XML 22 R9.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans Held for Investment
6 Months Ended
Jun. 30, 2011
Loans Held for Investment  
Loans Held for Investment

Note 4 — Loans Held for Investment

 

The following table sets forth the composition of our loan portfolio in dollar amounts at the dates indicated:

 

 

 

June 30, 2011

 

December 31, 2010

 

June 30, 2010

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

Multi-family

 

$

231,604

 

$

243,584

 

$

258,021

 

Commercial non-owner occupied

 

155,419

 

130,525

 

136,053

 

One-to-four family (1)

 

64,550

 

20,318

 

14,243

 

Land

 

8,752

 

 

 

Business loans:

 

 

 

 

 

 

 

Commercial owner occupied

 

147,186

 

113,025

 

108,465

 

Commercial and industrial

 

92,502

 

54,687

 

33,743

 

SBA

 

4,682

 

4,088

 

3,346

 

Other loans

 

6,497

 

1,417

 

1,869

 

Total gross loans (2)

 

711,192

 

567,644

 

555,740

 

Less loans held for sale

 

 

 

 

Total gross loans held for investment

 

711,192

 

567,644

 

555,740

 

Less (plus):

 

 

 

 

 

 

 

Deferred loan origination costs (fees) and premiums (discounts)

 

(3,096

)

(3,227

)

(3,548

)

Allowance for loan losses

 

(8,517

)

(8,879

)

(9,169

)

Loans held for investment, net

 

$

699,579

 

$

555,538

 

$

543,023

 

 

(1)  Includes second trust deeds.

(2)  Total gross loans for June 30, 2011 is net of the mark-to-market discount on Canyon National loans of $10.5 million.

 

From time to time, we may purchase or sell loans in order to manage concentrations, maximize interest income, change risk profiles, improve returns and generate liquidity.

 

The Company grants residential and commercial loans held for investment to customers located primarily in Southern California. Consequently, the underlying collateral for our loans and a borrower’s ability to repay may be impacted unfavorably by adverse changes in the economy and real estate market in the region.

 

Under applicable laws and regulations, the Bank may not make secured loans to one borrower in excess of 25% of unimpaired capital plus surplus and likewise in excess of 15% for unsecured loans. These loans-to-one borrower limitations result in a dollar limitation of $22.7 million for secured loans and $13.6 million for unsecured loans at June 30, 2011.  At June 30, 2011, the Bank’s largest aggregate outstanding balance of loans to one borrower was $11.3 million of secured credit.

 

Purchase Credit Impaired

 

The following table provides a summary of the Company’s investment in purchase credit impaired loans, acquired from Canyon National, as of the period indicated:

 

 

 

June 30, 2011

 

 

 

(in thousands)

 

Real estate loans:

 

 

 

Commercial non-owner occupied

 

$

463

 

One-to-four family

 

1,350

 

Construction

 

 

Land

 

2,523

 

Business loans:

 

 

 

Commercial owner occupied

 

4,227

 

Commercial and industrial

 

1,907

 

Total purchase credit impaired

 

$

10,470

 

 

On the acquisition date, the amount by which the undiscounted expected cash flows of the purchased credit impaired loans exceed the estimated fair value of the loan is the “accretable yield”. The accretable yield is measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the purchased credit impaired loan.

 

The following table summarizes the accretable yield on the purchased credit impaired for the six months ended June 30, 2011:

 

 

 

Six Months Ended

 

 

 

June 30, 2011

 

 

 

(in thousands)

 

 

 

 

 

Balance at the beginning of period

 

$

 

Accretable yield at acquisition

 

4,692

 

Accretion

 

(296

)

Disposals and other

 

(1,130

)

Change in accretable yield

 

 

Balance at the end of period

 

3,266

 

 

Impaired Loans

 

The following table provides a summary of the Company’s investment in impaired loans as of and for the quarter ended June 30, 2011, and as of and for the year ended December 31, 2010:

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

Without

 

Specific

 

Average

 

 

 

 

 

Recorded

 

Principal

 

With Specific

 

Specific

 

Allowance for

 

Recorded

 

Interest Income

 

 

 

Investment

 

Balance

 

Allowance

 

Allowance

 

Impaired Loans

 

Investment

 

Recognized

 

 

 

(in thousands )

 

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

4,149

 

$

4,149

 

$

 

$

4,149

 

$

 

$

2,786

 

$

52

 

Commercial investor

 

3,427

 

3,427

 

462

 

2,965

 

44

 

2,736

 

82

 

One-to-four family

 

1,569

 

1,567

 

 

1,567

 

