XML 72 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Held for Investment
6 Months Ended
Jun. 30, 2013
Loans Held for Investment  
Loans Held for Investment

Note 5 - Loans Held for Investment

 

The following table sets forth the composition of our loan portfolio in dollar amounts at the dates indicated:

 

 

 

June 30, 2013

 

December 31, 2012

 

June 30, 2012

 

 

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

Commercial and industrial

 

$

146,240

 

$

115,354

 

$

84,191

 

Commercial owner occupied (1)

 

201,802

 

150,934

 

150,428

 

SBA

 

5,820

 

6,882

 

3,995

 

Warehouse facilities

 

135,317

 

195,761

 

61,111

 

Real estate loans:

 

 

 

 

 

 

 

Commercial non-owner occupied

 

295,767

 

253,409

 

242,700

 

Multi-family

 

172,797

 

156,424

 

183,742

 

One-to-four family (2)

 

84,672

 

97,463

 

56,694

 

Construction

 

2,135

 

 

281

 

Land

 

10,438

 

8,774

 

11,191

 

Other loans

 

4,969

 

1,193

 

4,019

 

Total gross loans (3)

 

1,059,957

 

986,194

 

798,352

 

Less loans held for sale, net

 

3,617

 

3,681

 

2,401

 

Total gross loans held for investment

 

1,056,340

 

982,513

 

795,951

 

Less:

 

 

 

 

 

 

 

Deferred loan origination costs (fees) and premiums (discounts), net

 

(910

)

(306

)

(632

)

Allowance for loan losses

 

(7,994

)

(7,994

)

(7,658

)

Loans held for investment, net

 

$

1,047,436

 

$

974,213

 

$

787,661

 

 

(1) Majority secured by real estate.

 

(2) Includes second trust deeds.

 

(3) Total gross loans for June 30, 2013 is net of the unaccreted mark-to-market discounts on Canyon National loans of $2.1 million, on Palm Desert National loans of $4.0 million, and on SDTB loans of $560,000 and of the mark-to-market premium on FAB loans of $103,000.

 

From time to time, we may purchase or sell loans in order to manage concentrations, maximize interest income, change risk profiles, improve returns and generate liquidity.

 

The Company makes residential and commercial loans held for investment to customers located primarily in Southern California.  Consequently, the underlying collateral for our loans and a borrower’s ability to repay may be impacted unfavorably by adverse changes in the economy and real estate market in the region.

 

Under applicable laws and regulations, the Bank may not make secured loans to one borrower in excess of 25% of unimpaired capital plus surplus and likewise in excess of 15% for unsecured loans.  These loans-to-one borrower limitations result in a dollar limitation of $45.2 million for secured loans and $27.1 million for unsecured loans at June 30, 2013.  At June 30, 2013, the Bank’s largest aggregate outstanding balance of loans to one borrower was $35.0 million of secured credit.

 

Purchased Credit Impaired

 

The following table provides a summary of the Company’s investment in purchased credit impaired loans, acquired from Canyon National and Palm Desert National, as of the period indicated:

 

 

 

June 30, 2013

 

 

 

Canyon
National

 

Palm Desert
National

 

Total

 

 

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

Commercial and industrial

 

$

81

 

$

185

 

$

266

 

Commercial owner occupied (1)

 

942

 

 

942

 

Real estate loans:

 

 

 

 

 

 

 

Commercial non-owner occupied

 

1,019

 

 

1,019

 

One-to-four family (2)

 

 

24

 

24

 

Land

 

1,066

 

 

1,066

 

Total purchase credit impaired

 

$

3,108

 

$

209

 

$

3,317

 

 

On the acquisition date, the amount by which the undiscounted expected cash flows of the purchased credit impaired loans exceed the estimated fair value of the loan is the “accretable yield.”  The accretable yield is measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the purchased credit impaired loan.  At June 30, 2013, the Company had $3.3 million of purchased credit impaired loans, of which $21,000 were placed on nonaccrual status.

 

The following table summarizes the accretable yield on the purchased credit impaired for the six months ended June 30, 2013:

 

 

 

Six Months Ended

 

 

 

June 30, 2013

 

 

 

Canyon
National

 

Palm Desert
National

 

Total

 

 

 

(in thousands)

 

Balance at the beginning of period

 

$

2,029

 

$

247

 

$

2,276

 

Accretable yield at acquisition

 

 

 

 

Accretion

 

(243

)

(44

)

(287

)

Disposals and other

 

 

(514

)

(514

)

Change in accretable yield

 

157

 

448

 

605

 

Balance at the end of period

 

$

1,943

 

$

137

 

$

2,080

 

 

 

Impaired Loans

 

The following tables provide a summary of the Company’s investment in impaired loans as of the period indicated:

 

 

 

Contractual

 

 

 

Impaired Loans

 

Specific

 

 

 

 

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

With Specific
Allowance

 

Without
Specific
Allowance

 

Allowance for
Impaired
Loans

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

 

 

(in thousands)

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

423

 

$

308

 

$

233

 

$

76

 

$

233

 

$

454

 

$

19

 

Commercial owner occupied

 

 

 

 

 

 

122

 

 

SBA

 

 

 

 

 

 

84

 

1

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

531

 

450

 

 

450

 

 

1,254

 

3

 

Multi-family

 

1,046

 

1,035

 

 

1,035

 

 

217

 

2

 

One-to-four family

 

836

 

813

 

501

 

312

 

360

 

837

 

26

 

Totals

 

$

2,836

 

$

2,606

 

$

734

 

$

1,873

 

$

593

 

$

2,968

 

$

51

 

 

 

 

Contractual

 

 

 

Impaired Loans

 

Specific

 

 

 

 

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

With Specific
Allowance

 

Without
Specific
Allowance

 

Allowance for
 Impaired
Loans

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

707

 

$

593

 

$

287

 

$

306

 

$

270

 

$

203

 

$

29

 

Commercial owner occupied

 

 

 

 

 

 

444

 

 

SBA

 

810

 

259

 

 

259

 

 

468

 

21

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

746

 

670

 

 

670

 

 

1,031

 

59

 

Multi-family

 

315

 

266

 

 

266

 

 

1,123

 

22

 

One-to-four family

 

960

 

948

 

541

 

407

 

395

 

720

 

59

 

Totals

 

$

3,538

 

$

2,736

 

$

828

 

$

1,908

 

$

665

 

$

3,989

 

$

190

 

 

 

 

Contractual

 

 

 

Impaired Loans

 

Specific

 

 

 

 

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

With Specific
 Allowance

 

Without
Specific
Allowance

 

Allowance for
 Impaired
Loans

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

 

 

(in thousands)

 

June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

$

 

$

 

$

 

$

 

$

200

 

$

 

Commercial owner occupied

 

507

 

478

 

 

478

 

 

889

 

 

SBA

 

1,723

 

549

 

 

549

 

 

564

 

16

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

2,304

 

2,095

 

 

2,095

 

 

1,279

 

32

 

Multi-family

 

1,442

 

1,404

 

 

1,404

 

 

1,412

 

45

 

One-to-four family

 

670

 

667

 

 

667

 

 

708

 

22

 

Totals

 

$

6,646

 

$

5,193

 

$

 

$

5,193

 

$

 

$

5,052

 

$

115

 

 

The Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or it is determined that the likelihood of the Company receiving all scheduled payments, including interest, when due is remote.  The Company has no commitments to lend additional funds to debtors whose loans have been impaired.

 

The Company reviews loans for impairment when the loan is classified as substandard or worse, delinquent 90 days, or determined by management to be collateral dependent, or when the borrower files bankruptcy or is granted a troubled debt restructurings (“TDRs”).  Measurement of impairment is based on the loan’s expected future cash flows discounted at the loan’s effective interest rate, measured by reference to an observable market value, if one exists, or the fair value of the collateral if the loan is deemed collateral dependent. All loans are generally charged-off at such time the loan is classified as a loss. Valuation allowances are determined on a loan-by-loan basis or by aggregating loans with similar risk characteristics.

 

The following table provides additional detail on the components of impaired loans at the period end indicated:

 

 

 

June 30, 2013

 

December 31, 2012

 

June 30, 2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Nonaccruing loans

 

$

1,969

 

$

1,988

 

$

3,826

 

Accruing loans

 

637

 

748

 

1,367

 

Total impaired loans

 

$

2,606

 

$

2,736

 

$

5,193

 

 

When loans are placed on nonaccrual status all accrued interest is reversed from earnings.  Payments received on nonaccrual loans are generally applied as a reduction to the loan principal balance.  If the likelihood of further loss is remote, the Company will recognize interest on a cash basis only.  Loans may be returned to accruing status if the Company believes that all remaining principal and interest is fully collectible and there has been at least three months of sustained repayment performance since the loan was placed on nonaccrual.

 

The Company does not accrue interest on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the collection of interest.  The Company had impaired loans on nonaccrual status of $2.0 million at June 30, 2013 and December 31, 2012, and $3.8 million at June 30, 2012.  The Company had no loans 90 days or more past due and still accruing at June 30, 2013, December 31, 2012 or June 30, 2012.

 

The Company had an immaterial amount of TDRs related to two U.S. Small Business Administration (“SBA”) loans which were all completed prior to 2011.

