XML 57 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
3 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Jan. 30, 2014
Infinity Franchise Holdings Acquisition
item
Mar. 31, 2014
Infinity Franchise Holdings Acquisition
Acquired Loans
Jan. 30, 2014
Infinity Franchise Holdings Acquisition
As initially reported
Jan. 30, 2014
Infinity Franchise Holdings Acquisition
Fair Value Adjustments
Jun. 25, 2013
San Diego Trust Bank
Mar. 31, 2014
San Diego Trust Bank
Acquired Loans
Jun. 25, 2013
San Diego Trust Bank
As initially reported
Jun. 25, 2013
San Diego Trust Bank
Fair Value Adjustments
Mar. 15, 2013
First Association Bank
Mar. 31, 2014
First Association Bank
Acquired Loans
Mar. 15, 2013
First Association Bank
As initially reported
Mar. 15, 2013
First Association Bank
Fair Value Adjustments
Mar. 31, 2014
Maximum
Acquisitions                                
Extension period for measurement of fair values                               1 year
Cash consideration       $ 8,300,000       $ 16,200,000       $ 43,000,000        
Number of shares of common stock issued as consideration       562,469       1,198,255       1,279,217        
Stock price of the acquired entity (in dollars per share)       $ 16.02                        
Period prior to announcement of the transaction for which average closing price is considered to calculate value of shares to be issued       10 days                        
Delinquent loans or adversely classified assets 2,674,000 3,102,000 2,251,000 0                        
Number of entities in business combination       2                        
ASSETS ACQUIRED                                
Cash and cash equivalents       555,000   555,000   30,252,000   30,252,000   167,663,000   167,663,000    
Investment securities               124,805,000   124,960,000 (155,000) 222,391,000   219,913,000 2,478,000  
Loans, gross       78,833,000   78,833,000   42,722,000   42,945,000 (223,000) 26,422,000   26,264,000 158,000  
Deferred loan costs           1,082,000 (1,082,000)                  
Allowance for loan losses           (268,000) 268,000     (1,013,000) 1,013,000     (224,000) 224,000  
Other real estate owned               752,000   752,000            
Core deposit intangible               2,836,000     2,836,000 1,930,000     1,930,000  
Other assets       776,000   776,000   9,856,000   9,856,000   5,823,000   5,823,000    
Total assets acquired       80,164,000   80,978,000 (814,000) 211,223,000   207,752,000 3,471,000 424,229,000   419,439,000 4,790,000  
LIABILITIES ASSUMED                                
Deposits               183,907,000   183,901,000 6,000 356,818,000   356,737,000 81,000  
Bank loan       67,617,000   67,617,000           16,905,000   16,905,000    
Accrued compensation       495,000   495,000                    
Deferred tax liability (asset)               1,174,000   (333,000) 1,507,000 3,918,000     3,918,000  
Other liabilities       214,000   214,000   1,094,000   1,823,000 (729,000) 536,000   536,000    
Total liabilities assumed       68,326,000   68,326,000   186,175,000   185,391,000 784,000 378,177,000   374,178,000 3,999,000  
Excess of assets acquired over liabilities assumed       11,838,000   12,652,000 (814,000) 25,048,000   22,361,000 2,687,000 46,052,000   45,261,000 791,000  
Consideration paid       17,360,000       30,622,000       57,906,000        
Goodwill recognized 22,950,000 11,854,000 17,428,000 5,522,000       5,574,000       11,854,000        
Total purchase credit impaired loans 1,957,000     0       0       0        
Contractual amounts due, expected cash flows to be collected, interest component and fair value as of the respective acquisition dates                                
Contractual amounts due         98,320,000       47,251,000       32,107,000      
Expected cash flows         98,320,000       47,251,000       32,107,000      
Interest component of expected cash flows         19,487,000       4,529,000       5,685,000      
Fair value of acquired loans         78,833,000       42,722,000       26,422,000      
Pro forma net interest and other income, net income and earnings per share                                
Net interest and other income 18,722,000 16,543,000                            
Net income $ 2,251,000 $ 1,909,000                            
Basic earnings per share (in dollars per share) $ 0.13 $ 0.12                            
Diluted earnings per share (in dollars per share) $ 0.13 $ 0.12