XML 26 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Held for Investment
3 Months Ended
Mar. 31, 2012
Loans Held for Investment  
Loans Held for Investment

Note 4 — Loans Held for Investment

 

The following table sets forth the composition of our loan portfolio in dollar amounts at the dates indicated:

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

Multi-family

 

$

185,367

 

$

193,830

 

$

235,443

 

Commercial non-owner occupied

 

168,672

 

164,341

 

156,616

 

One-to-four family (1)

 

52,280

 

60,027

 

48,291

 

Construction

 

 

 

5,631

 

Land

 

7,246

 

6,438

 

10,002

 

Business loans:

 

 

 

 

 

 

 

Commercial owner occupied (2)

 

146,904

 

152,299

 

156,379

 

Commercial and industrial

 

83,947

 

86,684

 

76,854

 

Warehouse facilities

 

44,246

 

67,518

 

9,352

 

SBA

 

3,948

 

4,727

 

3,268

 

Other loans

 

3,139

 

3,390

 

1,264

 

Total gross loans (3)

 

695,749

 

739,254

 

703,100

 

Less loans held for sale, net

 

62

 

 

 

Total gross loans held for investment

 

695,687

 

739,254

 

703,100

 

Less:

 

 

 

 

 

 

 

Deferred loan origination costs/(fees) and premiums/(discounts), net

 

(492

)

(665

)

(3,147

)

Allowance for loan losses

 

(8,116

)

(8,522

)

(8,879

)

Loans held for investment, net

 

$

687,079

 

$

730,067

 

$

691,074

 

 

 

(1)          Includes second trust deeds.

(2)          Majority secured by real estate.

(3)          Total gross loans for March 31, 2012 is net of the mark-to-market discount on Canyon National loans of $4.1 million.

 

From time to time, we may purchase or sell loans in order to manage concentrations, maximize interest income, change risk profiles, improve returns and generate liquidity.

 

The Company grants residential and commercial loans held for investment to customers located primarily in Southern California. Consequently, the underlying collateral for our loans and a borrower’s ability to repay may be impacted unfavorably by adverse changes in the economy and real estate market in the region.

 

Under applicable laws and regulations, the Bank may not make secured loans to one borrower in excess of 25% of unimpaired capital plus surplus and likewise in excess of 15% for unsecured loans. These loans-to-one borrower limitations result in a dollar limitation of $25.0 million for secured loans and $15.0 million for unsecured loans at March 31, 2012.  At March 31, 2012, the Bank’s largest aggregate outstanding balance of loans to one borrower was $20.0 million of secured credit.

 

Purchase Credit Impaired

 

The following table provides a summary of the Company’s investment in purchase credit impaired loans, acquired from Canyon National, as of the period indicated:

 

 

 

March 31, 2012

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

Commercial non-owner occupied

 

$

1,061

 

Land

 

2,253

 

Business loans:

 

 

 

Commercial owner occupied

 

1,970

 

Commercial and industrial

 

101

 

Total purchase credit impaired

 

$

5,385

 

 

 

On the acquisition date, the amount by which the undiscounted expected cash flows of the purchased credit impaired loans exceed the estimated fair value of the loan is the “accretable yield”. The accretable yield is measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the purchased credit impaired loan.

 

The following table summarizes the accretable yield on the purchased credit impaired for the three months ended March 31, 2012:

 

 

 

Three Months Ended

 

 

 

March 31, 2012

 

 

 

(in thousands)

 

 

 

 

 

Balance at the beginning of period

 

$

3,248

 

Accretion

 

(161

)

Disposals and other

 

(54

)

Balance at the end of period

 

$

3,033

 

 

Impaired Loans

 

The following tables provides a summary of the Company’s investment in impaired loans as of the period indicated:

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

March 31, 2012

 

Contractual
Unpaid Principal
Balance

 

Recorded
Investment

 

With Specific
Allowance

 

Without Specific
Allowance

 

Specific
Allowance for
Impaired Loans

 

Average
Recorded
Investment

 

