<DOCUMENT>
<TYPE>10-Q
<SEQUENCE>1
<FILENAME>c10q1201.txt
<DESCRIPTION>FY 02 DFG 2ND QTR. 10Q
<TEXT>
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                             -------------------

                                    FORM 10-Q

(Mark One)

     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934.
          For the quarterly period ended December 31, 2001
                                       OR

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934. For the transition period from _____ to _____

                        Commission file number 333-18221

                          DOLLAR FINANCIAL GROUP, INC.
             (Exact Name of Registrant as Specified in Its Charter)

                  NEW YORK                          13-2997911
         (State or Other Jurisdiction of        (I.R.S. Employer
           Incorporation or Organization)      Identification No.)

                        1436 LANCASTER AVENUE, SUITE 210
                           BERWYN, PENNSYLVANIA 19312
               (Address of Principal Executive Offices) (Zip Code)

                                  610-296-3400
              (Registrant's Telephone Number, Including Area Code)

                                      None
 (Former name, former address and former fiscal year, if changed since last
  report)

Indicate  by check  whether  the  registrant:  (1) has  filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]   No [ ]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [ ]   No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock,  as of the latest  practicable  date. As of February 14, 2002, 100
shares of the  Registrant's  common  stock,  par value  $1.00  per  share,  were
outstanding.


<PAGE>


                          DOLLAR FINANCIAL GROUP, INC.
                                      INDEX



<TABLE>
<S>     <C>                                                                                        <C>

PART I. FINANCIAL INFORMATION                                                                      Page No.
                                                                                                   --------

Item 1.  Financial Statements

         Interim Consolidated Balance Sheets as of June 30, 2001
         and December 31, 2001 (unaudited)...........................................................     3

         Interim Unaudited Consolidated Statements of Operations for the Three and Six
         Months Ended December 31, 2000 and 2001.....................................................     4

         Interim Unaudited Consolidated Statements of Cash Flows for the Six Months
         Ended December 31, 2000 and 2001............................................................     5

         Notes to Interim Unaudited Consolidated Financial Statements................................     6

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.......................................................................    17

Item 3.  Quantitative and Qualitative Disclosures
         About Market Risk...........................................................................    24


PART II. OTHER INFORMATION

Item 1.  Legal Proceedings...........................................................................    25

Item 2.  Changes in Securities and Use of Proceeds...................................................    25

Item 3.  Defaults Upon Senior Securities.............................................................    25

Item 4.  Submission of Matters to a Vote of Security Holders.........................................    25

Item 5.  Other Information...........................................................................    25

Item 6.  Exhibits and Reports on Form 8-K............................................................    25
</TABLE>






                                       2
<PAGE>



                                     PART I.
                              FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS

                          DOLLAR FINANCIAL GROUP, INC.

                       INTERIM CONSOLIDATED BALANCE SHEETS
                       (In thousands except share amounts)

<TABLE>
<CAPTION>
                                                                                   June 30,            December 31,
                                                                                     2001                  2001
                                                                                --------------      -----------------
ASSETS                                                                                                  (unaudited)

<S>                                                                             <C>                 <C>
Cash and cash equivalents.......................................................$      72,452        $        70,282
Accounts receivable, net........................................................       23,770                 26,899
Prepaid expenses  ..............................................................        6,517                  6,354
Notes receivable - officers.....................................................        2,756                  2,756
Due from parent  ...............................................................        2,596                  3,096
Property and equipment, net of accumulated depreciation
    of  $21,666 and $25,557.....................................................       29,140                 29,331
Goodwill and other intangibles, net of accumulated
    amortization of $23,863 and $23,966.........................................      129,555                128,929
Debt issuance costs, net of accumulated amortization of
     $4,642 and $5,373..........................................................        7,232                  6,501
Other...........................................................................        2,154                  1,984
                                                                                --------------      -----------------

                                                                                $     276,172        $       276,132
                                                                                ==============       ================

LIABILITIES AND SHAREHOLDER'S EQUITY

Accounts payable  ..............................................................$      18,325        $        15,602
Income taxes payable............................................................        6,782                  4,352
Accrued expenses................................................................        8,804                  7,740
Accrued interest payable........................................................        1,573                  1,501
Deferred tax liability..........................................................          928                  2,280
Revolving credit facilities.....................................................       67,824                 71,230
10-7/8 % Senior Notes due 2006..................................................      109,190                109,190
Subordinated notes payable and other............................................       20,122                 20,072
Shareholder's equity:
   Common stock, $1 par value: 20,000 shares
   authorized; 100 shares issued and outstanding at
   June 30, 2001 and December 31, 2001..........................................            -                      -
Additional paid-in capital......................................................       50,957                 50,957
Retained earnings...............................................................          866                  4,878
Accumulated other comprehensive loss............................................       (9,199)               (11,670)
                                                                                --------------       ----------------
   Total shareholder's equity...................................................       42,624                 44,165
                                                                                --------------       ----------------

                                                                                $     276,172        $       276,132
                                                                                ==============       ================
</TABLE>


        See notes to interim unaudited consolidated financial statements.



                                       3
<PAGE>



                          DOLLAR FINANCIAL GROUP, INC.

             INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                        Three Months Ended               Six Months Ended
                                                                           December 31,                     December 31,
                                                                -------------------------------- ------------------------------
                                                                     2000             2001            2000             2001
                                                                ------------    -------------    ------------    --------------
<S>                                                             <C>                  <C>           <C>           <C>

Revenues .......................................................$    49,256     $     51,078    $     94,487      $    100,301
Store and regional expenses:
  Salaries and benefits.........................................     14,513           16,348          27,985            31,392
  Occupancy.....................................................      4,275            4,521           8,256             9,146
  Depreciation..................................................      1,477            1,550           2,845             3,032
  Other.........................................................     13,080           12,318          23,642            24,298
                                                                ------------    -------------    ------------    --------------
Total store and regional expenses...............................     33,345           34,737          62,728            67,868
Corporate expenses..............................................      5,311            5,212          11,525            10,942
Loss on store closings and sales................................         41               91              75               179
Goodwill amortization...........................................      1,175                -           2,256                 -
Other depreciation and amortization.............................        476              542             946             1,079
Interest expense (net of interest income of $68, $53,
$142 and $149) .................................................      5,233            4,635          10,193             9,389
                                                                ------------    -------------    ------------    --------------
Income before income taxes......................................      3,675            5,861           6,764            10,844
Income tax provision............................................      2,152            3,693           4,194             6,832
                                                                ------------    -------------    ------------    --------------
Net income  ....................................................$     1,523     $      2,168     $     2,570      $      4,012
                                                                ============    =============    ============    ==============
</TABLE>







        See notes to interim unaudited consolidated financial statements.




                                       4
<PAGE>



                          DOLLAR FINANCIAL GROUP, INC.

             INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                                             Six Months Ended
                                                                                               December 31,
                                                                                   -------------------------------------
                                                                                          2000                  2001
                                                                                   ----------------       --------------
Cash flows from operating activities:
<S>                                                                                  <C>                    <C>
Net income......................................................................     $       2,570          $     4,012
Adjustments to reconcile net income to net
  cash provided by operating activities:
      Depreciation and amortization.............................................             6,744                4,843
      Loss on store closings and sales..........................................                75                  179
      Deferred tax provision....................................................                 -                1,352
      Change in assets and liabilities (net of effect of acquisitions):
         Increase in accounts receivable........................................            (5,868)              (3,199)
         Decrease in prepaid expenses and other.................................               364                  348
         Decrease in accounts payable, income taxes payable,
          accrued expenses and accrued interest payable.........................              (272)              (7,170)
                                                                                   ----------------       --------------
Net cash provided by operating activities.......................................             3,613                  365
Cash flows from investing activities:
  Acquisitions, net of cash acquired............................................           (17,110)                (163)
  Gross proceeds from sale of property and equipment............................               110                    -
  Additions to property and equipment...........................................            (7,168)              (4,428)
                                                                                   ----------------       --------------
Net cash used in investing activities...........................................           (24,168)              (4,591)
Cash flows from financing activities:
  Other debt payments ..........................................................              (188)                 (53)
  Net increase in revolving credit facilities...................................            21,947                3,406
  Payment of debt issuance costs................................................              (247)                   -
  Net increase in due from parent...............................................              (336)                (531)
                                                                                   ----------------       --------------
Net cash provided by financing activities.......................................            21,176                2,822
Effect of exchange rate changes on cash and cash equivalents....................              (291)                (766)
                                                                                   ----------------       --------------
Net increase (decrease) in cash and cash equivalents............................               330               (2,170)
Cash and cash equivalents at beginning of period................................            73,288               72,452
                                                                                   ----------------       --------------
Cash and cash equivalents at end of period......................................    $       73,618         $     70,282
                                                                                   ================       ==============
</TABLE>





        See notes to interim unaudited consolidated financial statements.







                                       5
<PAGE>








                          DOLLAR FINANCIAL GROUP, INC.

          NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying  unaudited interim consolidated  financial statements of Dollar
Financial  Group,  Inc. (the  "Company")  have been prepared in accordance  with
accounting  principles  generally  accepted  in the United  States  for  interim
financial  information  and the  instructions  to Form  10-Q and  Article  10 of
Regulation S-X.  Accordingly,  they do not include all information and footnotes
required by accounting  principles  generally  accepted in the United States for
complete  financial  statements  and  should  be read in  conjunction  with  the
Company's audited consolidated financial statements in its Annual Report on Form
10-K for the  fiscal  year ended June 30,  2001  filed with the  Securities  and
Exchange Commission. In the opinion of management, all adjustments,  (consisting
of normal recurring  adjustments),  considered necessary for a fair presentation
have been included.  Operating  results of interim  periods are not  necessarily
indicative of the results that may be expected for a full fiscal year.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and assumptions that affect the amounts  reported in the consolidated  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries.  All significant  intercompany  accounts and transactions have
been eliminated.

Operations

Dollar Financial Group,  Inc.,  organized in 1979 under the laws of the State of
New York, is a wholly owned subsidiary of DFG Holdings,  Inc. ("Holdings").  The
activities of Holdings  consist  primarily of its  investment in the Company and
additional third party debt.  Holdings has no employees or operating  activities
as of December 31, 2001. The Company, through its subsidiaries,  provides retail
financial  services to the general public  through a network of 1,004  locations
(of which 648 are company  owned)  operating as Money  Mart(R),  The Money Shop,
Loan Mart(R), Cash A Cheque,  Fastcash and Cash Centres in seventeen states, the
District of Columbia,  Canada and the United Kingdom.  The services  provided at
the Company's retail locations include check cashing, short-term consumer loans,
sale of  money  orders,  money  transfer  services  and  various  other  related
services.  Also, the Company's subsidiary  moneymart.com(TM),  originates payday
loans  through  1,295  independent  merchants  in 44 states and the  District of
Columbia.








                                       6
<PAGE>








                          DOLLAR FINANCIAL GROUP, INC.

     NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

2. SUBSIDIARY GUARANTOR UNAUDITED FINANCIAL INFORMATION

The Company's  payment  obligations  under the 10 7/8% Senior Notes due November
2006  ("Senior  Notes")  and  Senior   Subordinated   Notes  due  2006  ("Senior
Subordinated  Notes")  are  jointly  and  severally  guaranteed  on a  full  and
unconditional  basis by all of the  Company's  existing and future  subsidiaries
(the  "Guarantors").  The  subsidiaries'  guarantees rank pari passu in right of
payment with all  existing and future  senior  indebtedness  of the  Guarantors,
including the obligations of the Guarantors under the Company's revolving credit
facility and any successor  credit  facilities.  Pursuant to the Senior Notes or
Senior  Subordinated Notes, every direct and indirect wholly owned subsidiary of
the Company  serves as a guarantor of the Senior  Notes and Senior  Subordinated
Notes.

There are no restrictions on the Company's and the Guarantors' ability to obtain
funds  from  their  subsidiaries  by  dividend  or by loan.  Separate  financial
statements of each  Guarantor  have not been  presented  because  management has
determined that they would not be material to investors. The accompanying tables
set forth the condensed  consolidating  balance sheet at December 31, 2001,  and
the  consolidating  statement  of  operations  and cash  flows for the six month
period  ended  December  31, 2001 of the Company  (on a  parent-company  basis),
combined domestic  Guarantors,  combined foreign Guarantors and the consolidated
Company.



                                       7
<PAGE>



                          DOLLAR FINANCIAL GROUP, INC.

      NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

                           CONSOLIDATING BALANCE SHEET
                                December 31, 2001
                                 (In thousands)


<TABLE>
<CAPTION>

                                                    Dollar          Domestic         Foreign
                                                   Financial       Subsidiary       Subsidiary
                                                  Group, Inc.      Guarantors       Guarantors       Eliminations      Consolidated
                                                  ------------    -------------    -------------    ---------------    -------------
ASSETS
<S>                                               <C>            <C>              <C>               <C>                <C>

Cash and cash equivalents.........................$     5,862     $     37,328     $     27,092     $                  $     70,282
Accounts receivable, net..........................     11,515           12,632           12,189            (9,437)           26,899
Income taxes receivable...........................      7,222                -               17            (7,239)                -
Prepaid expenses..................................        799            2,187            3,368                               6,354
Deferred income taxes.............................      1,579                -                -            (1,579)                -
Notes receivable-officers.........................      2,756                -                -                               2,756
Due from affiliates...............................     46,046           19,199                -           (65,245)                -
Due from parent...................................      3,096                -                -                               3,096
Property and equipment, net.......................      5,900           11,770           11,661                              29,331
Goodwill and other intangibles, net...............        230           56,567           72,132                             128,929
Debt issuance costs, net..........................      6,501                -                -                               6,501
Investment in subsidiaries........................    159,887            9,801            6,705          (176,393)                -
Other.............................................        410              602              972                               1,984
                                                  ------------    -------------    -------------    ---------------    -------------
                                                  $   251,803     $    150,086     $    134,136     $    (259,893)     $    276,132
                                                  ============    =============    =============    ===============    =============


LIABILITIES AND SHAREHOLDER'S EQUITY

Accounts payable..................................$         -     $      9,240     $      6,362     $                  $     15,602
Income taxes payable..............................          -           10,149            1,442            (7,239)            4,352
Accrued expenses..................................      2,235            1,930            3,575                               7,740
Accrued interest payable..........................      1,472                -            9,466            (9,437)            1,501
Deferred tax liability............................          -            3,859                -            (1,579)            2,280
Due to affiliates.................................          -                -           65,245           (65,245)                -
Revolving credit facilities.......................     66,800                -            4,430                              71,230
10-7/8% Senior Notes due 2006.....................    109,190                -                -                             109,190
Subordinated notes payable and other..............     20,000                -               72                              20,072
                                                   -----------    -------------    -------------    ---------------    -------------
                                                      199,697           25,178           90,592           (83,500)          231,967


Shareholder's equity:
Common stock......................................          -                -                -                                   -
Additional paid-in capital........................     50,957           67,824           27,304           (95,128)           50,957
Retained earnings.................................      4,878           60,904           20,361           (81,265)            4,878
Accumulated other comprehensive loss..............     (3,729)          (3,820)          (4,121)                            (11,670)
                                                  ------------    -------------    -------------    ---------------    -------------
Total shareholder's equity........................     52,106          124,908           43,544          (176,393)           44,165
                                                  ------------    -------------    -------------    ---------------    -------------
                                                  $   251,803     $    150,086     $    134,136     $    (259,893)     $    276,132
                                                  ============    =============    =============    ===============    =============
</TABLE>








                                       8
<PAGE>




                          DOLLAR FINANCIAL GROUP, INC.

      NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

                      CONSOLIDATING STATEMENT OF OPERATIONS
                       Six Months Ended December 31, 2001
                                 (In thousands)


<TABLE>
<CAPTION>

                                                          Dollar        Domestic        Foreign
                                                         Financial     Subsidiary      Subsidiary
                                                        Group, Inc.    Guarantors      Guarantors      Eliminations    Consolidated
                                                        ------------   ------------    -----------     ------------    ------------
<S>                                                    <C>             <C>             <C>             <C>             <C>

Revenues.............................................   $         -    $    56,284     $   44,017      $        -      $   100,301
Store and regional expenses:
   Salaries and benefits.............................             -         19,334         12,058               -           31,392
   Occupancy.........................................             -          5,889          3,257               -            9,146
   Depreciation......................................             -          1,585          1,447               -            3,032
   Other.............................................             -         15,789          8,509               -           24,298
                                                        ------------   ------------    -----------     -----------     ------------
Total store and regional expenses....................             -         42,597         25,271               -           67,868