 

2,893

 

42

 

Construction

 

 

 

 

 

 

309

 

 

Land

 

2,523

 

2,523

 

 

2,523

 

 

2,627

 

54

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

5,267

 

5,124

 

 

5,124

 

 

5,945

 

124

 

Commercial and industrial

 

2,143

 

2,143

 

 

2,143

 

 

4,200

 

61

 

SBA

 

1,659

 

930

 

 

930

 

 

1,001

 

28

 

Other loans

 

22

 

22

 

 

22

 

 

9

 

2

 

Totals

 

$

20,759

 

$

19,885

 

$

462

 

$

19,423

 

$

44

 

$

22,506

 

$

445

 

 

 

 

 

 

`

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

Without

 

Specific

 

Average

 

 

 

 

 

Recorded

 

Principal

 

With Specific

 

Specific

 

Allowance for

 

Recorded

 

Interest Income

 

 

 

Investment

 

Balance

 

Allowance

 

Allowance

 

Impaired Loans

 

Investment

 

Recognized

 

 

 

(in thousands)

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

1,156

 

$

1,156

 

$

 

$

1,156

 

$

 

$

2,114

 

$

94

 

Commercial investor

 

2,068

 

2,068

 

465

 

1,603

 

47

 

1,949

 

127

 

One-to-four family

 

223

 

224

 

 

223

 

 

249

 

15

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

2,225

 

2,342

 

 

2,225

 

 

1,332

 

 

Commercial and industrial

 

54

 

169

 

 

54

 

 

270

 

14

 

SBA

 

1,092

 

1,751

 

 

1,092

 

 

970

 

14

 

Totals

 

$

6,818

 

$

7,710

 

$

465

 

$

6,353

 

$

47

 

$

6,882

 

$

264

 

 

The following table summarizes impaired loan balances for the period indicated below:

 

 

 

June 30, 2010

 

 

 

(in thousands)

 

 

 

 

 

Impaired loans without a valuation allowance

 

$

5,028

 

Imparied loans with a valuation allowance

 

$

476

 

Valuation allowance related to impaired loans

 

$

56

 

Average recorded investment in impaired loans for the six months ended June 30, 2010

 

$

7,517

 

 

The Company considers a loan to be impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or it is determined that the likelihood of the Company receiving all scheduled payments, including interest, when due is remote. The Company has no commitments to lend additional funds to debtors whose loans have been impaired.

 

The Company reviews loans for impairment when the loan is classified as substandard or worse, delinquent 90 days, or determined by management to be collateral dependent, or when the borrower files bankruptcy or is granted a TDR. Measurement of impairment is based on the loan’s expected future cash flows discounted at the loan’s effective interest rate, measured by reference to an observable market value, if one exists, or the fair value of the collateral if the loan is deemed collateral dependent. All loans are generally charged-off at such time the loan is classified as a loss. Valuation allowances are determined on a loan-by-loan basis or by aggregating loans with similar risk characteristics.

 

The following table provides additional detail on the components of impaired loans at the period end as indicated below.

 

 

 

June 30, 2011

 

December 31, 2010

 

June 30, 2010

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Nonaccruing loans

 

$

10,808

 

$

3,270

 

$

5,504

 

Accruing loans

 

9,077

 

3,548

 

42

 

Total impaired loans

 

$

19,885

 

$

6,818

 

$

5,546

 

 

When loans are placed on nonaccrual status all accrued interest is reversed from earnings.  Payments received on nonaccrual loans are generally applied as a reduction to the loan principal balance.  If the likelihood of further loss is remote, the Company will recognize interest on a cash basis only.  Loans may be returned to accruing status if the Company believes that all remaining principal and interest is fully collectible and there has been at least six months of sustained repayment performance since the loan was placed on nonaccrual.

 

The Company does not accrue interest on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the collection of interest.  The Company had impaired loans on nonaccrual status at June 30, 2011 of $10.8 million, December 31, 2010 of $3.3 million, and June 30, 2010 of $5.5 million.  At June 30, 2011, the Company had $10.5 million of purchased credit impaired loans acquired from Canyon National, of which $3.3 million were placed on nonaccrual status.  The Company had no loans 90 days or more past due and still accruing at June 30, 2011, December 31, 2010 or June 30, 2010.

 

Concentration of Credit Risk

 

The Company’s loan portfolio was collateralized by various forms of real estate and business assets located principally in Southern California.  The Company’s loan portfolio contains concentrations of credit in multi-family real estate, commercial non-owner occupied real estate and commercial owner occupied business loans.  The Company maintains Board approved policies that address these concentrations and continues to diversify its loan portfolio through loan originations, purchases and sales to meet approved concentration levels.  While management believes that the collateral presently securing these loans is adequate, there can be no assurances that further significant deterioration in the California real estate market and economy would not expose the Company to significantly greater credit risk.