Interest Income
Recognized

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

1,446

 

$

1,414

 

$

 

$

1,414

 

$

 

$

1,417

 

$

23

 

Commercial non-owner occupied

 

709

 

648

 

 

648

 

 

1,069

 

11

 

One-to-four family

 

1,170

 

973

 

 

973

 

 

671

 

11

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

1,043

 

913

 

 

913

 

 

1,154

 

 

Commercial and industrial

 

81

 

76

 

 

76

 

 

351

 

1

 

SBA

 

2,171

 

604

 

 

604

 

 

547

 

8

 

Totals

 

$

6,620

 

$

4,628

 

$

 

$

4,628

 

$

 

$

5,209

 

$

54

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

December 31, 2011

 

Contractual
Unpaid Principal
Balance

 

Recorded
Investment

 

With Specific
Allowance

 

Without Specific
Allowance

 

Specific
Allowance for
Impaired Loans

 

Average
Recorded
Investment

 

Interest Income
Recognized

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

1,450

 

$

1,423

 

$

 

$

1,423

 

$

 

$

2,309

 

$

88

 

Commercial non-owner occupied

 

1,592

 

1,495

 

 

1,495

 

 

2,283

 

198

 

One-to-four family

 

705

 

521

 

 

521

 

 

311

 

47

 

Land

 

 

 

 

 

 

11

 

1

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

1,771

 

1,641

 

 

1,641

 

 

1,635

 

64

 

Commercial and industrial

 

1,321

 

1,138

 

 

1,138

 

 

373

 

62

 

SBA

 

2,427

 

773

 

 

773

 

 

887

 

68

 

Other loans

 

 

 

 

 

 

2

 

 

Totals

 

$

9,266

 

$

6,991

 

$

 

$

6,991

 

$

 

$

7,811

 

$

528

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

March 31, 2011

 

Contractual
Unpaid Principal
Balance

 

Recorded
Investment

 

With Specific
Allowance

 

Without Specific
Allowance

 

Specific
Allowance for
Impaired Loans

 

Average
Recorded
Investment

 

Interest Income
Recognized

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

3,300

 

$

3,300

 

$

 

$

3,300

 

$

 

$

2,036

 

$

17

 

Commercial non-owner occupied

 

2,476

 

2,476

 

463

 

2,012

 

47

 

2,371

 

34

 

One-to-four family

 

3,743

 

3,742

 

 

3,742

 

 

2,898

 

44

 

Construction

 

537

 

537

 

 

537

 

 

433

 

1

 

Land

 

2,982

 

2,982

 

 

2,982

 

 

2,280

 

27

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

6,563

 

6,430

 

 

6,430

 

 

5,979

 

67

 

Commercial and industrial

 

5,020

 

4,905

 

 

4,905

 

 

4,290

 

51

 

SBA

 

2,570

 

1,000

 

 

1,000

 

 

1,030

 

19

 

Other loans

 

2

 

1

 

 

2

 

 

1

 

 

Totals

 

$

27,193

 

$

25,373

 

$

463

 

$

24,910

 

$

47

 

$

21,318

 

$

260

 

 

The Company considers a loan to be impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or it is determined that the likelihood of the Company receiving all scheduled payments, including interest, when due is remote. The Company has no commitments to lend additional funds to debtors whose loans have been impaired.

 

The Company reviews loans for impairment when the loan is classified as substandard or worse, delinquent 90 days, or determined by management to be collateral dependent, or when the borrower files bankruptcy or is granted a troubled debt restructurings (“TDRs”). Measurement of impairment is based on the loan’s expected future cash flows discounted at the loan’s effective interest rate, measured by reference to an observable market value, if one exists, or the fair value of the collateral if the loan is deemed collateral dependent. All loans are generally charged-off at such time the loan is classified as a loss. Valuation allowances are determined on a loan-by-loan basis or by aggregating loans with similar risk characteristics.

 

The following table provides additional detail on the components of impaired loans at the period end as indicated below.

