XML 40 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Held for Investment
3 Months Ended
Mar. 31, 2013
Loans Held for Investment  
Loans Held for Investment

Note 5 — Loans Held for Investment

 

 

The following table sets forth the composition of our loan portfolio in dollar amounts at the dates indicated:

 

 

 

 

 

March 31, 2013

 

December 31, 2012

 

March 31, 2012

 

 

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

Commercial and industrial

 

$

140,592

 

$

115,354

 

$

83,947

 

Commercial owner occupied (1)

 

166,571

 

150,934

 

146,904

 

SBA

 

5,116

 

6,882

 

3,948

 

Warehouse facilities

 

138,935

 

195,761

 

44,246

 

Real estate loans:

 

 

 

 

 

 

 

Commercial non-owner occupied

 

256,015

 

253,409

 

168,672

 

Multi-family

 

139,100

 

156,424

 

185,367

 

One-to-four family (2)

 

87,109

 

97,463

 

52,280

 

Land

 

7,863

 

8,774

 

7,246

 

Other loans

 

4,690

 

1,193

 

3,139

 

Total gross loans (3)

 

945,991

 

986,194

 

695,749

 

Less loans held for sale, net

 

3,643

 

3,681

 

62

 

Total gross loans held for investment

 

942,348

 

982,513

 

695,687

 

Less:

 

 

 

 

 

 

 

Deferred loan origination costs (fees) and premiums (discounts), net

 

(520

)

(306

)

(492

)

Allowance for loan losses

 

(7,994

)

(7,994

)

(8,116

)

Loans held for investment, net

 

$

933,834

 

$

974,213

 

$

687,079

 

 

(1)         Majority secured by real estate.

(2)         Includes second trust deeds.

(3)         Total gross loans for March 31, 2013 is net of the mark-to-market discounts on Canyon National loans of $2.7 million, on Palm Desert National loans of $4.7 million, and on FAB loans of $157,000.

 

From time to time, we may purchase or sell loans in order to manage concentrations, maximize interest income, change risk profiles, improve returns and generate liquidity.

 

The Company makes residential and commercial loans held for investment to customers located primarily in Southern California.  Consequently, the underlying collateral for our loans and a borrower’s ability to repay may be impacted unfavorably by adverse changes in the economy and real estate market in the region.

 

Under applicable laws and regulations, the Bank may not make secured loans to one borrower in excess of 25% of unimpaired capital plus surplus and likewise in excess of 15% for unsecured loans.  These loans-to-one borrower limitations result in a dollar limitation of $37.6 million for secured loans and $22.6 million for unsecured loans at March 31, 2013.  At March 31, 2013, the Bank’s largest aggregate outstanding balance of loans to one borrower was $22.8 million of secured credit.

 

Purchased Credit Impaired

 

The following table provides a summary of the Company’s investment in purchased credit impaired loans, acquired from Canyon National and Palm Desert National, as of the period indicated:

 

 

 

 

 

March 31, 2013

 

 

 

Canyon National

 

Palm Desert
National

 

Total

 

 

 

(in thousands)

 

Business loans:

 

 

 

 

 

 

 

Commercial and industrial

 

$

77

 

$

214

 

$

291

 

Commercial owner occupied (1)

 

941

 

260

 

1,201

 

Real estate loans:

 

 

 

 

 

 

 

Commercial non-owner occupied

 

1,029

 

 

1,029

 

One-to-four family (2)

 

 

27

 

27

 

Land

 

1,034

 

 

1,034

 

Total purchase credit impaired

 

$

3,081

 

$

501

 

$

3,582

 

 

On the acquisition date, the amount by which the undiscounted expected cash flows of the purchased credit impaired loans exceed the estimated fair value of the loan is the “accretable yield.”  The accretable yield is measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the purchased credit impaired loan.  At March 31, 2013, the Company had $3.6 million of purchased credit impaired loans, of which $34,000 were placed on nonaccrual status.

 

 

The following table summarizes the accretable yield on the purchased credit impaired for the three months ended March 31, 2013:

 

 

 

Three Months Ended

 

 

 

March 31, 2013

 

 

 

Canyon National

 

Palm Desert
National

 

Total

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Balance at the beginning of period

 

$

2,029

 

$

247

 

$

2,276

 

Accretable yield at acquisition

 

 

 

 

Accretion

 

(122

)

(28

)

(150

)

Disposals and other

 

 

(75

)

(75

)

Change in accretable yield

 

157

 

448

 

605

 

Balance at the end of period

 

$

2,064

 

$

592

 

$

2,656

 

 

Impaired Loans

 

The following tables provide a summary of the Company’s investment in impaired loans as of the period indicated:

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

Contractual
Unpaid
Principal
Balance

 

Recorded
Investment

 

With Specific
Allowance

 

Without
Specific
Allowance

 

Specific
Allowance for
Impaired
Loans

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

 

 

(in thousands)

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

697

 

$

580

 

$

281

 

$

299

 

$

256

 

$

584

 

$

18

 

Commercial owner occupied

 

245

 

245

 

 

245

 

 

245

 

 

SBA

 

422

 

129

 

 

129

 

 

143

 

6

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

2,478

 

1,974

 

 

1,974

 

 

1,550

 

22

 

Multi-family

 

 

 

 

 

 

88

 

2

 

One-to-four family

 

849

 

824

 

501

 

322

 

360

 

858

 

26

 

Totals

 

$

4,691

 

$

3,752

 

$

782

 

$

2,969

 

$

616

 

$

3,468

 

$

74

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

Contractual
Unpaid
Principal
Balance

 

Recorded
Investment

 

With Specific
Allowance

 

Without
Specific
Allowance

 

Specific
Allowance for
Impaired
Loans

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

707

 

$

593

 

$

287

 

$

306

 

$

270

 

$

203

 

$

29

 

Commercial owner occupied

 

 

 

 

 

 

444

 

 

SBA

 

810

 

259

 

 

259

 

 

468

 

21

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

746

 

670

 

 

670

 

 

1,031

 

59

 

Multi-family

 

315

 

266

 

 

266

 

 

1,123

 

22

 

One-to-four family

 

960

 

948

 

541

 

407

 

395

 

720

 

59

 

Totals

 

$

3,538

 

$

2,736

 

$

828

 

$

1,908

 

$

665

 

$

3,989

 

$

190

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

Contractual
Unpaid
Principal
Balance

 

Recorded
Investment

 

With Specific
Allowance

 

Without
Specific
Allowance

 

Specific
Allowance for
Impaired
Loans

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

 

 

(in thousands)

 

March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

81

 

$

76

 

$

 

$

76

 

$

 

$

351

 

$

1

 

Commercial owner occupied

 

1,043

 

913

 

 

913

 

 

1,154

 

 

SBA

 

2,171

 

604

 

 

604

 

 

547

 

8

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

709

 

648

 

 

648

 

 

1,069

 

11

 

Multi-family

 

1,446

 

1,414

 

 

1,414

 

 

1,417

 

23

 

One-to-four family

 

1,170

 

973

 

 

973

 

 

671

 

11

 

Totals

 

$

6,620

 

$

4,628

 

$

 

$

4,628

 

$

 

$

5,209

 

$

54

 

 

The Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or it is determined that the likelihood of the Company receiving all scheduled payments, including interest, when due is remote.  The Company has no commitments to lend additional funds to debtors whose loans have been impaired.

 

The Company reviews loans for impairment when the loan is classified as substandard or worse, delinquent 90 days, or determined by management to be collateral dependent, or when the borrower files bankruptcy or is granted a troubled debt restructurings (“TDRs”).  Measurement of impairment is based on the loan’s expected future cash flows discounted at the loan’s effective interest rate, measured by reference to an observable market value, if one exists, or the fair value of the collateral if the loan is deemed collateral dependent. All loans are generally charged-off at such time the loan is classified as a loss. Valuation allowances are determined on a loan-by-loan basis or by aggregating loans with similar risk characteristics.

 

The following table provides additional detail on the components of impaired loans at the period end indicated:

 

 

 

March 31, 2013

 

December 31, 2012

 

March 31, 2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Nonaccruing loans

 

$

3,055

 

$

1,988

 

$

3,696

 

Accruing loans

 

697

 

748

 

932

 

Total impaired loans

 

$

3,752

 

$

2,736

 

$

4,628

 

 

When loans are placed on nonaccrual status all accrued interest is reversed from earnings.  Payments received on nonaccrual loans are generally applied as a reduction to the loan principal balance.  If the likelihood of further loss is remote, the Company will recognize interest on a cash basis only.  Loans may be returned to accruing status if the Company believes that all remaining principal and interest is fully collectible and there has been at least three months of sustained repayment performance since the loan was placed on nonaccrual.

 

The Company does not accrue interest on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the collection of interest.  The Company had impaired loans on nonaccrual status at March 31, 2013 of $3.1 million, December 31, 2012 of $2.0 million, and March 31, 2012 of $3.7 million.  The Company had no loans 90 days or more past due and still accruing at March 31, 2013, December 31, 2012 or March 31, 2012.

 

The Company had an immaterial amount of TDRs related to three U.S. Small Business Administration (“SBA”) loans which were all completed prior to 2011.

