XML 91 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value of Financial Instruments  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

At June 30, 2013

 

 

 

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

 

Estimated
Fair Value

 

 

 

(in thousands)

 

Assets:

 

 

 

Cash and cash equivalents

 

$

103,972

 

$

103,972

 

$

 

$

 

$

103,972

 

Securities available for sale

 

313,047

 

206,226

 

105,764

 

1,057

 

313,047

 

Federal Reserve Bank, TIB and FHLB stock, at cost

 

11,917

 

11,917

 

 

 

11,917

 

Loans held for sale, net

 

3,617

 

 

3,617

 

 

3,617

 

Loans held for investment, net

 

1,047,436

 

 

 

1,124,670

 

1,124,670

 

Accrued interest receivable

 

5,766

 

5,766

 

 

 

5,766

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposit accounts

 

1,314,189

 

978,117

 

336,238

 

 

1,314,355

 

Other borrowings

 

48,082

 

 

50,074

 

 

50,074

 

Subordinated debentures

 

10,310

 

 

4,818

 

 

4,818

 

Accrued interest payable

 

213

 

213

 

 

 

213

 

 

 

 

At December 31, 2012

 

 

 

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

 

Estimated
Fair Value

 

 

 

(in thousands)

 

Assets:

 

 

 

Cash and cash equivalents

 

$

59,352

 

$

59,352

 

$

 

$

 

$

59,352

 

Securities available for sale

 

84,066

 

81,042

 

2,072

 

952

 

84,066

 

Federal Reserve Bank and FHLB stock, at cost

 

11,247

 

11,247

 

 

 

11,247

 

Loans held for sale, net

 

3,681

 

 

3,681

 

 

3,681

 

Loans held for investment, net

 

974,213

 

 

 

1,049,589

 

1,049,589

 

Accrued interest receivable

 

4,126

 

4,126

 

 

 

4,126

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposit accounts

 

904,768

 

548,101

 

363,382

 

 

911,483

 

FHLB advances

 

87,000

 

87,000

 

 

 

87,000

 

Other borrowings

 

28,500

 

 

31,267

 

 

31,267

 

Subordinated debentures

 

10,310

 

 

4,973

 

 

4,973

 

Accrued interest payable

 

142

 

142

 

 

 

142

 

 

 

 

At June 30, 2012

 

 

 

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

 

Estimated Fair
Value

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

64,972

 

$

64,972

 

$

 

$

 

$

64,972

 

Securities available for sale

 

146,134

 

102,004

 

43,203

 

927

 

146,134

 

Federal Reserve Bank and FHLB stock, at cost

 

12,744

 

12,744

 

 

 

12,744

 

Loans held for sale, net

 

2,401

 

 

2,401

 

 

2,401

 

Loans held for investment, net

 

787,661

 

 

 

869,751

 

869,751

 

Accrued interest receivable

 

3,968

 

3,968

 

 

 

3,968

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposit accounts

 

913,191

 

477,661

 

439,328

 

 

916,989

 

Other borrowings

 

28,500

 

 

32,177

 

 

32,177

 

Subordinated debentures

 

10,310

 

 

7,513

 

 

7,513

 

Accrued interest payable

 

151

 

151

 

 

 

151

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Off-balance sheet commitments and standby letters of credit

 

 

 

At June 30, 2013

 

 

 

Notional
Amount

 

Level 1

 

Level 2

 

Level 3

 

Cost to Cede
or Assume

 

Off-balance sheet commitments and standby letters of credit

 

$

236,425

 

$

 

$

23,643

 

$

 

$

23,643

 

 

 

 

 

 

At December 31, 2012

 

 

 

 

Notional
Amount

 

Level 1

 

Level 2

 

Level 3

 

Cost to Cede
or Assume

 

Off-balance sheet commitments and standby letters of credit

 

$

131,450

 

$

 

$

13,145

 

$

 

$

13,145

 

 

 

 

 

At June 30, 2012

 

 

 

Notional
Amount

 

Level 1

 

Level 2

 

Level 3

 

Cost to Cede
or Assume

 

Off-balance sheet commitments and standby letters of credit

 

$

126,544

 

$

 

$

12,654

 

$

 

$

12,654

 

Schedule of Company's assets measured at fair value on a recurring basis

 

 

 

 

June 30, 2013

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Securities at
Fair Value

 

 

 

(in thousands)

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

83

 

$

 

$

 

$

83

 

Corporate

 

 

9,169

 

 

9,169

 

Municipal bonds

 

 

94,747

 

 

94,747

 

Mortgage-backed securities

 

206,143

 

1,848

 

1,057

 

209,048

 

Total securities available for sale

 

$

206,226

 

$

105,764

 

$

1,057

 

$

313,047

 

Stock:

 

 

 

 

 

 

 

 

 

FHLB stock

 

$

8,622

 

$

 

$

 

$

8,622

 

Federal Reserve Bank stock

 

3,295

 

 

 

3,295

 

Total stock

 

$

11,917

 

$

 

$

 

$

11,917

 

Total securities

 

$

218,143

 

$

105,764

 

$

1,057

 

$

324,964

 

 

 

 

June 30, 2012

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Securities at
Fair Value

 

 

 

(in thousands)

 

Investment securities available for sale:

 

 

 

U.S. Treasury

 

$

261

 

$

 

$

 

$

261

 

Municipal bonds

 

 

41,116

 

 

41,116

 

Mortgage-backed securities

 

101,743

 

2,087

 

927

 

104,757

 

Total securities available for sale

 

$

102,004

 

$

43,203

 

$

927

 

$

146,134

 

Stock:

 

 

 

 

 

 

 

 

 

FHLB stock

 

$

10,725

 

$

 

$

 

$

10,725

 

Federal Reserve Bank stock

 

2,019

 

 

 

2,019

 

Total stock

 

$

12,744

 

$

 

$

 

$

12,744

 

Total securities

 

$

114,748

 

$

43,203

 

$

927

 

$

158,878

 

 

Schedule of changes in balance sheet carrying values measured at fair value on a recurring basis using significant unobservable (Level 3) inputs

 

 

 

 

Six Months Ended

 

 

 

June 30, 2013

 

June 30, 2012

 

 

 

(in thousands)

 

Balance, beginning of period

 

$

952

 

$

991

 

Total gains or (losses) realized/unrealized:

 

 

 

 

 

Included in earnings (or changes in net assets)

 

(35

)

(82

)

Included in other comprehensive income

 

186

 

124

 

Purchases, issuances, and settlements

 

(117

)

(146

)

Transfer in and/or out of Level 3

 

71

 

40

 

Balance, end of period

 

$

1,057

 

$

927

 

 

               

Schedule of Company's assets measured at fair value on a non-recurring basis

 

 

 

 

June 30, 2013

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Assets at
Fair Value

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

2,606

 

$

2,606

 

Other real estate owned

 

 

 

1,186

 

1,186

 

Total assets

 

$

 

$

 

$

3,792

 

$

3,792

 

 

 

 

June 30, 2012

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Assets at Fair Value

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

5,193

 

$

5,193

 

Other real estate owned

 

 

 

9,339

 

9,339

 

Total assets

 

$

 

$

 

$

14,532

 

$

14,532