XML 16 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Held for Investment (Tables)
12 Months Ended
Dec. 31, 2012
Loans Held for Investment  
Schedule of components of loans held for investment

 

 

 

 

2012

 

2011

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

Multi-family

 

$

156,424

 

$

193,830

 

Commercial non-owner occupied

 

253,409

 

164,341

 

One-to-four family

 

97,463

 

60,027

 

Construction

 

 

 

Land

 

8,774

 

6,438

 

Business loans:

 

 

 

 

 

Commercial owner occupied

 

150,934

 

152,299

 

Commercial and industrial

 

115,354

 

86,684

 

Warehouse facilities

 

195,761

 

67,518

 

SBA

 

6,882

 

4,727

 

Other loans

 

1,193

 

3,390

 

Total gross loans

 

986,194

 

739,254

 

Plus (less):

 

 

 

 

 

Loans held for sale

 

(3,681

)

 

Deferred loan origination fees-net

 

(306

)

(665

)

Allowance for estimated loan losses

 

(7,994

)

(8,522

)

Loans held for investment, net

 

$

974,213

 

$

730,067

 

Summary of purchased credit impaired loans

 

 

 

 

For the Years Ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

Commercial non-owner occupied

 

$

2,447

 

$

3,297

 

$

 

One-to-four family

 

30

 

1,092

 

 

Land

 

2,313

 

52

 

 

Business loans:

 

 

 

 

 

 

 

Commercial owner occupied

 

1,221

 

1,930

 

 

Commercial and industrial

 

308

 

117

 

 

Total purchase credit impaired

 

$

6,319

 

$

6,488

 

$

 

Summary of Company's investment in impaired loans

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

With
Specific
Allowance

 

Without
Specific
Allowance

 

Specific
Allowance
for
Impaired
Loans

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

266

 

$

315

 

$

 

$

266

 

$

 

$

1,123

 

$

22

 

Commercial non-owner occupied

 

670

 

746

 

 

670

 

 

1,031

 

59

 

One-to-four family

 

948

 

960

 

541

 

407

 

395

 

720

 

59

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

 

 

 

 

 

444

 

 

Commercial and industrial

 

593

 

707

 

287

 

306

 

270

 

203

 

29

 

SBA

 

259

 

810

 

 

259

 

 

468

 

21

 

Totals

 

$

2,736

 

$

3,538

 

$

828

 

$

1,908

 

$

665

 

$

3,989

 

$

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

1,423

 

$

1,450

 

$

 

$

1,423

 

$

 

$

2,309

 

$

88

 

Commercial non-owner occupied

 

1,495

 

1,592

 

 

1,495

 

 

2,283

 

198

 

One-to-four family

 

521

 

705

 

 

521

 

 

311

 

47

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

1,641

 

1,771

 

 

1,641

 

 

1,635

 

64

 

Commercial and industrial

 

1,138

 

1,321

 

 

1,138

 

 

373

 

62

 

SBA

 

773

 

2,427

 

 

773

 

 

887

 

68

 

Other loans

 

 

 

 

 

 

2

 

 

Totals

 

$

6,991

 

$

9,266

 

$

 

$

6,991

 

$

 

$

7,811

 

$

528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

1,156

 

$

1,156

 

$

 

$

1,156

 

$

 

$

2,114

 

$

94

 

Commercial investor

 

2,068

 

2,068

 

465

 

1,603

 

47

 

1,949

 

127

 

One-to-four family

 

223

 

224

 

 

223

 

 

249

 

15

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

2,225

 

2,342

 

 

2,225

 

 

1,331

 

 

Commercial and industrial

 

54

 

169

 

 

54

 

 

270

 

14

 

SBA

 

1,092

 

1,751

 

 

1,092

 

 

969

 

14

 

Totals

 

$

6,818

 

$

7,710

 

$

465

 

$

6,353

 

$

47

 

$

6,882

 

$

264

 

Summary of loan portfolio by the Company's internal risk grading system

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Multi-family

 

$

143,003

 

11,583

 

1,838

 

$

156,424

 

Commercial non-owner occupied

 

240,585

 

687

 

12,137

 

253,409

 

One-to-four family

 

96,061

 

 

1,402

 

97,463

 

Land

 

8,762

 

 

12

 

8,774

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

136,330

 

2,674

 

11,930

 

150,934

 

Commercial and industrial

 

111,895

 

92

 

3,367

 

115,354

 

Warehouse facilities

 

195,761

 

 

 

195,761

 

SBA

 

6,819

 

 

63

 

6,882

 

Other loans

 

1,177

 

 

16

 

1,193

 

Totals

 

$

940,393

 

$

15,036

 

$

30,765

 

$

986,194

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Multi-family

 

$

176,477

 

$

13,286

 

$

4,067

 

$

193,830

 

Commercial non-owner occupied

 

160,051

 

676

 

3,614

 

164,341

 

One-to-four family

 

57,685

 

 

2,342

 

60,027

 

Land

 

6,386

 

 

52

 

6,438

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

138,975

 

5,689

 

7,635

 

152,299

 

Commercial and industrial

 

83,441

 

1,046

 

2,197

 

86,684

 

Warehouse facilities

 

67,518

 

 

 

67,518

 

SBA

 

4,548

 

 

179

 

4,727

 

Other loans

 

3,352

 

 

38

 

3,390

 

Totals

 

$

698,433

 

$

20,697

 

$

20,124

 

$

739,254

 

Schedule of information concerning the credit quality of the loan portfolio

 

 

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

December 31, 2012

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

156,424

 

$

 

$

 

$

 

$

156,424

 

$

266

 

Commercial non-owner occupied

 

253,409

 

 

 

 

253,409

 

670

 

One-to-four family

 

97,283

 

101

 

 

79

 

97,463

 

522

 

Land

 

8,774

 

 

 

 

8,774

 

127

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

150,689

 

 

245

 

 

150,934

 

14

 

Commercial and industrial

 

115,078

 

 

58

 

218

 

115,354

 

347

 

Warehouse facilities

 

195,761

 

 

 

 

195,761

 

 

SBA

 

6,697

 

 

 

185

 

6,882

 

259

 

Other loans

 

1,188

 

5

 

 

 

1,193

 

 

Totals

 

$

985,303

 

$

106

 

$

303

 

$

482

 

$

986,194

 

$

2,205

 

 

 

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

193,830

 

$

 

$

 

$

 

$

193,830

 

$

293

 

Commercial non-owner occupied

 

162,663

 

434

 

 

1,244

 

164,341

 

1,495

 

One-to-four family

 

59,503

 

201

 

 

323

 

60,027

 

323

 

Land

 

5,769

 

 

617

 

52

 

6,438

 

52

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

151,380

 

 

 

919

 

152,299

 

2,053

 

Commercial and industrial

 

85,615

 

12

 

 

1,057

 

86,684

 

1,177

 

Warehouse facilities

 

67,518

 

 

 

 

 

 

 

67,518

 

 

SBA

 

3,900

 

49

 

113

 

665

 

4,727

 

700

 

Other loans

 

3,386

 

3

 

1

 

 

3,390

 

 

Totals

 

$

733,564

 

$

699

 

$

731

 

$

4,260

 

$

739,254

 

$

6,093