 

Credit Quality and Credit Risk Management

 

The Company’s credit quality is maintained and credit risk managed in two distinct areas.  The first is the loan origination process, wherein the Bank underwrites credit quality and chooses which risks it is willing to accept.  The second is in the ongoing oversight of the loan portfolio, where existing credit risk is measured and monitored, and where performance issues are dealt with in a timely and comprehensive fashion.

 

The Company maintains a comprehensive credit policy which sets forth minimum and maximum tolerances for key elements of loan risk.  The policy identifies and sets forth specific guidelines for analyzing each of the loan products the Company offers from both an individual and portfolio wide basis.  The credit policy is reviewed annually by the Board of Directors.  Seasoned underwriters ensure all key risk factors are analyzed with nearly all underwriting including a comprehensive global cash flow analysis.  The credit approval process mandates multiple-signature approval by either the management or Board credit committee for every loan which requires any subjective credit analysis.

 

Credit risk is managed within the loan portfolio by the Company’s Portfolio Management department based on a comprehensive credit and investment review policy.  This policy requires a program of financial data collection and analysis, comprehensive loan reviews, property and/or business inspections and monitoring of portfolio concentrations and trends.  The Portfolio Management department also monitors asset-based lines of credit, loan covenants and other conditions associated with the Company’s business loans as a means to help identify potential credit risk.  Individual loans, excluding the homogeneous loan portfolio, are reviewed at least biennially, or more frequently, if deemed necessary, and includes the assignment of a risk grade.

 

Risk grades are based on a six-grade Pass scale, along with Special Mention, Substandard, Doubtful and Loss classifications as such classifications are defined by the regulatory agencies.  The assignment of risk grades allows the Company to, among other things, identify the risk associated with each credit in the portfolio, and to provide a basis for estimating credit losses inherent in the portfolio.  Risk grades are reviewed regularly by the Company’s Credit and Investment Review committee, and are reviewed annually by an independent third-party, as well as by regulatory agencies during scheduled examinations.

 

The following provides brief definitions for risk grades assigned to loans in the portfolio:

 

·      Pass — Pass credits are well protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Such credits exhibit few weaknesses, if any, but may include credits with exposure to certain factors that may adversely impact the credit if they materialize.  The Company has established six subcategories within the pass grade to stratify risk associated with pass loans.  The Company maintains a subset of pass credits designated as “watch” loans which, for any of a variety of reasons, requires close monitoring.

 

·      Special Mention — Loans graded special mention exhibit potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or the institution’s credit position.  Special mention credits are not considered as part of the classified extensions of credit category and do not expose the Company to sufficient risk to warrant classification.

 

·      Substandard — Substandard credits are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Extensions of credit classified as substandard have a well-defined weakness or weaknesses that jeopardizes the orderly payment of the debt.    Substandard credits are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  Loss potential, while existing in the aggregate amount of substandard credits, does not have to exist in individual extensions of credit classified substandard.

 

·      Doubtful — Doubtful credits have all the weaknesses inherent in substandard credits, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage of and strengthen the credit, its classification as an estimated loss is deferred until its more exact status may be determined.

 

The Portfolio Management department also manages loan performance risks, collections, workouts, bankruptcies and foreclosures.  Loan performance risks are mitigated by our portfolio managers acting promptly and assertively to address problem credit when they are identified.  Collection efforts are commenced immediately upon non-payment, and the portfolio managers seek to promptly determine the appropriate steps to minimize the Company’s risk of loss.  When foreclosure will maximize the Company’s recovery for a non-performing loan, the portfolio managers will take appropriate action to initiate the foreclosure process.

 

When a loan is graded as special mention or worse, the Company obtains an updated valuation of the underlying collateral.  If the credit in question is also identified as impaired, a valuation allowance, if necessary, is established against such loan or a loss is recognized by a charge to the allowance for loan losses if management believes that the full amount of the Company’s recorded investment in the loan is no longer collectable.  The Company typically continues to obtain updated valuations of underlying collateral for special mention and classified loans on an annual basis in order to have the most current indication of fair value.  Once a loan is identified as impaired, an analysis of the underlying collateral is performed at least quarterly, and corresponding changes in any related valuation allowance are made or balances deemed to be fully uncollectable are charged-off.