 

Concentration of Credit Risk

 

As of June 30, 2013, the Company’s loan portfolio was collateralized by various forms of real estate and business assets located principally in Southern California.  The Company’s loan portfolio contains concentrations of credit in multi-family real estate, commercial non-owner occupied real estate and commercial owner occupied business loans.  The Bank maintains policies approved by the Bank’s Board of Directors (the “Bank Board”) that address these concentrations and continues to diversify its loan portfolio through loan originations, purchases and sales to meet approved concentration levels.  While management believes that the collateral presently securing these loans is adequate, there can be no assurances that further significant deterioration in the California real estate market and economy would not expose the Company to significantly greater credit risk.

 

Credit Quality and Credit Risk Management

 

The Company’s credit quality is maintained and credit risk managed in two distinct areas.  The first is the loan origination process, wherein the Bank underwrites credit quality and chooses which risks it is willing to accept.  The second is in the ongoing oversight of the loan portfolio, where existing credit risk is measured and monitored, and where performance issues are dealt with in a timely and comprehensive fashion.

 

The Company maintains a comprehensive credit policy which sets forth minimum and maximum tolerances for key elements of loan risk.  The policy identifies and sets forth specific guidelines for analyzing each of the loan products the Company offers from both an individual and portfolio wide basis.  The credit policy is reviewed annually by the Bank Board.  The Bank’s seasoned underwriters ensure all key risk factors are analyzed with nearly all underwriting including a comprehensive global cash flow analysis of the prospective borrowers.  The credit approval process mandates multiple-signature approval by the management credit committee for every loan that requires any subjective credit analysis.

 

Credit risk is managed within the loan portfolio by the Company’s Portfolio Management department based on a comprehensive credit and investment review policy.  This policy requires a program of financial data collection and analysis, comprehensive loan reviews, property and/or business inspections and monitoring of portfolio concentrations and trends.  The Portfolio Management department also monitors asset-based lines of credit, loan covenants and other conditions associated with the Company’s business loans as a means to help identify potential credit risk.  Individual loans, excluding the homogeneous loan portfolio, are reviewed at least biennially, and in most cases more often, including the assignment of a risk grade.

 

Risk grades are based on a six-grade Pass scale, along with Special Mention, Substandard, Doubtful and Loss classifications as such classifications are defined by the regulatory agencies.  The assignment of risk grades allows the Company to, among other things, identify the risk associated with each credit in the portfolio, and to provide a basis for estimating credit losses inherent in the portfolio.  Risk grades are reviewed regularly by the Company’s Credit and Investment Review committee, and are reviewed annually by an independent third-party, as well as by regulatory agencies during scheduled examinations.

 

The following provides brief definitions for risk grades assigned to loans in the portfolio:

 

·                  Pass classifications represent assets with a level of credit quality which contain no well-defined deficiency or weakness.

 

·                  Special Mention assets do not currently expose the Bank to a sufficient risk to warrant classification in one of the adverse categories, but possess correctable deficiency or potential weaknesses deserving management’s close attention.

 

·                  Substandard assets are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  These assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  OREO acquired from foreclosure is also classified as substandard.

 

·                  Doubtful credits have all the weaknesses inherent in substandard credits, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

·                  Loss assets are those that are considered uncollectible and of such little value that their continuance as assets is not warranted.  Amounts classified as loss are promptly charged off.

 

The Portfolio Management department also manages loan performance risks, collections, workouts, bankruptcies and foreclosures.  Loan performance risks are mitigated by our portfolio managers acting promptly and assertively to address problem credits when they are identified.  Collection efforts are commenced immediately upon non-payment, and the portfolio managers seek to promptly determine the appropriate steps to minimize the Company’s risk of loss.  When foreclosure will maximize the Company’s recovery for a non-performing loan, the portfolio managers will take appropriate action to initiate the foreclosure process.

 

When a loan is graded as special mention or substandard or doubtful, the Company obtains an updated valuation of the underlying collateral.  If the credit in question is also identified as impaired, a valuation allowance, if necessary, is established against such loan or a loss is recognized by a charge to the allowance for loan losses (“ALLL”) if management believes that the full amount of the Company’s recorded investment in the loan is no longer collectable.  The Company typically continues to obtain updated valuations of underlying collateral for special mention and classified loans on an annual basis in order to have the most current indication of fair value.  Once a loan is identified as impaired, an analysis of the underlying collateral is performed at least quarterly, and corresponding changes in any related valuation allowance are made or balances deemed to be fully uncollectable are charged-off.