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Nonaccruing loans

 

$

3,696

 

$

5,590

 

$

19,900

 

Accruing loans

 

932

 

1,401

 

5,473

 

Total impaired loans

 

$

4,628

 

$

6,991

 

$

25,373

 

 

When loans are placed on nonaccrual status all accrued interest is reversed from earnings.  Payments received on nonaccrual loans are generally applied as a reduction to the loan principal balance.  If the likelihood of further loss is remote, the Company will recognize interest on a cash basis only.  Loans may be returned to accruing status if the Company believes that all remaining principal and interest is fully collectible and there has been at least three months of sustained repayment performance since the loan was placed on nonaccrual.

 

The Company does not accrue interest on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the collection of interest.  The Company had impaired loans on nonaccrual status at March 31, 2012 of $3.7 million, December 31, 2011 of $5.6 million, and March 31, 2011 of $19.9 million.  At March 31, 2012, the Company had $5.4 million of purchased credit impaired loans acquired from Canyon National, of which $412,000 were placed on nonaccrual status.  The Company had no loans 90 days or more past due and still accruing at March 31, 2012, December 31, 2011 or March 31, 2011.

 

The Company had an immaterial amount of TDRs related to three SBA loans which were all completed prior to 2011.

 

Concentration of Credit Risk

 

The Company’s loan portfolio was collateralized by various forms of real estate and business assets located principally in Southern California.  The Company’s loan portfolio contains concentrations of credit in multi-family real estate, commercial non-owner occupied real estate and commercial owner occupied business loans.  The Company maintains policies approved by the Company’s Board of Directors (the “Board”) that address these concentrations and continues to diversify its loan portfolio through loan originations, purchases and sales to meet approved concentration levels.  While management believes that the collateral presently securing these loans is adequate, there can be no assurances that further significant deterioration in the California real estate market and economy would not expose the Company to significantly greater credit risk.

 

Credit Quality and Credit Risk Management

 

The Company’s credit quality is maintained and credit risk managed in two distinct areas.  The first is the loan origination process, wherein the Bank underwrites credit quality and chooses which risks it is willing to accept.  The second is in the ongoing oversight of the loan portfolio, where existing credit risk is measured and monitored, and where performance issues are dealt with in a timely and comprehensive fashion.

 

The Company maintains a comprehensive credit policy which sets forth minimum and maximum tolerances for key elements of loan risk.  The policy identifies and sets forth specific guidelines for analyzing each of the loan products the Company offers from both an individual and portfolio wide basis.  The credit policy is reviewed annually by the Board.  The Bank’s seasoned underwriters ensure all key risk factors are analyzed with nearly all underwriting including a comprehensive global cash flow analysis of the prospective borrowers.  The credit approval process mandates multiple-signature approval by either the management or Board credit committee for every loan that requires any subjective credit analysis.

 

Credit risk is managed within the loan portfolio by the Company’s Portfolio Management department based on a comprehensive credit and investment review policy.  This policy requires a program of financial data collection and analysis, comprehensive loan reviews, property and/or business inspections and monitoring of portfolio concentrations and trends.  The Portfolio Management department also monitors asset-based lines of credit, loan covenants and other conditions associated with the Company’s business loans as a means to help identify potential credit risk.  Individual loans, excluding the homogeneous loan portfolio, are reviewed at least biennially, or more frequently, if deemed necessary, and includes the assignment of a risk grade.

 

Risk grades are based on a six-grade Pass scale, along with Special Mention, Substandard, Doubtful and Loss classifications as such classifications are defined by the regulatory agencies.  The assignment of risk grades allows the Company to, among other things, identify the risk associated with each credit in the portfolio, and to provide a basis for estimating credit losses inherent in the portfolio.  Risk grades are reviewed regularly by the Company’s Credit and Investment Review committee, and are reviewed annually by an independent third-party, as well as by regulatory agencies during scheduled examinations.

