XML 48 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans Held for Investment
3 Months Ended
Mar. 31, 2015
Loans Held for Investment  
Loans Held for Investment

 

Note 6 — Loans Held for Investment

 

The following table sets forth the composition of our loan portfolio in dollar amounts at the dates indicated:

 

 

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

 

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

Commercial and industrial

 

$

420,218

 

$

428,207

 

$

271,877

 

Commercial owner occupied (1)

 

352,351

 

210,995

 

223,848

 

SBA

 

49,855

 

28,404

 

11,045

 

Warehouse facilities

 

216,554

 

113,798

 

81,033

 

Real estate loans:

 

 

 

 

 

 

 

Commercial non-owner occupied

 

452,422

 

359,213

 

333,490

 

Multi-family

 

397,130

 

262,965

 

223,200

 

One-to-four family (2)

 

116,735

 

122,795

 

141,469

 

Construction

 

111,704

 

89,682

 

29,857

 

Land

 

7,243

 

9,088

 

6,170

 

Other loans

 

6,641

 

3,298

 

3,480

 

Total gross loans (3)

 

2,130,853

 

1,628,445

 

1,325,469

 

Less loans held for sale, net

 

 

 

 

Total gross loans held for investment

 

2,130,853

 

1,628,445

 

1,325,469

 

Deferred loan origination costs/(fees) and premiums/(discounts), net

 

534

 

177

 

(97

)

Allowance for loan losses

 

(13,646

)

(12,200

)

(8,685

)

Loans held for investment, net

 

$

2,117,741

 

$

1,616,422

 

$

1,316,687

 

 

(1) Majority secured by real estate.

(2) Includes second trust deeds.

(3) Total gross loans for March 31, 2015 are net of (i) the unaccreted mark-to-market discounts on Canyon National Bank (“Canyon National”) loans of $1.2 million, on Palm Desert National Bank (“Palm Desert National”) loans of $1.3 million, on SDTB loans of $151,000, and on IDPK loans of $6.9 million and (ii) the mark-to-market premium on FAB loans of $28,000.

 

From time to time, we may purchase or sell loans in order to manage concentrations, maximize interest income, change risk profiles, improve returns and generate liquidity.

 

The Company makes residential and commercial loans held for investment to customers located primarily in California.  Consequently, the underlying collateral for our loans and a borrower’s ability to repay may be impacted unfavorably by adverse changes in the economy and real estate market in the region.

 

Under applicable laws and regulations, the Bank may not make secured loans to one borrower in excess of 25% of the Bank’s unimpaired capital plus surplus and likewise in excess of 15% for unsecured loans.  These loans-to-one borrower limitations result in a dollar limitation of $83.9 million for secured loans and $50.4 million for unsecured loans at March 31, 2015.  At March 31, 2015, the Bank’s largest aggregate outstanding balance of loans to one borrower was $44.9 million of secured credit.

 

Purchased Credit Impaired

 

The following table provides a summary of the Company’s investment in purchased credit impaired loans, acquired from Canyon National, Palm Desert National and IDPK, as of the period indicated:

 

 

 

March 31, 2015

 

 

 

Canyon

 

Palm Desert

 

 

 

 

 

 

 

National

 

National

 

IDPK

 

Total

 

 

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

95 

 

$

 

$

601 

 

$

696 

 

Commercial owner occupied

 

549 

 

 

2,388 

 

2,937 

 

SBA

 

 

 

 

 

Warehouse facilities

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

965 

 

 

1,379 

 

2,344 

 

Multi-family

 

 

 

 

 

One-to-four family

 

 

 

 

 

Construction

 

 

 

 

 

Land

 

 

 

 

 

Other loans

 

 

 

 

 

Total purchase credit impaired

 

$

1,609 

 

$

 

$

4,368 

 

$

5,978 

 

 

On the acquisition date, the amount by which the undiscounted expected cash flows of the purchased credit impaired loans exceed the estimated fair value of the loan is the “accretable yield.”  The accretable yield is measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the purchased credit impaired loan.  At March 31, 2015, the Company had $6.0 million of purchased credit impaired loans, of which $1.7 million were placed on nonaccrual status.

