XML 50 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2015
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the ALLL as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the six months ended for the periods indicated:
 
 
Commercial and industrial
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2014
$
4,200

 
$
1,757

 
$
568

 
$
546

 
$
2,007

 
$
1,060

 
$
842

 
$
1,088

 
$
108

 
$
24

 
$
12,200

Charge-offs
(789
)
 

 

 

 

 

 

 

 

 

 
(789
)
Recoveries
24

 

 
1

 

 

 

 

 

 

 
1

 
26

Provisions for (reduction in) loan losses
1,867

 
339

 
317

 
329

 
(44
)
 
472

 
(189
)
 
314

 
254

 
4

 
3,663

Balance, June 30, 2015
$
5,302

 
$
2,096

 
$
886

 
$
875

 
$
1,963

 
$
1,532

 
$
653

 
$
1,402

 
$
362

 
$
29

 
$
15,100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$
223

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
223

General portfolio allocation
5,079

 
2,096

 
886

 
875

 
1,963

 
1,532

 
653

 
1,402

 
362

 
29

 
14,877

Loans individually evaluated for impairment
1,684

 
370

 

 

 
443

 

 
206

 

 
23

 

 
2,726

Specific reserves to total loans individually evaluated for impairment
13.24
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
8.18
%
Loans collectively evaluated for impairment
$
452,779

 
$
382,167

 
$
50,306

 
$
198,113

 
$
402,343

 
$
400,237

 
$
84,077

 
$
124,448

 
$
16,316

 
$
4,811

 
$
2,115,597

General reserves to total loans collectively evaluated for impairment
1.12
%
 
0.55
%
 
1.76
%
 
0.44
%
 
0.49
%
 
0.38
%
 
0.78
%
 
1.13
%
 
2.22
%
 
0.60
%
 
0.70
%
Total gross loans
$
454,463

 
$
382,537

 
$
50,306

 
$
198,113

 
$
402,786

 
$
400,237

 
$
84,283

 
$
124,448

 
$
16,339

 
$
4,811

 
$
2,118,323

Total allowance to gross loans
1.17
%
 
0.55
%
 
1.76
%
 
0.44
%
 
0.49
%
 
0.38
%
 
0.77
%
 
1.13
%
 
2.22
%
 
0.60
%
 
0.71
%

 
Commercial and industrial
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2013
$
1,968

 
$
1,818

 
$
151

 
$
392

 
$
1,658

 
$
817

 
$
1,099

 
$
136

 
$
127

 
$
34

 
$
8,200

Charge-offs
(124
)
 

 

 

 
(365
)
 

 
(12
)
 

 

 

 
(501
)
Recoveries
21

 

 
3

 

 

 

 
30

 

 

 
1

 
55

Provisions for (reduction in) loan losses
1,036

 
(72
)
 
110

 
64

 
698

 
120

 
(299
)
 
391

 
(60
)
 
(9
)
 
1,979

Balance, June 30, 2014
$
2,901

 
$
1,746

 
$
264

 
$
456

 
$
1,991

 
$
937

 
$
818

 
$
527

 
$
67

 
$
26

 
$
9,733

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$
104

 
$

 
$

 
$

 
$
104

General portfolio allocation
2,901

 
1,746

 
264

 
456

 
1,991

 
937

 
714

 
527

 
67

 
26

 
9,629

Loans individually evaluated for impairment
24

 
417

 

 

 
514

 

 
575

 

 

 

 
1,530

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
18.09
%
 
%
 
%
 
%
 
6.80
%
Loans collectively evaluated for impairment
$
319,517

 
$
216,367

 
$
15,115

 
$
114,032

 
$
359,774

 
$
251,512

 
$
131,445

 
$
47,034

 
$
6,271

 
$
3,753

 
$
1,464,820

General reserves to total loans collectively evaluated for impairment
0.91
%
 
0.81
%
 
1.75
%
 
0.40
%
 
0.55
%
 
0.37
%
 
0.54
%
 
1.12
%
 
1.07
%
 
0.69
%
 
0.66
%
Total gross loans
$
319,541

 
$
216,784

 
$
15,115

 
$
114,032

 
$
360,288

 
$
251,512

 
$
132,020

 
$
47,034

 
$
6,271

 
$
3,753

 
$
1,466,350

Total allowance to gross loans
0.91
%
 
0.81
%
 
1.75
%
 
0.40
%
 
0.55
%
 
0.37
%
 
0.62
%
 
1.12
%
 
1.07
%
 
0.69
%
 
0.66
%