 

The following provides brief definitions for risk grades assigned to loans in the portfolio:

 

·      Pass — Pass credits are well protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Such credits exhibit few weaknesses, if any, but may include credits with exposure to certain factors that may adversely impact the credit if they materialize.  The Company has established six subcategories within the pass grade to stratify risk associated with pass loans.  The Company maintains a subset of pass credits designated as “watch” loans which, for any of a variety of reasons, requires close monitoring.

 

·      Special Mention — Loans graded special mention exhibit potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or the institution’s credit position.  Special mention credits are not considered as part of the classified extensions of credit category and do not expose the Company to sufficient risk to warrant classification.

 

·      Substandard — Substandard credits are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Extensions of credit classified as substandard have a well-defined weakness or weaknesses that jeopardizes the orderly payment of the debt.    Substandard credits are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  Loss potential, while existing in the aggregate amount of substandard credits, does not have to exist in individual extensions of credit classified substandard.

 

·      Doubtful — Doubtful credits have all the weaknesses inherent in substandard credits, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage of and strengthen the credit, its classification as an estimated loss is deferred until its more exact status may be determined.

 

The Portfolio Management department also manages loan performance risks, collections, workouts, bankruptcies and foreclosures.  Loan performance risks are mitigated by our portfolio managers acting promptly and assertively to address problem credit when they are identified.  Collection efforts are commenced immediately upon non-payment, and the portfolio managers seek to promptly determine the appropriate steps to minimize the Company’s risk of loss.  When foreclosure will maximize the Company’s recovery for a non-performing loan, the portfolio managers will take appropriate action to initiate the foreclosure process.

 

When a loan is graded as special mention or substandard or doubtful, the Company obtains an updated valuation of the underlying collateral.  If the credit in question is also identified as impaired, a valuation allowance, if necessary, is established against such loan or a loss is recognized by a charge to the allowance for loan losses if management believes that the full amount of the Company’s recorded investment in the loan is no longer collectable.  The Company typically continues to obtain updated valuations of underlying collateral for special mention and classified loans on an annual basis in order to have the most current indication of fair value.  Once a loan is identified as impaired, an analysis of the underlying collateral is performed at least quarterly, and corresponding changes in any related valuation allowance are made or balances deemed to be fully uncollectable are charged-off.

 

The following tables stratifies the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

March 31, 2012

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Multi-family

 

$

170,714

 

$

9,932

 

$

4,721

 

$

185,367

 

Commercial non-owner occupied

 

165,237

 

672

 

2,763

 

168,672

 

One-to-four family

 

50,580

 

 

1,700

 

52,280

 

Land

 

7,246

 

 

 

7,246

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

134,326

 

3,778

 

8,800

 

146,904

 

Commercial and industrial

 

82,070

 

864

 

1,013

 

83,947

 

Warehouse facilities

 

44,246

 

 

 

44,246

 

SBA

 

3,747

 

 

201

 

3,948

 

Other loans

 

3,119

 

 

20

 

3,139

 

Totals

 

$

661,285

 

$

15,246

 

$

19,218

 

$

695,749

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

December 31, 2011

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Multi-family

 

$

176,477

 

$

13,286

 

$

4,067

 

$

193,830

 

Commercial non-owner occupied

 

160,051

 

676

 

3,614

 

164,341

 

One-to-four family

 

57,685

 

 

2,342

 

60,027

 

Land

 

6,386

 

 

52

 

6,438

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

138,975

 

5,689

 

7,635

 

152,299

 

Commercial and industrial

 

83,441

 

1,046

 

2,197

 

86,684

 

Warehouse facilities

 

67,518

 

 

 

67,518

 

SBA

 

4,548

 

 

179

 

4,727

 

Other loans

 

3,352

 

 

38

 

3,390

 

Totals

 

$

698,433

 

$

20,697

 

$

20,124

 

$

739,254

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

March 31, 2011

 

Pass

 

Mention

 

Substandard

 

Loans

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Multi-family

 

$

215,521

 

$

13,115

 

$

6,807

 

$

235,443

 

Commercial non-owner occupied

 

149,790

 

610

 

