XML 27 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,632 $ 1,972
Adjustments to net income:    
Depreciation and amortization expense 549 440
Provision for loan losses 949 296
Share-based compensation expense 181 152
Loss on sale and disposal of premises and equipment 23  
Loss on sale of other real estate owned 11 3
Amortization of premium/discounts on securities held for sale, net 637 237
Amortization of loan mark-to-market discount from FDIC transaction (579) (729)
Gain on sale of investment securities available for sale (62)  
(Recoveries) other-than-temporary impairment loss on investment securities, net (13) 30
Gain on sale of loans held for investment (548) (723)
Recoveries on loans 37 184
Principal payments from loans held for sale 31 38
Loss on loans held for sale 180  
Deferred income tax provision (703)  
Change in accrued expenses and other liabilities, net (3,916) (387)
Income from bank owned life insurance, net (189) (128)
Change in accrued interest receivable and other assets, net (372) (1,347)
Net cash provided by operating activities (1,152) 38
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale and principal payments on loans held for investment 87,580 50,977
Net change in undisbursed loan funds 17,651 107,003
Purchase and origination of loans held for investment (108,020) (89,836)
Proceeds from sale of other real estate owned 423 694
Principal payments on securities available for sale 6,212 5,797
Purchase of securities available for sale (4,976)  
Proceeds from sale or maturity of securities available for sale 56,081  
Investment in Bank Own Life Insurance (2,000)  
Purchases of premises and equipment (277) (657)
Purchase of Federal Reserve Bank stock (6)  
Redemption of FHLB stock 1,352 926
Cash (disbursed) acquired in acquisitions, net (7,793) 124,697
Net cash provided by investing activities 46,227 199,601
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase (decrease) in deposit accounts 128,917 (75,867)
Repayment of FHLB advances and other borrowings (176,202) (88,214)
Proceeds from issuance of common stock, net of issuance cost   4,560
Proceeds from exercise of stock options 100 10
Repurchase of common stock (284) (22)
Net cash (used in) provided by financing activities (47,469) (159,533)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,394) 40,106
CASH AND CASH EQUIVALENTS, beginning of period 126,813 59,352
CASH AND CASH EQUIVALENTS, end of period 124,419 99,458
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Interest paid 1,104 1,277
Income taxes paid 3,500 2,700
Assets acquired (liabilities assumed and capital created) in acquisitions (See Note 4):    
Investment securities   222,391
Federal Reserve Bank/FHLB/TIB Stock   653
Loans 78,833 26,422
Core deposit intangible   1,930
Goodwill 5,522 11,854
Fixed assets 74 70
Other assets 702 5,100
Deposits   (356,818)
Other borrowings (67,617) (16,905)
Other liabilities (709) (4,454)
Additional paid-in capital (9,012) (15,938)
NONCASH INVESTING ACTIVITIES DURING THE PERIOD    
Investment securities available for sale purchased and not settled 557  
Loans held for sale transfer to loans held for investment $ 2,936