XML 88 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2014
Allowance for Loan Losses  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio

 

 

 

Commercial
and
industrial

 

Commercial
owner
occupied

 

SBA

 

Warehouse
Facilities

 

Commercial
non-owner
occupied

 

Multi-family

 

One-to-four
family

 

Construction

 

Land

 

Other loans

 

Total

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2013

 

$

1,968

 

$

1,818

 

$

151

 

$

392

 

$

1,658

 

$

817

 

$

1,099

 

$

136

 

$

127

 

$

34

 

$

8,200

 

Charge-offs

 

(223

)

 

 

 

(365

)

 

(195

)

 

 

 

(783

)

Recoveries

 

42

 

 

4

 

 

 

 

34

 

 

 

19

 

99

 

Provisions for (reduction in) loan losses

 

2,413

 

(61

)

413

 

154

 

714

 

243

 

(96

)

952

 

(19

)

(29

)

4,684

 

Balance, December 31, 2014

 

$

4,200

 

$

1,757

 

$

568

 

$

546

 

$

2,007

 

$

1,060

 

$

842

 

$

1,088

 

$

108

 

$

24

 

$

12,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of allowance attributed to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specifically evaluated impaired loans

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

General portfolio allocation

 

4,200

 

1,757

 

568

 

546

 

2,007

 

1,060

 

842

 

1,088

 

108

 

24

 

12,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

 

388

 

 

 

848

 

 

236

 

 

 

 

1,472

 

Specific reserves to total loans individually evaluated for impairment

 

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

Loans collectively evaluated for impairment

 

$

428,207

 

$

210,607

 

$

28,404

 

$

113,798

 

$

358,365

 

$

262,965

 

$

122,559

 

$

89,682

 

$

9,088

 

$

3,298

 

$

1,626,973

 

General reserves to total loans collectively evaluated for impairment

 

0.98

%

0.83

%

2.00

%

0.48

%

0.56

%

0.40

%

0.69

%

1.21

%

1.19

%

0.73

%

0.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross loans

 

$

428,207

 

$

210,995

 

$

28,404

 

$

113,798

 

$

359,213

 

$

262,965

 

$

122,795

 

$

89,682

 

$

9,088

 

$

3,298

 

$

1,628,445

 

Total allowance to gross loans

 

0.98

%

0.83

%

2.00

%

0.48

%

0.56

%

0.40

%

0.69

%

1.21

%

1.19

%

0.73

%

0.75

%

 

 

 

Commercial
and
industrial

 

Commercial
owner
occupied

 

SBA

 

Warehouse
Facilities

 

Commercial
non-owner
occupied

 

Multi-family

 

One-to-four
family

 

Construction

 

Land

 

Other loans

 

Total

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

 

$

1,310

 

$

1,512

 

$

79

 

$

1,544

 

$

1,459

 

$

1,145

 

$

862

 

$

 

$

31

 

$

52

 

$

7,994

 

Charge-offs

 

(509

)

(232

)

(143

)

 

(756

)

(101

)

(272

)

 

 

(18

)

(2,031

)

Recoveries

 

138

 

 

50

 

 

 

 

47

 

 

 

142

 

377

 

Provisions for (reduction in) loan losses

 

1,029

 

538

 

165

 

(1,152

)

955

 

(227

)

462

 

136

 

96

 

(142

)

1,860

 

Balance, December 31, 2013

 

$

1,968

 

$

1,818

 

$

151

 

$

392

 

$

1,658

 

$

817

 

$

1,099

 

$

136

 

$

127

 

$

34

 

$

8,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of allowance attributed to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specifically evaluated impaired loans

 

$

 

$

 

$

 

$

 

$

1

 

$

 

$

104

 

$

 

$

 

$

 

$

105

 

General portfolio allocation

 

$

1,968

 

$

1,818

 

$

151

 

$

392

 

$

1,657

 

$

817

 

$

995

 

$

136

 

$

127

 

$

34

 

$

8,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

 

$

747

 

$

14

 

$

 

$

983

 

$

 

$

683

 

$

 

$

 

$

 

$

2,427

 

Specific reserves to total loans individually evaluated for impairment

 

0.00

%

0.00

%

0.00

%

0.00

%

0.10

%

0.00

%

15.23

%

0.00

%

0.00

%

0.00

%

4.33

%

Loans collectively evaluated for impairment

 

$

187,035

 

$

220,342

 

$

10,645

 

$

87,517

 

$

332,561

 

$

233,689

 

$

144,552

 

$

13,040

 

$

7,605

 

$

3,839

 

$

1,240,825

 

General reserves to total loans collectively evaluated for impairment

 

1.05

%

0.83

%

1.42

%

0.45

%

0.50

%

0.35

%

0.69

%

1.04

%

1.67

%

0.89

%

0.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross loans

 

$

187,035

 

$

221,089

 

$

10,659

 

$

87,517

 

$

333,544

 

$

233,689

 

$

145,235

 

$

13,040

 

$

7,605

 

$

3,839

 

$

1,243,252

 

Total allowance to gross loans

 

1.05

%

0.82

%

1.42

%

0.45

%

0.50

%

0.35

%

0.76

%

1.04

%

1.67

%

0.89

%

0.66

%