XML 27 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 12,725 $ 4,789
Adjustments to net income:    
Depreciation and amortization expense 1,636 1,423
Provision for loan losses 3,263 1,264
Share-based compensation expense 377 680
Loss on sale and disposal of premises and equipment 23 2
Loss on sale of other real estate owned 17 226
Write down of other real estate owned   354
Amortization of premium/discounts on securities held for sale, net 1,958 2,319
Amortization of loan mark-to-market discount from acquisitions (1,632) (2,032)
Loss from fair market value adjustment to loans held for sale 180  
Gain on sale of investment securities available for sale (523) (1,373)
Other-than-temporary impairment loss (recovery) on investment securities, net (28) 19
Gain on sale of loans held for investment (3,621) (1,927)
Recoveries on loans 87 344
Principal payments from loans held for sale 31 505
Deferred income tax provision (2,244) (2,142)
Change in accrued expenses and other liabilities, net 2,310 5,562
Income from bank owned life insurance, net (591) (470)
Change in accrued interest receivable and other assets, net (3,070) 1,196
Net cash provided by operating activities 10,898 10,739
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale and principal payments on loans held for investment 229,887 131,619
Net change in undisbursed loan funds 43,436 246,814
Purchase and origination of loans held for investment (495,070) (463,706)
Proceeds from sale of other real estate owned 777 1,488
Principal payments on securities available for sale 21,535 27,528
Purchase of securities available for sale (129,636) (98,799)
Proceeds from sale or maturity of securities available for sale 91,907 212,314
Investment in bank own life insurance (2,000)  
Purchases of premises and equipment (1,123) (3,010)
Purchase of Federal Reserve Bank stock (1,520) (1,276)
Redemption (purchase) of FHLB stock (1,673) 2,349
Cash acquired (disbursed) in acquisitions, net (7,793) 138,751
Net cash provided by (used in) investing activities (251,273) 194,072
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase (decrease) in deposit accounts 237,180 (161,359)
Proceeds from issuance of subordinated debt 58,804  
Repayment of FHLB advances and other borrowings, net (76,147) (45,931)
Proceeds from issuance of common stock, net of issuance cost   4,560
Proceeds from exercise of stock options 113 27
Repurchase of common stock (2,757) (41)
Net cash provided by (used in) financing activities 217,193 (202,744)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (23,182) 2,067
CASH AND CASH EQUIVALENTS, beginning of period 126,813 59,352
CASH AND CASH EQUIVALENTS, end of period 103,631 61,419
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Interest paid 4,615 4,012
Income taxes paid 11,450 6,825
Assets acquired (liabilities assumed and capital created) in acquisitions (See Note 4):    
Investment securities   347,196
FHLB and TIB Stock   1,765
Loans 78,833 68,815
Core deposit intangible   4,766
Other real estate owned   752
Goodwill 5,522 18,234
Fixed assets 74 1,446
Other assets 702 12,468
Deposits   (540,725)
Other borrowings (67,617) (16,905)
Other liabilities (709) (7,199)
Additional paid-in capital (9,012) (29,364)
NONCASH INVESTING ACTIVITIES DURING THE PERIOD    
Transfers from loans to other real estate owned 360 244
Investment securities available for sale purchased and not settled 5,982  
Loans held for sale transfer to loans held for investment $ 2,936