Corporate expenses...................................         6,620            509          3,813               -           10,942
Management fees......................................        (5,547)         4,124          1,423               -                -
Loss on store closings and sales.....................           120             28             31               -              179
Other depreciation and amortization..................           708            100            271               -            1,079
Interest expense (income)............................         8,030         (1,525)         2,884               -            9,389
                                                        ------------   ------------    -----------     -----------     ------------


(Loss) income before income taxes ...................        (9,931)        10,451         10,324               -           10,844
Income tax (benefit) provision ......................        (3,813)         7,648          2,997               -            6,832
                                                        ------------   ------------    -----------     -----------     ------------

(Loss) income before equity in net income of                 (6,118)         2,803          7,327               -            4,012
  subsidiaries.......................................
Equity in net income of subsidiaries:
Domestic subsidiary guarantors.......................         2,803              -              -          (2,803)               -
Foreign subsidiary guarantors........................         7,327              -              -          (7,327)               -
                                                        ------------   ------------    -----------     -----------     ------------
Net income...........................................   $     4,012    $     2,803     $    7,327      $  (10,130)     $     4,012
                                                        ============   ============    ===========     ===========     ============
</TABLE>
















                                       9
<PAGE>



                          DOLLAR FINANCIAL GROUP, INC.

      NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

                      CONSOLIDATING STATEMENT OF CASH FLOWS
                       Six Months Ended December 31, 2001
                                 (In thousands)

<TABLE>
<CAPTION>


                                                          Dollar         Domestic        Foreign
                                                         Financial      Subsidiary     Subsidiary
                                                        Group, Inc.     Guarantors     Guarantors       Eliminations    Consolidated
                                                        ------------    -----------    ------------     ------------    ------------
Cash flows from operating activities:
<S>                                                     <C>             <C>            <C>              <C>              <C>
Net income...........................................   $     4,012     $    2,803     $     7,327      $   (10,130)     $    4,012
Adjustments to reconcile net income to net
   cash (used in) provided by operating activities:
       Undistributed income of subsidiaries..........       (10,130)             -               -           10,130               -
       Depreciation and amortization.................         1,439          1,685           1,719                -           4,843
       Loss on store closings and sales..............           120             28              31                -             179
       Deferred tax provision........................             -          1,352               -                -           1,352
       Change in assets and liabilities (net of
         effect of acquisitions):
        Increase in accounts receivable and
         income taxes receivable.....................        (1,862)          (208)            (43)          (1,086)         (3,199)
        (Increase) decrease in prepaid expenses
         and other...................................          (179)          (199)            726                -             348
        Decrease in accounts payable,  income
         taxes payable, accrued expenses and
         accrued interest payable....................        (1,573)        (1,932)         (4,751)           1,086          (7,170)
                                                        ------------    -----------    ------------     ------------    ------------
Net cash (used in) provided by operating activities..        (8,173)         3,529           5,009                -             365

Cash flows from investing activities:
     Acquisitions, net of cash acquired..............             -            (54)           (109)               -            (163)
     Additions to property and equipment.............        (1,192)          (917)         (2,319)               -          (4,428)
     Net decrease (increase) in due from affiliates..         9,809         (1,578)              -           (8,231)              -
                                                        ------------    -----------    ------------     ------------    ------------
Net cash provided by (used in) investing activities..         8,617         (2,549)         (2,428)          (8,231)         (4,591)

Cash flows from financing activities:
     Other debt payments.............................             -              -             (53)               -             (53)
     Net increase (decrease) in revolving credit
      facilities.....................................         4,500              -          (1,094)               -           3,406
     Net increase in due from parent.................          (531)             -               -                -            (531)
     Net decrease in due to affiliates...............             -              -          (8,231)           8,231               -
                                                        ------------    -----------    ------------     ------------    ------------
Net cash provided by (used in) financing activities..         3,969              -          (9,378)           8,231           2,822
Effect of exchange rate changes on cash and cash
     equivalents.....................................             -              -            (766)               -            (766)
                                                        ------------    -----------    ------------     ------------    ------------
Net increase (decrease) in cash and cash
 equivalents.........................................         4,413            980          (7,563)               -          (2,170)
Cash and cash equivalents at beginning of period.....         1,449         36,348          34,655                -          72,452
                                                        ------------    -----------    ------------     ------------    ------------
Cash and cash equivalents at end of period...........   $     5,862     $   37,328     $    27,092       $        -     $    70,282
                                                        ============    ===========    ============     ============    ============
</TABLE>





                                       10
<PAGE>



                          DOLLAR FINANCIAL GROUP, INC.

      NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)


3. AMORTIZATION OF GOODWILL

The Company has adopted SFAS No. 142 effective July 1, 2001. Under SFAS No. 142,
goodwill and indefinite lived intangible  assets are no longer amortized but are
reviewed  annually  for  impairment.  Separable  intangible  assets that are not
deemed to have an  indefinite  life will  continue  to be  amortized  over their
useful lives.  In accordance  with the adoption  provisions of SFAS No. 142, the
Company has completed the  transitional  impairment  test and no impairment  was
noted. The Company will be required to perform  goodwill  impairment tests on at
least an annual basis. There can be no assurance that future goodwill impairment
tests will not result in a charge to  earnings.  The Company has costs in excess
of net assets acquired,  which are deemed to be an indefinite  intangible asset,
and covenants not to compete,  which are deemed to have a definite life and will
continue to be amortized.  Amortization for these intangibles for the six months
ended  December 31, 2001 was  $123,000.  The  estimated  aggregate  amortization
expense for each of the five succeeding fiscal years ending June 30, is:
<TABLE>
<CAPTION>

                                                              Year                Amount
                                                       --------------         ----------------
                                                             <S>                    <C>
                                                              2002                   $207,000
                                                              2003                    173,000
                                                              2004                    112,000
                                                              2005                     20,000
                                                              2006                          -
</TABLE>


