XML 43 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value of Financial Instruments  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

At December 31, 2014

 

 

 

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

 

Estimated
Fair Value

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

110,925 

 

$

110,925 

 

$

 

$

 

$

110,925 

 

Securities available for sale

 

201,638 

 

 

201,638 

 

 

201,638 

 

Federal Reserve Bank and FHLB stock, at cost

 

17,067 

 

17,067 

 

 

 

17,067 

 

Loans held for investment, net

 

1,616,422 

 

 

 

2,116,719 

 

2,116,719 

 

Accrued interest receivable

 

7,131 

 

7,131 

 

 

 

7,131 

 

Other real estate owned

 

1,037 

 

 

1,037 

 

 

1,037 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposit accounts

 

1,630,826 

 

1,216,847 

 

519,898 

 

 

1,736,745 

 

FHLB advances

 

70,000 

 

70,025 

 

 

 

70,025 

 

Other borrowings

 

46,643 

 

 

48,312 

 

 

48,312 

 

Subordinated debentures

 

70,310 

 

 

33,456 

 

 

33,456 

 

Accrued interest payable

 

209 

 

209 

 

 

 

209 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2013

 

 

 

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

 

Estimated
Fair Value

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

126,813 

 

$

126,813 

 

$

 

$

 

$

126,813 

 

Securities available for sale

 

256,089 

 

 

256,089 

 

 

256,089 

 

Federal Reserve Bank and FHLB stock, at cost

 

15,450 

 

15,450 

 

 

 

15,450 

 

Loans held for sale, net

 

3,147 

 

 

3,147 

 

 

3,147 

 

Loans held for investment, net

 

1,231,923 

 

 

 

1,230,316 

 

1,230,316 

 

Accrued interest receivable

 

6,254 

 

6,254 

 

 

 

6,254 

 

Other real estate owned

 

1,186 

 

 

1,186 

 

 

1,186 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposit accounts

 

1,306,286 

 

991,630 

 

301,007 

 

 

1,292,637 

 

FHLB advances

 

156,000 

 

156,000 

 

 

 

156,000 

 

Other borrowings

 

48,091 

 

 

49,058 

 

 

49,058 

 

Subordinated debentures

 

10,310 

 

 

4,696 

 

 

4,696 

 

Accrued interest payable

 

166 

 

166 

 

 

 

166 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Off-balance sheet commitments and standby letters of credit

 

 

Notional
Amount

 

Level 1

 

Level 2

 

Level 3

 

Cost to Cede
or Assume

 

Off-balance sheet commitments and standby letters of credit

 

$

355,024 

 

$

 

$

35,502 

 

$

 

$

35,502 

 

 

 

 

Notional
Amount

 

Level 1

 

Level 2

 

Level 3

 

Cost to Cede
or Assume

 

Off-balance sheet commitments and standby letters of credit

 

$

337,181 

 

$

 

$

33,718 

 

$

 

$

33,718 

 

 

Schedule of Company's assets measured at fair value on a recurring basis

 

 

 

At December 31, 2014

 

 

 

Fair Value Measurement Using

 

Assets at

 

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

 

$

201,638 

 

$

 

$

201,638 

 

Total assets

 

$

 

$

201,638 

 

$

 

$

201,638 

 

 

 

 

At December 31, 2013

 

 

 

Fair Value Measurement Using

 

Assets at

 

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

 

$

256,089 

 

$

 

$

256,089 

 

Total assets

 

$

 

$

256,089 

 

$

 

$

256,089 

 

 

 

Schedule of Company's assets measured at fair value on a non-recurring basis

 

 

 

Fair Value Measurement Using

 

 

 

Level 1

 

Level 2

 

Level 3

 

Assets at
Fair Value

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans

 

$

 

$

 

$

921 

 

$

921 

 

Other real estate owned

 

 

1,037 

 

 

1,037 

 

Total assets

 

$

 

$

1,037 

 

$

921 

 

$

1,958 

 

 

Schedule of quantitative information about level 3 of fair value measurements for financial instruments measured at fair value on a non-recurring basis

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Range

 

 

 

Fair Value

 

Valuation
Techniques

 

Unobservable Inputs

 

Rate

 

Maturity
(years)

 

Unobservable
Inputs

 

Collateral dependent impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

$

388 

 

Collateral valuation

 

Management adjustment to reflect current conditions and selling costs

 

6.75%

 

7

 

0-10%

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

479 

 

Collateral valuation

 

Management adjustment to reflect current conditions and selling costs

 

7.00% - 7.50%

 

2 - 12

 

0-15%

 

One-to-four family

 

54 

 

Collateral valuation

 

Management adjustment to reflect current conditions and selling costs

 

8.00% - 15.00%

 

5 - 16

 

0-10%

 

Total collateral dependent impaired loans

 

$

921 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

285 

 

Collateral valuation

 

Management adjustment to reflect current conditions and selling costs

 

 

 

0-10%

 

Land

 

752 

 

Collateral valuation

 

Management adjustment to reflect current conditions and selling costs

 

 

 

0-10%

 

Total other real estate owned

 

$

1,037