 

The following tables stratify the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

June 30, 2013

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

143,034

 

$

88

 

$

3,118

 

$

146,240

 

Commercial owner occupied

 

186,271

 

2,298

 

13,233

 

201,802

 

SBA

 

5,820

 

 

 

5,820

 

Warehouse facilities

 

135,317

 

 

 

135,317

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

289,210

 

356

 

6,201

 

295,767

 

Multi-family

 

170,726

 

515

 

1,556

 

172,797

 

One-to-four family

 

83,395

 

 

1,277

 

84,672

 

Construction

 

2,135

 

 

 

2,135

 

Land

 

10,430

 

 

8

 

10,438

 

Other loans

 

4,960

 

 

9

 

4,969

 

Totals

 

$

1,031,298

 

$

3,257

 

$

25,402

 

$

1,059,957

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

111,895

 

$

92

 

$

3,367

 

$

115,354

 

Commercial owner occupied

 

136,330

 

2,674

 

11,930

 

150,934

 

SBA

 

6,819

 

 

63

 

6,882

 

Warehouse facilities

 

195,761

 

 

 

195,761

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

240,585

 

687

 

12,137

 

253,409

 

Multi-family

 

143,003

 

11,583

 

1,838

 

156,424

 

One-to-four family

 

96,061

 

 

1,402

 

97,463

 

Land

 

8,762

 

 

12

 

8,774

 

Other loans

 

1,177

 

 

16

 

1,193

 

Totals

 

$

940,393

 

$

15,036

 

$

30,765

 

$

986,194

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

June 30, 2012

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

81,359

 

$

1,753

 

$

1,079

 

$

84,191

 

Commercial owner occupied

 

134,749

 

4,036

 

11,643

 

150,428

 

SBA

 

3,858

 

 

137

 

3,995

 

Warehouse facilities

 

61,111

 

 

 

61,111

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

236,685

 

668

 

5,347

 

242,700

 

Multi-family

 

166,309

 

9,898

 

7,535

 

183,742

 

One-to-four family

 

55,303

 

 

1,391

 

56,694

 

Construction

 

281

 

 

 

281

 

Land

 

8,591

 

 

2,600

 

11,191

 

Other loans

 

3,892

 

 

127

 

4,019

 

Totals

 

$

752,138

 

$

16,355

 

$

29,859

 

$

798,352

 

 

The following tables set forth delinquencies in the Company’s loan portfolio at the dates indicated:

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

146,000

 

$

7

 

$

233

 

$

 

$

146,240

 

$

96

 

Commercial owner occupied

 

201,162

 

640

 

 

 

201,802

 

 

SBA

 

5,795

 

 

25

 

 

5,820

 

 

Warehouse facilities

 

135,317

 

 

 

 

135,317

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

295,767

 

 

 

 

295,767

 

450

 

Multi-family

 

171,762

 

 

 

1,035

 

172,797

 

1,035

 

One-to-four family

 

84,290

 

22

 

322

 

38

 

84,672

 

451

 

Land

 

10,438

 

 

 

 

10,438

 

 

Other loans

 

4,969

 

 

 

 

4,969

 

 

Totals

 

$

1,057,635

 

$

669

 

$

580

 

$

1,073

 

$

1,059,957

 

$

2,032

 

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

115,078

 

$

 

$

58

 

$

218

 

$

115,354

 

$

347

 

Commercial owner occupied

 

150,689

 

 

245

 

 

150,934

 

14

 

SBA

 

6,697

 

 

 

185

 

6,882

 

260

 

Warehouse facilities

 

195,761

 

 

 

 

195,761

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

253,409

 

 

 

 

253,409

 

670

 

Multi-family

 

156,424

 

 

 

 

156,424

 

266

 

One-to-four family

 

97,283

 

101

 

 

79

 

97,463

 

522

 

Land

 

8,774

 

 

 

 

8,774

 

127

 

Other loans

 

1,188

 

5

 

 

 

1,193

 

 

Totals

 

$

985,303

 

$

106

 

$

303

 

$

482

 

$

986,194

 

$

2,206

 

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

84,141

 

$

 

$

50

 

$

 

$

84,191

 

$

9

 

Commercial owner occupied

 

148,900

 

 

 

1,528

 

150,428

 

1,528

 

SBA

 

3,475

 

46

 

 

474

 

3,995

 

503

 

Warehouse facilities

 

61,111

 

 

 

 

61,111

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

241,290

 

259

 

 

1,151

 

242,700

 

2,094

 

Multi-family

 

180,907

 

 

2,835

 

 

183,742

 

3,115

 

One-to-four family

 

56,588

 

93

 

 

13

 

56,694

 

486

 

Construction

 

281

 

 

 

 

281

 

 

Land

 

10,934

 

 

 

257

 

11,191

 

691

 

Other loans

 

4,018

 

1

 

 

 

4,019

 

 

Totals

 

$

791,645

 

$

399

 

$

2,885

 

$

3,423

 

$

798,352

 

$

8,426