The following table reflects the components of intangible  assets as of December
31, 2001 (in thousands):

<TABLE>
<CAPTION>

                                                         Gross Carrying            Accumulated
                                                             Amount                Amortization
                                                       --------------------      ---------------

<S>                                                           <C>                      <C>
Non-amortized intangible assets:
     Cost in excess of net assets acquired                      $149,833               $21,308

Amortized intangible assets:
     Covenants not to compete                                      2,354                 1,965
</TABLE>

The  following  table  reflects the results of operations as if SFAS No. 142 had
been adopted as of July 1, 2000 (in thousands):
<TABLE>
<CAPTION>

                                                  Three Months Ended          Six Months Ended
                                                   December 31, 2000          December 31, 2000
                                                 --------------------        -------------------

<S>                                                 <C>                          <C>
Reported net income                                 $          1,523             $        2,570

Goodwill amortization, net of tax                                271                        767
                                                    -----------------            ---------------


Adjusted net income                                 $          1,794             $        3,337
                                                    =================            ===============
</TABLE>





                                       11
<PAGE>





                          DOLLAR FINANCIAL GROUP, INC.

     NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

4.   COMPREHENSIVE INCOME

Comprehensive  income is the change in equity from transactions and other events
and  circumstances  from  non-owner  sources,  which includes  foreign  currency
translation.  The  following  shows the  comprehensive  income  for the  periods
stated (in thousands):
<TABLE>
<CAPTION>
                                                       Three Months Ended                    Six Months Ended
                                                           December 31,                         December 31,
                                                 ---------------------------------    ---------------------------------
                                                      2000               2001              2000              2001
                                                 --------------    ---------------    -------------    ----------------

<S>                                              <C>                <C>               <C>               <C>
Net income                                       $       1,523      $       2,168     $      2,570      $        4,012
Foreign currency translation adjustment                     25             (1,360)          (1,065)             (2,471)
                                                 --------------    ---------------    -------------    ----------------

Total comprehensive income                       $       1,548      $         808     $      1,505      $        1,541
                                                 ==============    ===============    =============    ================
</TABLE>


5.   GEOGRAPHIC SEGMENT INFORMATION

All operations for which geographic data is presented below are in one principal
industry (check cashing and ancillary services) (in thousands):
<TABLE>
<CAPTION>

                                                             United                        United
                                                             States          Canada        Kingdom         Total
                                                        ----------------- ------------- -------------- ---------------
As of and for the three months
   ended December 31, 2000

<S>                                                     <C>               <C>           <C>            <C>
Identifiable assets                                     $        146,634  $     68,785  $      58,850  $      274,269
Sales to unaffiliated customers                                   29,795        12,309          7,152          49,256
Income (loss) before income taxes                                  1,156         2,811          (292)           3,675
Income tax  provision                                                834         1,181            137           2,152
Net income (loss)                                                    322         1,630          (429)           1,523

For the six months
   ended December 31, 2000

Sales to unaffiliated customers                         $         55,928  $     24,382  $      14,177  $       94,487
Income before income taxes                                         1,008         5,293            463           6,764
Income tax provision                                               1,573         2,328            293           4,194
Net (loss) income                                                  (565)         2,965            170           2,570


As of and for the three months
   ended December 31, 2001

Identifiable assets                                     $        148,700  $     68,574  $      58,858  $      276,132
Sales to unaffiliated customers                                   29,020        13,517          8,541          51,078
Income before income taxes                                           686         3,879          1,296           5,861
Income tax provision                                               2,238         1,329            126           3,693
Net (loss) income                                                 (1,552)        2,550          1,170           2,168
</TABLE>








                                       12
<PAGE>



                          DOLLAR FINANCIAL GROUP, INC.

      NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)


5. GEOGRAPHIC SEGMENT INFORMATION
<TABLE>
<CAPTION>

                                                             United                        United
                                                             States          Canada        Kingdom         Total
For the six months                                      ----------------- ------------- -------------- ---------------
   ended December 31, 2001

<S>                                                     <C>               <C>           <C>            <C>
Sales to unaffiliated customers                         $         56,284  $     27,018  $      16,999  $      100,301
Income before income taxes                                           520         7,961          2,363          10,844
Income tax provision                                               3,835         2,688            309           6,832
Net (loss) income                                                 (3,315)        5,273          2,054           4,012

</TABLE>


6.   ACQUISITIONS

The  acquired  entities  described  below  (collectively   referred  to  as  the
"Acquisitions"),  were accounted for by the purchase  method of accounting.  The
results of  operations  of the acquired  companies are included in the Company's
statements  of  operations  for the  periods  in which  they  were  owned by the
Company.  The total  purchase price for each  acquisition  has been allocated to
assets acquired and liabilities assumed based on estimated fair values.

On August 1, 2000, the Company  purchased all of the outstanding  shares of West
Coast  Chequing  Centres,  LTD  ("WCCC")  which  operated  six stores in British
Columbia. The aggregate purchase price for this acquisition was $1.5 million and
was funded through  excess  internal cash. The excess of the purchase price over
the fair value of identifiable net assets acquired was $1.4 million.

On August 7, 2000, the Company purchased substantially all of the assets of Fast
`n Friendly Check Cashing ("F&F"),  which operated eight stores in Maryland. The
aggregate  purchase  price for this  acquisition  was  $700,000  and was  funded
through the  Company's  revolving  credit  facility.  The excess of the purchase
price  over  fair  value of  identifiable  net  assets  acquired  was  $660,000.
Additional  consideration of $150,000 was  subsequently  paid based on a revenue
based earn-out agreement.