 

The following table summarizes the accretable yield on the purchased credit impaired for the three months ended March 31, 2015:

 

 

 

Three Months Ended

 

 

 

March 31, 2015

 

 

 

Canyon National

 

Palm Desert National

 

IDPK

 

Total

 

 

 

(in thousands)

 

Balance at the beginning of period

 

$

1,351

 

$

52

 

$

 

$

1,403

 

Accretable yield at acquisition

 

 

 

602

 

602

 

Accretion

 

(47

)

 

(30

)

(77

)

Disposals and other

 

 

 

(4

)

(4

)

Change in accretable yield

 

 

 

 

 

Balance at the end of period

 

$

1,304

 

$

52

 

$

568

 

$

1,924

 

 

Impaired Loans

 

The following tables provide a summary of the Company’s investment in impaired loans as of the period indicated:

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

Contractual

 

 

 

 

 

 

 

Specific

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

Without

 

Allowance for

 

Average

 

Interest

 

 

 

Principal

 

Recorded

 

With Specific

 

Specific

 

Impaired

 

Recorded

 

Income

 

 

 

Balance

 

Investment

 

Allowance

 

Allowance

 

Loans

 

Investment

 

Recognized

 

 

 

(in thousands)

 

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,225 

 

$

1,853 

 

$

 

$

1,853 

 

$

 

$

618 

 

$

 

Commercial owner occupied

 

438 

 

379 

 

 

379 

 

 

382 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

698 

 

458 

 

 

458 

 

 

465 

 

12 

 

One-to-four family

 

254 

 

232 

 

 

232 

 

 

234 

 

 

Totals

 

$

3,615 

 

$

2,922 

 

$

 

$

2,922 

 

$

 

$

1,699 

 

$

24 

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

Contractual

 

 

 

 

 

 

 

Specific

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

Without

 

Allowance for

 

Average

 

Interest

 

 

 

Principal

 

Recorded

 

With Specific

 

Specific

 

Impaired

 

Recorded

 

Income

 

 

 

Balance

 

Investment

 

Allowance

 

Allowance

 

Loans

 

Investment

 

Recognized

 

 

 

(in thousands)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

$

 

$

 

$

 

$

 

$

11 

 

$

 

Commercial owner occupied

 

440 

 

388 

 

 

388 

 

 

514 

 

46 

 

SBA

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

1,217 

 

848 

 

 

848 

 

 

908 

 

85 

 

One-to-four family

 

256 

 

236 

 

 

236 

 

 

440 

 

17 

 

Totals

 

$

1,913 

 

$

1,472 

 

$

 

$

1,472 

 

$

 

$

1,878 

 

$

148 

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

Contractual

 

 

 

 

 

 

 

Specific

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

Without

 

Allowance for

 

Average

 

Interest

 

 

 

Principal

 

Recorded

 

With Specific

 

Specific

 

Impaired

 

Recorded

 

Income

 

 

 

Balance

 

Investment

 

Allowance

 

Allowance

 

Loans

 

Investment

 

Recognized

 

 

 

(in thousands)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

67 

 

$

31 

 

$

 

$

31 

 

$

 

$

10 

 

$

 

Commercial owner occupied

 

870 

 

718 

 

 

718 

 

 

738 

 

 

SBA

 

246 

 

14 

 

 

14 

 

 

14 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

1,894 

 

1,327 

 

 

1,327 

 

 

1,093 

 

17 

 

One-to-four family

 

639 

 

593 

 

274 

 

319 

 

104 

 

602 

 

17 

 

Totals

 

$

3,716 

 

$

2,683 

 

$

274 

 

$

2,409 

 

$

104 

 

$

2,457 

 

$

43 

 

 

The Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or it is determined that the likelihood of the Company receiving all scheduled payments, including interest, when due is remote.  The Company has no commitments to lend additional funds to debtors whose loans have been impaired.