 

The following tables stratifies the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

 

 

 

Credit Risk Grades (1)

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

June 30, 2011

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Multi-family

 

$

211,734

 

$

13,058

 

$

6,812

 

$

231,604

 

Commercial non-owner occupied

 

149,974

 

604

 

4,841

 

155,419

 

One-to-four family

 

59,991

 

1,951

 

2,608

 

64,550

 

Land

 

8,367

 

 

385

 

8,752

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

131,777

 

6,376

 

9,033

 

147,186

 

Commercial and industrial

 

85,903

 

1,665

 

4,934

 

92,502

 

SBA

 

4,474

 

 

208

 

4,682

 

Other loans

 

6,396

 

 

101

 

6,497

 

Totals

 

$

658,616

 

$

23,654

 

$

28,922

 

$

711,192

 

 

(1)  Amounts are net of the mark-to-market discount on Canyon National loans of $10.5 million.

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

December 31, 2010

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Multi-family

 

$

226,270

 

$

13,161

 

$

4,153

 

$

243,584

 

Commercial non-owner occupied

 

124,513

 

577

 

5,435

 

130,525

 

One-to-four family

 

19,823

 

 

495

 

20,318

 

Business loans:

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

104,475

 

4,074

 

4,476

 

113,025

 

Commercial and industrial

 

53,188

 

360

 

1,139

 

54,687

 

SBA

 

2,956

 

 

1,132

 

4,088

 

Other loans

 

1,417

 

 

 

1,417

 

Totals

 

$

532,642

 

$

18,172

 

$

16,830

 

$

567,644

 

 

 

 

Credit Risk Grades

 

 

 

 

 

Special

 

 

 

Total Gross

 

 

 

Pass

 

Mention

 

Substandard

 

Loans

 

June 30, 2010

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Multi-family

 

$

227,777

 

$

26,376

 

$

3,868

 

$

258,021

 

Commercial non-owner occupied

 

128,484

 

3,167

 

4,402

 

136,053

 

One-to-four family

 

13,713

 

 

530

 

14,243

 

Business loans:

 

 

 

 

 

 

 

 

Commercial owner occupied

 

99,540

 

5,827

 

3,098

 

108,465

 

Commercial and industrial

 

33,743

 

 

 

33,743

 

SBA

 

2,072

 

384

 

890

 

3,346

 

Other loans

 

1,869

 

 

 

1,869

 

Totals

 

$

507,198

 

$

35,754

 

$

12,788

 

$

555,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past Due (1)

 

 

 

 

 

 

 

 

 

 

 

Total

 

Non-

 

 

 

30-59

 

60-89

 

90+

 

Past Due

 

Accruing

 

June 30, 2011

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

$

 

$

2,705

 

$

2,705

 

$

3,011

 

Commercial investor

 

328

 

989

 

822

 

2,139

 

2,502

 

One-to-four family

 

116

 

518

 

325

 

959

 

332

 

Land

 

62

 

 

257

 

 

257

 

Business loans:

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

852

 

1,709

 

1,869

 

4,430

 

1,869

 

Commercial and industrial

 

1,089

 

20

 

1,078

 

2,187

 

2,063

 

SBA

 

72

 

 

720

 

792

 

834

 

Other loans

 

37

 

26

 

19

 

82

 

20

 

Totals

 

$

2,556

 

$

3,262

 

$

7,795

 

$

13,294

 

$

10,888

 

 

(1)  Amounts are net of the mark-to-market discount on Canyon National loans.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

Total

 

Non-

 

 

 

30-59

 

60-89

 

90+

 

Past Due

 

Accruing

 

December 31, 2010

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

Commercial investor

 

$

617

 

$

 

$

 

$

617

 

$

 

One-to-four family

 

402

 

17

 

20

 

439

 

26

 

Business loans:

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

184

 

 

2,225

 

2,409

 

2,225

 

Commercial and industrial

 

 

 

 

 

54

 

SBA

 

 

 

846

 

846

 

971

 

Totals

 

$

1,203

 

$

17

 

$

3,091

 

$

4,311

 

$

3,277

 

 

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

Total

 

Non-

 

 

 

30-59

 

60-89

 

90+

 

Past Due

 

Accruing

 

June 30, 2010

 

(in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

69

 

$

 

$

66

 

$

135

 

$

85

 

Business loans:

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

 

 

957

 

957

 

957

 

Commercial and industrial

 

 

 

37

 

37

 

37

 

SBA

 

238

 

 

780

 

1,018

 

863

 

Totals

 

$

307

 

$

 

$

1,840

 

$

2,147

 

$

1,942