On August 28, 2000, the Company purchased primarily all of the assets of Ram-Dur
Enterprises,  Inc., d/b/a AAA Check Cashing Centers ("AAA"), which operated five
stores in Tucson, Arizona. The aggregate purchase price for this acquisition was
$1.3 million and was funded through the Company's revolving credit facility. The
excess of the purchase price over fair value of identifiable net assets acquired
was $1.2 million.

On December 5, 2000,  the Company  purchased  all of the  outstanding  shares of
Fastcash Ltd. ("FCL"),  which operated 13 company owned stores and 27 franchises
in The United  Kingdom.  The aggregate  purchase price for this  acquisition was
$3.1 million and was funded through the Company's revolving credit facility. The
excess of the  purchase  price  over the fair value of the  identifiable  assets
acquired was $2.7  million.  The  agreement  also  includes a maximum  potential
contingent  payment to the  sellers of $2.8  million  based on future  levels of
profitability.

The following  unaudited pro forma information for the six months ended December
31, 2000 presents the results of operations as if the  Acquisitions had occurred
as of the beginning of the period  presented.  The pro forma  operating  results
include the results of these  acquisitions  for the indicated period and reflect
increased  interest expense on acquisition debt, the income tax impact and other
immaterial  activities  discontinued as of the respective  purchase dates of the
Acquisitions.  Pro forma results of operations are not necessarily indicative of
the results of operations that would have occurred had the purchase been made on
the date above or the results which may occur in the future.



                                       13
<PAGE>


                          DOLLAR FINANCIAL GROUP, INC.

      NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

6.  ACQUISITIONS (Continued)

<TABLE>
<CAPTION>

                                                 Three Months Ended                Six Months Ended
                                                     December 31,                     December 31,
                                                         2000                             2000
                                                      (Unaudited)                      (Unaudited)
                                            ----------------------------    ------------------------------
                                                    (in thousands)                  (in thousands)
<S>                                                <C>                              <C>
Revenues                                           $        49,761                  $        96,072
Net income                                         $         1,531                  $         2,573
</TABLE>




7.   DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Operations  in the United  Kingdom and Canada have exposed the Company to shifts
in currency  valuations and  precautions  have been taken should  exchange rates
shift.  For the United  Kingdom  and Canada  subsidiaries,  put  options  with a
notional value of 8.0 million British Pounds and 36.0 million Canadian  Dollars,
respectively,  have been purchased to protect  quarterly  earnings in the United
Kingdom and Canada against foreign  exchange  fluctuations.  Each contract has a
strike  price of initially  5% out of the money at the date of  acquisition  and
each contract was out of the money at December 31, 2001.

Out of the money put options were purchased for the following reasons: (1) lower
cost than  completely  averting risk and (2) maximum  downside is limited to the
difference  between strike price and exchange rate at date of purchase and price
of  the  contracts.  This  strategy  will  continually  be  evaluated  as to its
effectiveness and suitability to the Company.

8.   CONTINGENT LIABILITIES

The Company is not a party to any  material  litigation  and is not aware of any
pending  or   threatened   litigation,   other  than  routine   litigation   and
administrative  proceedings  arising in the ordinary  course of  business,  that
would have a material  adverse  effect on the Company's  Consolidated  Financial
Statements.  As described in Note 9, the Company or a third party  designated by
the  Company,  may become  obligated  to  purchase a portion of the  outstanding
payday loans.

9.   SUBSEQUENT EVENTS

On January 4, 2002,  Dollar Financial  Group,  Inc. entered into a Participation
and  Termination  Agreement  ("Agreement")  with Eagle National Bank, a national
banking association;  Payday Partners, L.P., a Pennsylvania limited partnership;
Merlin Holdings LLC ("Merlin"),  a Pennsylvania  limited liability  company;  S.
Marshall  Gorson and John  Petralia.  Under this  agreement,  subject to certain
conditions,  Eagle will discontinue the business of offering short-term consumer
loans ("payday lending") through Dollar locations by June 15, 2002.

Subject  to a Consent  Order  dated  December  18,  2001 with the  Office of the
Comptroller of the Currency, the Bank's primary regulator,  Eagle's continuation
of its payday  lending  program  through June 15, 2002 is  conditioned  upon the
Bank's  ability to reduce  its  exposure  to payday  lending  by  entering  into
agreements  to sell  payday  loans  outstandings  ("Loans")  to  third  parties,
including Merlin.

Under the terms of the Participation and Termination Agreement,  if Merlin fails
(or threatens to fail) to make any required investment in the Loans, to make any
of the required  deposits or to perform any other  requirement of the agreement,
the Company (or a third party  designated  by the  Company) is obligated to make
such investment or to make any of the required  deposits and the Company (or its
designee)  will succeed to the rights of Merlin with respect to such  investment
or requirement.  The Agreement  defines an investment in loans as that amount of
required ownership in the outstanding payday loan portfolio.  The Agreement also
defines required  deposits as the amounts  deposited in a specified account used
to fund the loans.  In  addition,  after proper  written  notice to the Company,
Merlin may  require at any time the  Company or its  designee  to  purchase  its
investment in the Loans.  As of February 14, 2002,  Merlin's  investments in the
Loans was $6.0 million.


                                       14
<PAGE>


                          DOLLAR FINANCIAL GROUP, INC.

      NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)


9.       SUBSEQUENT EVENTS (Continued)

The Company is currently in negotiations to enter into replacement  arrangements
with  another  bank.  It is not  presently  possible to quantify  the  potential
financial impact of any failure to enter into such replacement arrangements. The
largest part of the Company's payday-lending activities is derived from loans to
consumers in states where payday  lending is lawful under state law, and because
the Company would retain all of the  compensation  presently  earned by Eagle if
the Company were to engage in direct  lending,  the Company  does not  presently
expect the effect of its failure to enter into such replacement  arrangements to
have a material adverse effect on its revenues and earnings from payday lending.