 

The Company reviews loans for impairment when the loan is classified as substandard or worse, delinquent 90 days, or determined by management to be collateral dependent, or when the borrower files bankruptcy or is granted a troubled debt restructuring (“TDR”).  Measurement of impairment is based on the loan’s expected future cash flows discounted at the loan’s effective interest rate, measured by reference to an observable market value, if one exists, or the fair value of the collateral if the loan is deemed collateral dependent.  All loans are generally charged-off at such time the loan is classified as a loss.  Valuation allowances are determined on a loan-by-loan basis or by aggregating loans with similar risk characteristics.

 

The following table provides additional detail on the components of impaired loans at the period end indicated:

 

 

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Nonaccruing loans

 

$

2,742 

 

$

1,290 

 

$

2,497 

 

Accruing loans

 

180 

 

182 

 

186 

 

Total impaired loans

 

$

2,922 

 

$

1,472 

 

$

2,683 

 

 

When loans are placed on nonaccrual status all accrued interest is reversed from earnings.  Payments received on nonaccrual loans are generally applied as a reduction to the loan principal balance.  If the likelihood of further loss is remote, the Company will recognize interest on a cash basis only.  Loans may be returned to accruing status if the Company believes that all remaining principal and interest is fully collectible and there has been at least three months of sustained repayment performance since the loan was placed on nonaccrual.

 

The Company does not accrue interest on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the collection of interest.  The Company had impaired loans on nonaccrual status of $2.7 million at March 31, 2015, $1.3 million at December 31, 2014, and $2.5 million at March 31, 2014.  The Company had no loans 90 days or more past due and still accruing at March 31, 2015, December 31, 2014 or March 31, 2014.

 

The Company had no new TDRs during the quarter ended March 31, 2015 and March 31, 2014 and had one immaterial TDR outstanding related to a U.S. Small Business Administration (“SBA”) loan.

 

Concentration of Credit Risk

 

As of March 31, 2015, the Company’s loan portfolio was collateralized by various forms of real estate and business assets located principally in California.  The Company’s loan portfolio contains concentrations of credit in multi-family real estate, commercial non-owner occupied real estate and commercial owner occupied business loans.  The Bank maintains policies approved by the Bank’s Board of Directors (the “Bank Board”) that address these concentrations and continues to diversify its loan portfolio through loan originations, purchases and sales to meet approved concentration levels.  While management believes that the collateral presently securing these loans is adequate, there can be no assurances that a significant deterioration in the California real estate market or economy would not expose the Company to significantly greater credit risk.

 

Credit Quality and Credit Risk Management

 

The Company’s credit quality is maintained and credit risk managed in two distinct areas.  The first is the loan origination process, wherein the Bank underwrites credit quality and chooses which risks it is willing to accept.  The second is in the ongoing oversight of the loan portfolio, where existing credit risk is measured and monitored, and where performance issues are dealt with in a timely and comprehensive fashion.

 

The Company maintains a comprehensive credit policy which sets forth minimum and maximum tolerances for key elements of loan risk.  The policy identifies and sets forth specific guidelines for analyzing each of the loan products the Company offers from both an individual and portfolio wide basis.  The credit policy is reviewed annually by the Bank Board.  The Bank’s seasoned underwriters ensure all key risk factors are analyzed with nearly all underwriting including a comprehensive global cash flow analysis of the prospective borrowers.  The credit approval process mandates multiple-signature approval by the management credit committee for every loan that requires any subjective credit analysis.

 

Credit risk is managed within the loan portfolio by the Company’s Portfolio Management department based on a comprehensive credit and investment review policy.  This policy requires a program of financial data collection and analysis, comprehensive loan reviews, property and/or business inspections and monitoring of portfolio concentrations and trends.  The Portfolio Management department also monitors asset-based lines of credit, loan covenants and other conditions associated with the Company’s business loans as a means to help identify potential credit risk.  Individual loans, excluding the homogeneous loan portfolio, are reviewed at least biennially, and in most cases more often, including the assignment of a risk grade.