6,216

 

156,616

 

One-to-four family

 

39,131

 

1,917

 

7,243

 

48,291

 

Construction

 

4,816

 

 

815

 

5,631

 

Land

 

4,809

 

494

 

4,699

 

10,002

 

Business loans:

 

 

 

 

 

 

 

 

Commercial owner occupied

 

138,203

 

6,823

 

11,353

 

156,379

 

Commercial and industrial

 

65,422

 

1,923

 

9,509

 

76,854

 

Warehouse facilities

 

9,352

 

 

 

9,352

 

SBA

 

2,233

 

 

1,035

 

3,268

 

Other loans

 

1,145

 

14

 

105

 

1,264

 

Totals

 

$

630,422

 

$

24,896

 

$

47,782

 

$

703,100

 

 

The following tables set forth delinquencies in the Company’s loan portfolio at the dates indicated:

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

March 31, 2012

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

185,367

 

$

 

$

 

$

 

$

185,367

 

$

287

 

Commercial non-owner occupied

 

168,487

 

 

 

185

 

168,672

 

648

 

One-to-four family

 

51,741

 

 

219

 

320

 

52,280

 

792

 

Land

 

7,246

 

 

 

 

7,246

 

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

145,580

 

 

478

 

846

 

146,904

 

1,325

 

Commercial and industrial

 

83,937

 

10

 

 

 

83,947

 

100

 

Warehouse facilities

 

44,246

 

 

 

 

 

 

 

44,246

 

 

 

SBA

 

3,435

 

 

 

513

 

3,948

 

544

 

Other loans

 

3,138

 

1

 

 

 

3,139

 

 

Totals

 

$

693,177

 

$

11

 

$

697

 

$

1,864

 

$

695,749

 

$

3,696

 

 

 

 

 

 

Days Past Due

 

 

 

Non-

 

December 31, 2011

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

193,830

 

$

 

$

 

$

 

$

193,830

 

$

293

 

Commercial non-owner occupied

 

162,663

 

434

 

 

1,244

 

164,341

 

1,495

 

One-to-four family

 

59,503

 

201

 

 

323

 

60,027

 

323

 

Land

 

5,769

 

 

617

 

52

 

6,438

 

52

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

151,380

 

 

 

919

 

152,299

 

2,053

 

Commercial and industrial

 

85,615

 

12

 

 

1,057

 

86,684

 

1,177

 

Warehouse facilities

 

67,518

 

 

 

 

67,518

 

 

SBA

 

3,900

 

49

 

113

 

665

 

4,727

 

700

 

Other loans

 

3,386

 

3

 

1

 

 

3,390

 

 

Totals

 

$

733,564

 

$

699

 

$

731

 

$

4,260

 

$

739,254

 

$

6,093

 

 

 

 

 

 

Days Past Due (1)

 

 

 

Non-

 

March 31, 2011

 

Current

 

30-59

 

60-89

 

90+

 

Total

 

Accruing

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

232,086

 

$

1,907

 

$

1,147

 

$

303

 

$

235,443

 

$

2,030

 

Commercial non-owner occupied

 

154,411

 

1,289

 

615

 

301

 

156,616

 

753

 

One-to-four family

 

46,096

 

592

 

143

 

1,460

 

48,291

 

2,848

 

Construction

 

4,330

 

 

278

 

1,023

 

5,631

 

161

 

Land

 

9,431

 

 

 

571

 

10,002

 

3,175

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

145,436

 

6,474

 

 

4,469

 

156,379

 

7,359

 

Commercial and industrial

 

71,574

 

1,379

 

637

 

3,264

 

76,854

 

3,415

 

Warehouse facilities

 

9,352

 

 

 

 

9,352

 

 

SBA

 

2,552

 

133

 

 

583

 

3,268

 

891

 

Other loans

 

1,211

 

37

 

 

16

 

1,264

 

18

 

Totals

 

$

676,479

 

$

11,811

 

$

2,820

 

$

11,990

 

$

703,100

 

$

20,650