XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Held for Investment (Tables)
12 Months Ended
Dec. 31, 2013
Loans Held for Investment  
Schedule of components of loans held for investment

 

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

Business loans:

 

 

 

 

 

Commercial and industrial

 

$

187,035

 

$

115,354

 

Commercial owner occupied

 

221,089

 

150,934

 

SBA

 

10,659

 

6,882

 

Warehouse facilities

 

87,517

 

195,761

 

Real estate loans:

 

 

 

 

 

Commercial non-owner occupied

 

333,544

 

253,409

 

Multi-family

 

233,689

 

156,424

 

One-to-four family

 

145,235

 

97,463

 

Construction

 

13,040

 

 

Land

 

7,605

 

8,774

 

Other loans

 

3,839

 

1,193

 

Total gross loans

 

1,243,252

 

986,194

 

Plus (less):

 

 

 

 

 

Loans held for sale

 

(3,147

)

(3,681

)

Deferred loan origination fees-net

 

18

 

(306

)

Allowance for estimated loan losses

 

(8,200

)

(7,994

)

Loans held for investment, net

 

$

1,231,923

 

$

974,213

 

Summary of purchased credit impaired loans

 

 

 

 

For the Years Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

Commercial and industrial

 

$

80

 

$

308

 

$

117

 

Commercial owner occupied

 

870

 

1,221

 

1,930

 

Real estate loans:

 

 

 

 

 

 

 

Commercial non-owner occupied

 

1,009

 

2,447

 

3,297

 

One-to-four family

 

18

 

30

 

1,092

 

Land

 

 

2,313

 

52

 

Total purchase credit impaired

 

$

1,977

 

$

6,319

 

$

6,488

Summary of accretable yield on purchased credit impaired

 

 

 

For the Years Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Balance at the beginning of period

 

$

2,276

 

$

3,248

 

$

 

Accretable yield at acquisition

 

 

3,908

 

4,692

 

Accretion

 

(557

)

(4,846

)

(521

)

Disposals and other

 

(648

)

(66

)

(1,464

)

Change in accretable yield

 

605

 

32

 

541

 

Balance at the end of period

 

$

1,676

 

$

2,276

 

$

3,248

Summary of Company's investment in impaired loans

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

With Specific
Allowance

 

Without Specific
Allowance

 

Specific
Allowance for Impaired
Loans

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

 

 

(in thousands)

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

$

 

$

 

$

 

$

 

$

255

 

$

17

 

Commercial owner occupied

 

747

 

872

 

 

747

 

 

177

 

66

 

SBA

 

14

 

246

 

 

14

 

 

70

 

28

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

983

 

1,202

 

28

 

955

 

1

 

984

 

68

 

Multi-family

 

 

 

 

 

 

108

 

2

 

One-to-four family

 

683

 

746

 

278

 

405

 

104

 

743

 

44

 

Totals

 

$

2,427

 

$

3,066

 

$

306

 

$

2,121

 

$

105

 

$

2,337

 

$

225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

593

 

$

707

 

$

287

 

$

306

 

$

270

 

$

203

 

$

29

 

Commercial owner occupied

 

 

 

 

 

 

444

 

 

SBA

 

259

 

810

 

 

259

 

 

468

 

21

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

670

 

746

 

 

670

 

 

1,031

 

59

 

Multi-family

 

266

 

315

 

 

266

 

 

1,123

 

22

 

One-to-four family

 

948

 

960

 

541

 

407

 

395

 

720

 

59

 

Totals

 

$

2,736

 

$

3,538

 

$

828

 

$

1,908

 

$

665

 

$

3,989

 

$

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,138

 

$

1,321

 

$

 

$

1,138

 

$

 

$

373

 

$

62

 

Commercial owner occupied

 

1,641

 

1,771

 

 

1,641

 

 

1,635

 

64

 

SBA

 

773

 

2,427

 

 

773

 

 

887

 

68

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

1,495

 