 

Concentration of Credit Risk

 

As of March 31, 2013, the Company’s loan portfolio was collateralized by various forms of real estate and business assets located principally in Southern California.  The Company’s loan portfolio contains concentrations of credit in multi-family real estate, commercial non-owner occupied real estate and commercial owner occupied business loans.  The Bank maintains policies approved by the Bank’s Board of Directors (the “Bank Board”) that address these concentrations and continues to diversify its loan portfolio through loan originations, purchases and sales to meet approved concentration levels.  While management believes that the collateral presently securing these loans is adequate, there can be no assurances that further significant deterioration in the California real estate market and economy would not expose the Company to significantly greater credit risk.

 

Credit Quality and Credit Risk Management

 

The Company’s credit quality is maintained and credit risk managed in two distinct areas.  The first is the loan origination process, wherein the Bank underwrites credit quality and chooses which risks it is willing to accept.  The second is in the ongoing oversight of the loan portfolio, where existing credit risk is measured and monitored, and where performance issues are dealt with in a timely and comprehensive fashion.

 

The Company maintains a comprehensive credit policy which sets forth minimum and maximum tolerances for key elements of loan risk.  The policy identifies and sets forth specific guidelines for analyzing each of the loan products the Company offers from both an individual and portfolio wide basis.  The credit policy is reviewed annually by the Bank Board.  The Bank’s seasoned underwriters ensure all key risk factors are analyzed with nearly all underwriting including a comprehensive global cash flow analysis of the prospective borrowers.  The credit approval process mandates multiple-signature approval by the management credit committee for every loan that requires any subjective credit analysis.

 

Credit risk is managed within the loan portfolio by the Company’s Portfolio Management department based on a comprehensive credit and investment review policy.  This policy requires a program of financial data collection and analysis, comprehensive loan reviews, property and/or business inspections and monitoring of portfolio concentrations and trends.  The Portfolio Management department also monitors asset-based lines of credit, loan covenants and other conditions associated with the Company’s business loans as a means to help identify potential credit risk.  Individual loans, excluding the homogeneous loan portfolio, are reviewed at least biennially, and in most cases more often, including the assignment of a risk grade.

 

Risk grades are based on a six-grade Pass scale, along with Special Mention, Substandard, Doubtful and Loss classifications as such classifications are defined by the regulatory agencies.  The assignment of risk grades allows the Company to, among other things, identify the risk associated with each credit in the portfolio, and to provide a basis for estimating credit losses inherent in the portfolio.  Risk grades are reviewed regularly by the Company’s Credit and Investment Review committee, and are reviewed annually by an independent third-party, as well as by regulatory agencies during scheduled examinations.

 

The following provides brief definitions for risk grades assigned to loans in the portfolio:

 

·                  Pass classifications represent assets with a level of credit quality which contain no well-defined deficiency or weakness.

 

·                  Special Mention assets do not currently expose the Bank to a sufficient risk to warrant classification in one of the adverse categories, but possess correctable deficiency or potential weaknesses deserving management’s close attention.

 

·                  Substandard assets are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  These assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  OREO acquired from foreclosure is also classified as substandard.

 

·      Doubtful credits have all the weaknesses inherent in substandard credits, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

·                  Loss assets are those that are considered uncollectible and of such little value that their continuance as assets is not warranted.  Amounts classified as loss are promptly charged off.

 

The Portfolio Management department also manages loan performance risks, collections, workouts, bankruptcies and foreclosures.  Loan performance risks are mitigated by our portfolio managers acting promptly and assertively to address problem credits when they are identified.  Collection efforts are commenced immediately upon non-payment, and the portfolio managers seek to promptly determine the appropriate steps to minimize the Company’s risk of loss.  When foreclosure will maximize the Company’s recovery for a non-performing loan, the portfolio managers will take appropriate action to initiate the foreclosure process.

 

When a loan is graded as special mention or substandard or doubtful, the Company obtains an updated valuation of the underlying collateral.  If the credit in question is also identified as impaired, a valuation allowance, if necessary, is established against such loan or a loss is recognized by a charge to the allowance for loan losses (“ALLL”) if management believes that the full amount of the Company’s recorded investment in the loan is no longer collectable.  The Company typically continues to obtain updated valuations of underlying collateral for special mention and classified loans on an annual basis in order to have the most current indication of fair value.  Once a loan is identified as impaired, an analysis of the underlying collateral is performed at least quarterly, and corresponding changes in any related valuation allowance are made or balances deemed to be fully uncollectable are charged-off.