                                       15
<PAGE>





                          DOLLAR FINANCIAL GROUP, INC.

      NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

                          SUPPLEMENTAL STATISTICAL DATA
<TABLE>
<CAPTION>

                                                                          December 31,
Company Operating Data:                                            2000                 2001
                                                                ------------        -------------

<S>                                                                 <C>                    <C>
Stores in operation:
   Company-Owned.................................                       637                  648
   Franchised Stores and Check Cashing Merchants.                       364                  356
                                                                        ---                  ---

Total............................................                     1,001                1,004
                                                                      =====                =====
</TABLE>


<TABLE>
<CAPTION>

                                                                      Three Months Ended                   Six Months Ended
                                                                         December 31,                        December 31,
Operating Data:                                                    2000              2001               2000              2001
                                                                ------------     --------------      ------------     -------------

<S>                                                             <C>              <C>                  <C>             <C>
Face amount of checks cashed (in millions)......................$       776      $         723        $    1,537      $      1,444
Face amount of average check....................................$       324      $         333        $      329      $        332
Face amount of average check (excluding Canada and the United
   Kingdom).....................................................$       366      $         354        $      366      $        353
Average fee per check...........................................$     10.73      $       11.71        $    10.92      $      11.63
Number of checks cashed (in thousands)..........................      2,396              2,168             4,675             4,344
Adjusted EBITDA (in thousands)1.................................$    12,037      $      12,837        $   23,283      $     25,184
Adjusted EBITDA Margin1.........................................       24.4%              25.1%             24.6%             25.1%
</TABLE>

<TABLE>
<CAPTION>

                                                                      Three Months Ended                    Six Months Ended
                                                                         December 31,                         December 31,
                                                                -------------------------------       -----------------------------
 Collections Data:                                                  2000              2001                2000             2001
                                                                ------------    ---------------       ------------    -------------

<S>                                                             <C>              <C>                  <C>             <C>
Face amount of returned checks (in thousands)...................$     6,670      $       7,630        $    13,384     $     15,459
Collections (in thousands)......................................      4,488              5,162              9,358           10,946
                                                                ------------    ---------------      -------------    -------------
Net write-offs (in thousands)...................................$     2,182      $       2,468        $     4,026     $      4,513
                                                                ============    ===============      =============    =============

Collections as a percentage of
   returned checks..............................................       67.3%              67.6%              69.9%            70.8%
Net write-offs as a percentage of
   check cashing revenues.......................................        8.5%               9.7%               7.9%             8.9%
Net write-offs as a percentage of the
   face amount of checks cashed.................................       0.28%              0.34%              0.26%            0.31%


<FN>
1Adjusted  EBITDA is  earnings  before  interest,  income  taxes,  depreciation,
amortization  and loss on store  closings  and sales.  Adjusted  EBITDA does not
represent cash flows as defined by accounting  principles  generally accepted in
the  United  States  and does not  necessarily  indicate  that  cash  flows  are
sufficient to fund all of the Company's cash needs.  Adjusted  EBITDA should not
be  considered in isolation or as a substitute  for net income,  cash flows from
operating  activities,  or other measures of liquidity  determined in accordance
with accounting principles generally accepted in the United States. The Adjusted
EBITDA margin represents Adjusted EBITDA as a percentage of revenues. Management
believes that these ratios should be reviewed by prospective  investors  because
the Company uses them as one means of analyzing  its ability to service its debt
and the  Company  understands  that they are used by  certain  investors  as one
measure of a company's historical ability to service its debt. Not all companies
calculate EBITDA in the same fashion and therefore these ratios as presented may
not be comparable to other similarly titled measures of other companies.
</FN>
</TABLE>

                                       16
<PAGE>





ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS


General

The  Company is a  consumer  financial  services  company  operating  the second
largest  check  cashing  store network in the United States and the largest such
network in Canada and the United Kingdom.  The Company  provides a diverse range
of consumer  financial  products  and  services  primarily  consisting  of check
cashing,  short-term  consumer  loans,  money orders,  money  transfers and bill
payment.

The Company,  in its opinion,  has included all adjustments  (consisting only of
normal recurring  accruals)  necessary for a fair  presentation of its financial
position at December  31, 2001 and the results of  operations  for the three and
six months ended  December 31, 2001 and 2000.  The results for the three and six
months ended December 31, 2001 are not necessarily indicative of the results for
the full  fiscal  year and  should  be read in  conjunction  with the  Company's
unaudited financial statements and its Annual Report on Form 10-K for the fiscal
year ended June 30, 2001.

During the year ended June 30, 2001, the State of New York completed a statewide
implementation  of an Electronic  Benefit Transfer ("EBT") system.  As a result,
the Company's  contract was terminated.  Management of the Company has concluded
that the termination of this contract will not have a material adverse effect on
the Company's results of operations or financial condition.

Acquisitions

On August 1, 2000, the Company  purchased all of the outstanding  shares of West
Coast  Chequing  Centres,  LTD  ("WCCC")  which  operated  six stores in British
Columbia. The aggregate purchase price for this acquisition was $1.5 million and
was funded through  excess  internal cash. The excess of the purchase price over
the fair value of identifiable net assets acquired was $1.4 million.

On August 7, 2000, the Company purchased substantially all of the assets of Fast
`n Friendly Check Cashing ("F&F"),  which operated eight stores in Maryland. The
aggregate  purchase  price for this  acquisition  was  $700,000  and was  funded
through the  Company's  revolving  credit  facility.  The excess of the purchase
price  over  fair  value of  identifiable  net  assets  acquired  was  $660,000.
Additional  consideration of $150,000 was  subsequently  paid based on a revenue
based earn-out agreement.