 

Risk grades are based on a six-grade Pass scale, along with Special Mention, Substandard, Doubtful and Loss classifications as such classifications are defined by the regulatory agencies.  The assignment of risk grades allows the Company to, among other things, identify the risk associated with each credit in the portfolio, and to provide a basis for estimating credit losses inherent in the portfolio.  Risk grades are reviewed regularly by the Company’s Credit and Portfolio Review committee, and are reviewed annually by an independent third-party, as well as by regulatory agencies during scheduled examinations.

 

The following provides brief definitions for risk grades assigned to loans in the portfolio:

 

·

Pass classifications represent assets with a level of credit quality which contain no well-defined deficiency or weakness.

·

Special Mention assets do not currently expose the Bank to a sufficient risk to warrant classification in one of the adverse categories, but possess correctable deficiencies or potential weaknesses deserving management’s close attention.

·

Substandard assets are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  These assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  OREO acquired from foreclosure is also classified as substandard.

·

Doubtful credits have all the weaknesses inherent in substandard credits, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

·

Loss assets are those that are considered uncollectible and of such little value that their continuance as assets is not warranted.  Amounts classified as loss are promptly charged off.

 

The Portfolio Management department also manages loan performance risks, collections, workouts, bankruptcies and foreclosures.  Loan performance risks are mitigated by our portfolio managers acting promptly and assertively to address problem credits when they are identified.  Collection efforts are commenced immediately upon non-payment, and the portfolio managers seek to promptly determine the appropriate steps to minimize the Company’s risk of loss.  When foreclosure will maximize the Company’s recovery for a non-performing loan, the portfolio managers will take appropriate action to initiate the foreclosure process.

 

When a loan is graded as special mention or substandard or doubtful, the Company obtains an updated valuation of the underlying collateral.  If the credit in question is also identified as impaired, a valuation allowance, if necessary, is established against such loan or a loss is recognized by a charge to the allowance for loan losses (“ALLL”) if management believes that the full amount of the Company’s recorded investment in the loan is no longer collectable.  The Company typically continues to obtain or confirm updated valuations of underlying collateral for special mention and classified loans on an annual basis in order to have the most current indication of fair value.  Once a loan is identified as impaired, an analysis of the underlying collateral is performed at least quarterly, and corresponding changes in any related valuation allowance are made or balances deemed to be fully uncollectable are charged-off.

 

The following tables stratify the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

March 31, 2015

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

410,328 

 

$

1,250 

 

$

8,640 

 

$

420,218 

 

Commercial owner occupied

 

340,685 

 

 

11,666 

 

352,351 

 

SBA

 

49,855 

 

 

 

49,855 

 

Warehouse facilities

 

216,554 

 

 

 

216,554 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

446,900 

 

 

5,522 

 

452,422 

 

Multi-family

 

391,690 

 

1,954 

 

3,486 

 

397,130 

 

One-to-four family

 

115,780 

 

 

955 

 

116,735 

 

Construction

 

111,469 

 

 

235 

 

111,704 

 

Land

 

7,243 

 

 

 

7,243 

 

Other loans

 

6,641 

 

 

 

6,641 

 

Totals

 

$

2,097,145 

 

$

3,204 

 

$

30,504 

 

$

2,130,853 

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

426,379 

 

$

 

$

1,828 

 

$

428,207 

 

Commercial owner occupied

 

202,390 

 

 

8,605 

 

210,995 

 

SBA

 

28,132 

 

272 

 

 

28,404 

 

Warehouse facilities

 

113,798 

 

 

 

113,798 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

355,274 

 

 

3,939 

 

359,213 

 

Multi-family

 

261,956 

 

501 

 

508 

 

262,965 

 

One-to-four family

 

122,146 

 

 

649 

 

122,795 

 

Construction

 

89,682 

 

 

 

89,682 

 

Land

 

9,088 

 

 

 

9,088 

 