 

The following tables stratify the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

March 31, 2013

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

136,947

 

$

96

 

$

3,549

 

$

140,592

 

Commercial owner occupied

 

149,787

 

2,792

 

13,992

 

166,571

 

SBA

 

5,063

 

 

53

 

5,116

 

Warehouse facilities

 

138,935

 

 

 

138,935

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

247,140

 

360

 

8,515

 

256,015

 

Multi-family

 

137,014

 

517

 

1,569

 

139,100

 

One-to-four family

 

85,849

 

 

1,260

 

87,109

 

Land

 

7,853

 

 

10

 

7,863

 

Other loans

 

4,678

 

 

12

 

4,690

 

Totals

 

$

913,266

 

$

3,765

 

$

28,960

 

$

945,991

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

111,895

 

$

92

 

$

3,367

 

$

115,354

 

Commercial owner occupied

 

136,330

 

2,674

 

11,930

 

150,934

 

SBA

 

6,819

 

 

63

 

6,882

 

Warehouse facilities

 

195,761

 

 

 

195,761

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

240,585

 

687

 

12,137

 

253,409

 

Multi-family

 

143,003

 

11,583

 

1,838

 

156,424

 

One-to-four family

 

96,061

 

 

1,402

 

97,463

 

Land

 

8,762

 

 

12

 

8,774

 

Other loans

 

1,177

 

 

16

 

1,193

 

Totals

 

$

940,393

 

$

15,036

 

$

30,765

 

$

986,194

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

March 31, 2012

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

82,070

 

$

864

 

$

1,013

 

$

83,947

 

Commercial owner occupied

 

134,326

 

3,778

 

8,800

 

146,904

 

SBA

 

3,747

 

 

201

 

3,948

 

Warehouse facilities

 

44,246

 

 

 

44,246

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

165,237

 

672

 

2,763

 

168,672

 

Multi-family

 

170,714

 

9,932

 

4,721

 

185,367

 

One-to-four family

 

50,580

 

 

1,700

 

52,280

 

Land

 

7,246

 

 

 

7,246

 

Other loans

 

3,119

 

 

20

 

3,139

 

Totals

 

$

661,285

 

$

15,246

 

$

19,218

 

$

695,749

 

 

The following tables set forth delinquencies in the Company’s loan portfolio at the dates indicated:

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

140,365

 

$

9

 

$

 

$

218

 

$

140,592

 

$

333

 

Commercial owner occupied

 

166,326

 

 

 

245

 

166,571

 

245

 

SBA

 

5,044

 

 

 

72

 

5,116

 

121

 

Warehouse facilities

 

138,935

 

 

 

 

138,935

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

254,678

 

 

 

1,337

 

256,015

 

1,974

 

Multi-family

 

138,053

 

 

1,047

 

 

139,100

 

 

One-to-four family

 

87,021

 

49

 

30

 

9

 

87,109

 

429

 

Land

 

7,863

 

 

 

 

7,863

 

 

Other loans

 

4,690

 

 

 

 

4,690

 

 

Totals

 

$

942,975

 

$

58

 

$

1,077

 

$

1,881

 

$

945,991

 

$

3,102

 

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

115,078

 

$

 

$

58

 

$

218

 

$

115,354

 

$

347

 

Commercial owner occupied

 

150,689

 

 

245

 

 

150,934

 

14

 

SBA

 

6,697

 

 

 

185

 

6,882

 

260

 

Warehouse facilities

 

195,761

 

 

 

 

195,761

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

253,409

 

 

 

 

253,409

 

670

 

Multi-family

 

156,424

 

 

 

 

156,424

 

266

 

One-to-four family

 

97,283

 

101

 

 

79

 

97,463

 

522

 

Land

 

8,774

 

 

 

 

8,774

 

127

 

Other loans

 

1,188

 

5

 

 

 

1,193

 

 

Totals

 

$

985,303

 

$

106

 

$

303

 

$

482

 

$

986,194

 

$

2,206

 

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

83,937

 

$

10

 

$

 

$

 

$

83,947

 

$

100

 

Commercial owner occupied

 

145,580

 

 

478

 

846

 

146,904

 

1,325

 

SBA

 

3,435

 

 

 

513

 

3,948

 

544

 

Warehouse facilities

 

44,246

 

 

 

 

44,246

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-owner occupied

 

168,487

 

 

 

185

 

168,672

 

648

 

Multi-family

 

185,367

 

 

 

 

185,367

 

287

 

One-to-four family

 

51,741

 

 

219

 

320

 

52,280

 

792

 

Land

 

7,246

 

 

 

 

7,246

 

 

Other loans

 

3,138

 

1

 

 

 

3,139

 

 

Totals

 

$

693,177

 

$

11

 

$

697

 

$

1,864

 

$

695,749

 

$

3,696