1,592

 

 

1,495

 

 

2,283

 

198

 

Multi-family

 

1,423

 

1,450

 

 

1,423

 

 

2,309

 

88

 

One-to-four family

 

521

 

705

 

 

521

 

 

311

 

47

 

Land

 

 

 

 

 

 

11

 

1

 

Other loans

 

 

 

 

 

 

2

 

 

Totals

 

$

6,991

 

$

9,266

 

$

 

$

6,991

 

$

 

$

7,811

 

$

528

 

Summary of loan portfolio by the Company's internal risk grading system

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

December 31, 2013

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

184,247

 

$

12

 

$

2,776

 

$

187,035

 

Commercial owner occupied

 

207,872

 

1,217

 

12,000

 

221,089

 

SBA

 

10,659

 

 

 

10,659

 

Warehouse facilities

 

87,517

 

 

 

87,517

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

329,538

 

352

 

3,654

 

333,544

 

Multi-family

 

232,661

 

511

 

517

 

233,689

 

One-to-four family

 

144,152

 

 

1,083

 

145,235

 

Construction

 

13,040

 

 

 

13,040

 

Land

 

7,605

 

 

 

7,605

 

Other loans

 

3,834

 

 

5

 

3,839

 

Totals

 

$

1,221,125

 

$

2,092

 

$

20,035

 

$

1,243,252

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

December 31, 2012

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

111,895

 

$

92

 

$

3,367

 

$

115,354

 

Commercial owner occupied

 

136,330

 

2,674

 

11,930

 

150,934

 

SBA

 

6,819

 

 

63

 

6,882

 

Warehouse facilities

 

195,761

 

 

 

195,761

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

240,585

 

687

 

12,137

 

253,409

 

Multi-family

 

143,003

 

11,583

 

1,838

 

156,424

 

One-to-four family

 

96,061

 

 

1,402

 

97,463

 

Land

 

8,762

 

 

12

 

8,774

 

Other loans

 

1,177

 

 

16

 

1,193

 

Totals

 

$

940,393

 

$

15,036

 

$

30,765

 

$

986,194

 

 

Schedule of delinquencies in the Company's loan portfolio

 

 

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

December 31, 2013

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

187,035

 

$

 

$

 

$

 

$

187,035

 

$

 

Commercial owner occupied

 

219,875

 

768

 

 

446

 

221,089

 

747

 

SBA

 

10,645

 

 

 

14

 

10,659

 

14

 

Warehouse facilities

 

87,517

 

 

 

 

87,517

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

332,984

 

 

 

560

 

333,544

 

983

 

Multi-family

 

233,689

 

 

 

 

233,689

 

 

One-to-four family

 

145,041

 

71

 

 

123

 

145,235

 

507

 

Construction

 

13,040

 

 

 

 

13,040

 

 

Land

 

7,605

 

 

 

 

7,605

 

 

Other loans

 

3,709

 

130

 

 

 

3,839

 

 

Totals

 

$

1,241,140

 

$

969

 

$

 

$

1,143

 

$

1,243,252

 

$

2,251

 

 

 

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

115,078

 

$

 

$

58

 

$

218

 

$

115,354

 

$

347

 

Commercial owner occupied

 

150,689

 

 

245

 

 

150,934

 

14

 

SBA

 

6,697

 

 

 

185

 

6,882

 

259

 

Warehouse facilities

 

195,761

 

 

 

 

195,761

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

253,409

 

 

 

 

253,409

 

670

 

Multi-family

 

156,424

 

 

 

 

156,424

 

266

 

One-to-four family

 

97,283

 

101

 

 

79

 

97,463

 

522

 

Construction

 

 

 

 

 

 

 

Land

 

8,774

 

 

 

 

8,774

 

127

 

Other loans

 

1,188

 

5

 

 

 

1,193

 

 

Totals

 

$

985,303

 

$

106

 

$

303

 

$

482

 

$

986,194

 

$

2,205