 
 
 
 
Commercial non-owner occupied
 
355,274

 

 
3,939

 

 
359,213

Multi-family
 
261,956

 
501

 
508

 

 
262,965

One-to-four family
 
122,146

 

 
649

 

 
122,795

Construction
 
89,682

 

 

 

 
89,682

Land
 
9,088

 

 

 

 
9,088

Other loans
 
3,298

 

 

 

 
3,298

Totals
 
$
1,612,143

 
$
773

 
$
15,529

 
$

 
$
1,628,445

Schedule of credit quality of the loan portfolio
 
 
 
 
Days Past Due
 
 
 
 
 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2015
 
(in thousands)
Business loans:
 
 
 
 

 
 

 
 

 
 
 
 
Commercial and industrial
 
$
309,464

 
$
20

 
$

 
$
257

 
$
309,741

 
$
463

Franchise
 
327,295

 

 

 
1,630

 
328,925

 
1,630

Commercial owner occupied
 
294,371

 

 
355

 

 
294,726

 
536

SBA
 
62,256

 

 

 

 
62,256

 

Warehouse facilities
 
143,200

 

 

 

 
143,200

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
421,369

 
214

 

 

 
421,583

 
1,164

Multi-family
 
429,003

 

 

 

 
429,003

 

One-to-four family
 
79,915

 
89

 

 
46

 
80,050

 
155

Construction
 
169,748

 

 

 

 
169,748

 

Land
 
18,319

 

 

 
21

 
18,340

 
21

Other loans
 
5,111

 

 

 

 
5,111

 
1

Totals
 
$
2,260,051

 
$
323

 
$
355

 
$
1,954

 
$
2,262,683

 
$
3,970

 
 
 

 
Days Past Due
 
 

 
 

 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
228,955

 
$

 
$
24

 
$

 
$
228,979

 
$

Franchise
 
199,228

 

 

 

 
199,228

 

Commercial owner occupied
 
210,995

 

 

 

 
210,995

 
514

SBA
 
28,404

 

 

 

 
28,404

 

Warehouse facilities
 
113,798

 

 

 

 
113,798

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
359,213

 

 

 

 
359,213

 
848

Multi-family
 
262,965

 

 

 

 
262,965

 

One-to-four family
 
122,722

 
19

 

 
54

 
122,795

 
82

Construction
 
89,682

 

 

 

 
89,682

 

Land
 
9,088

 

 

 

 
9,088

 

Other loans
 
3,297

 
1

 

 

 
3,298

 

Totals
 
$
1,628,347

 
$
20

 
$
24

 
$
54

 
$
1,628,445

 
$
1,444