Other loans

 

3,298 

 

 

 

3,298 

 

Totals

 

$

1,612,143 

 

$

773 

 

$

15,529 

 

$

1,628,445 

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

270,024 

 

$

 

$

1,853 

 

$

271,877 

 

Commercial owner occupied

 

212,663 

 

272 

 

10,913 

 

223,848 

 

SBA

 

11,031 

 

 

14 

 

11,045 

 

Warehouse facilities

 

81,033 

 

 

 

81,033 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

328,645 

 

 

4,845 

 

333,490 

 

Multi-family

 

222,178 

 

508 

 

514 

 

223,200 

 

One-to-four family

 

140,453 

 

 

1,016 

 

141,469 

 

Construction

 

29,857 

 

 

 

29,857 

 

Land

 

6,170 

 

 

 

6,170 

 

Other loans

 

3,478 

 

 

 

3,480 

 

Totals

 

$

1,305,532 

 

$

780 

 

$

19,157 

 

$

1,325,469 

 

 

The following tables set forth delinquencies in the Company’s loan portfolio at the dates indicated:

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

417,894 

 

$

146 

 

$

 

$

2,178 

 

$

420,218 

 

$

2,455 

 

Commercial owner occupied

 

351,600 

 

349 

 

375 

 

27 

 

352,351 

 

527 

 

SBA

 

49,855 

 

 

 

 

49,855 

 

 

Warehouse facilities

 

216,554 

 

 

 

 

216,554 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

452,422 

 

 

 

 

452,422 

 

1,602 

 

Multi-family

 

397,130 

 

 

 

 

397,130 

 

 

One-to-four family

 

116,533 

 

149 

 

 

53 

 

116,735 

 

79 

 

Construction

 

111,704 

 

 

 

 

111,704 

 

 

Land

 

7,243 

 

 

 

 

7,243 

 

 

Other loans

 

6,640 

 

 

 

 

6,641 

 

 

Totals

 

$

2,127,575 

 

$

645 

 

$

375 

 

$

2,258 

 

$

2,130,853 

 

$

4,663 

 

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

428,183 

 

$

 

$

24 

 

$

 

$

428,207 

 

$

 

Commercial owner occupied

 

210,995 

 

 

 

 

210,995 

 

514 

 

SBA

 

28,404 

 

 

 

 

28,404 

 

 

Warehouse facilities

 

113,798 

 

 

 

 

113,798 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

359,213 

 

 

 

 

359,213 

 

848 

 

Multi-family

 

262,965 

 

 

 

 

262,965 

 

 

One-to-four family

 

122,722 

 

19 

 

 

54 

 

122,795 

 

82 

 

Construction

 

89,682 

 

 

 

 

89,682 

 

 

Land

 

9,088 

 

 

 

 

9,088 

 

 

Other loans

 

3,297 

 

 

 

 

3,298 

 

 

Totals

 

$

1,628,347 

 

$

20 

 

$

24 

 

$

54 

 

$

1,628,445 

 

$

1,444 

 

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

271,845 

 

$

 

$

32 

 

$

 

$

271,877 

 

$

31 

 

Commercial owner occupied

 

223,402 

 

 

 

446 

 

223,848 

 

864 

 

SBA

 

10,985 

 

46 

 

 

14 

 

11,045 

 

14 

 

Warehouse facilities

 

81,033 

 

 

 

 

81,033 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

332,572 

 

 

 

918 

 

333,490 

 

1,327 

 

Multi-family

 

223,200 

 

 

 

 

223,200 

 

 

One-to-four family

 

141,348 

 

72 

 

 

49 

 

141,469 

 

438 

 

Construction

 

29,857 

 

 

 

 

29,857 

 

 

Land

 

6,170 

 

 

 

 

6,170 

 

 

Other loans

 

3,480 

 

 

 

 

3,480 

 

 

Totals

 

$

1,323,892 

 

$

118 

 

$

32 

 

$

1,427 

 

$

1,325,469 

 

$

2,674