On August 28, 2000, the Company purchased primarily all of the assets of Ram-Dur
Enterprises,  Inc., d/b/a AAA Check Cashing Centers ("AAA"), which operated five
stores in Tucson, Arizona. The aggregate purchase price for this acquisition was
$1.3 million and was funded through the Company's revolving credit facility. The
excess of the purchase price over fair value of identifiable net assets acquired
was $1.2 million.

On December 5, 2000,  the Company  purchased  all of the  outstanding  shares of
Fastcash Ltd. ("FCL"),  which operated 13 company owned stores and 27 franchises
in The United  Kingdom.  The aggregate  purchase price for this  acquisition was
$3.1 million and was funded through the Company's revolving credit facility. The
excess of the  purchase  price  over the fair value of the  identifiable  assets
acquired was $2.7  million.  The  agreement  also  includes a maximum  potential
contingent  payment to the  sellers of $2.8  million  based on future  levels of
profitability.

All of the acquisitions described above (collectively, the "Acquisitions"), have
been  accounted  for under the purchase  method of  accounting.  Therefore,  the
historical  results of  operations  include the revenues and expenses of all the
acquired companies since their respective dates of acquisition.




                                       17
<PAGE>




RESULTS OF OPERATIONS

Revenue Analysis
<TABLE>
<CAPTION>

                                          Three Months Ended December 31,                   Six Months Ended December 31,
------------------------------------------------------------------------------------------------------------------------------------

                                                                (Percentage of                                    (Percentage of
                                    ($ in thousands)            Total Revenue)          ($ in thousands)          Total Revenue)
                                   --------------------      ---------------------    ----------------------    --------------------
                                    2000        2001          2000        2001         2000         2001          2000        2001
                                   --------    --------      -------     --------     --------      --------     -------     -------

<S>                                <C>         <C>            <C>          <C>        <C>           <C>            <C>         <C>
Check Cashing....................  $25,715     $25,388        52.2%        49.7%      $51,068       $50,512        54.0%       50.4%
Cash `Til Payday(R), net.........   15,526      18,982        31.5         37.2        27,206        36,200        28.8        36.1
Government services..............    1,463         455         3.0          0.9         3,026           862         3.2         0.9
Money transfer fees..............    2,274       2,494         4.6          4.9         4,451         4,954         4.7         4.9
Other revenue....................    4,278       3,759         8.7          7.3         8,736         7,773         9.3         7.7
                                 -----------   --------     --------    ---------     --------      --------    ---------    -------

Total revenue....................  $49,256     $51,078       100.0%       100.0%      $94,487      $100,301      100.0%      100.0%
                                 ===========  =========     ========    =========     ========     =========   =========    =======
</TABLE>


QUARTER COMPARISON

Total  revenues were $51.1 million for the three months ended  December 31, 2001
compared to $49.3  million for the three  months ended  December  31,  2000,  an
increase  of $1.8  million  or 3.7%.  Comparable  store,  franchised  store  and
merchant  sales for the  entire  period  increased  $1.5  million  or 3.2%.  The
Acquisitions  and new store  openings  accounted for an increase of $400,000 and
$2.0 million,  respectively.  Partially offsetting this increase, however, was a
decline in revenues from closed stores and the  termination  of the State of New
York  government  contract  during  fiscal  year 2001 for $1.0  million and $1.1
million, respectively.

SIX MONTH COMPARISON

Total  revenues were $100.3  million for the six months ended  December 31, 2001
compared  to $94.5  million  for the six months  ended  December  31,  2000,  an
increase  of $5.8  million  or 6.1%.  The  Acquisitions  and new store  openings
accounted  for an  increase  of $1.5  million  and $4.9  million,  respectively.
Comparable  store,  franchised  store and merchant  sales for the entire  period
increased $3.5 million or 4.0%. Partially offsetting this increase, however, was
a decline in revenues from closed stores and the termination of the State of New
York  government  contract  during  fiscal  year 2001 for $1.7  million and $2.4
million, respectively.





                                       18
<PAGE>



Store and Regional Expense Analysis
<TABLE>
<CAPTION>

                                          Three Months Ended December 31,                  Six Months Ended December 31,
------------------------------------------------------------------------------------------------------------------------------------

                                                                (Percentage of                                   (Percentage of
                                    ($ in thousands)            Total Revenue)          ($ in thousands)         Total Revenue)
                                   --------------------      ---------------------    ---------------------    -------------------
                                     2000        2001          2000        2001         2000         2001        2000        2001
                                   --------    --------      -------     -------     ---------      --------   --------    -------

<S>                                <C>         <C>             <C>         <C>        <C>           <C>           <C>         <C>
Salaries and benefits............. $14,513     $16,348         29.5%       32.0%      $27,985       $31,392       29.6%       31.3%
Occupancy.........................   4,275       4,521          8.7         8.9         8,256         9,146        8.7         9.1
Depreciation......................   1,477       1,550          3.0         3.0         2,845         3,032        3.0         3.0
Other.............................  13,080      12,318         26.6        24.1        23,642        24,298       25.0        24.2
                                   --------    --------      -------     -------     ---------     ---------   --------    --------
Total store and regional expenses. $33,345     $34,737         67.8%       68.0%      $62,728       $67,868       66.3%       67.6%
                                   ========    ========      =======    ========     =========     =========   ========    ========
</TABLE>


QUARTER COMPARISON

Store and  regional  expenses  were $34.7  million  for the three  months  ended
December 31, 2001 compared to $33.3 million for the three months ended  December
31, 2000, an increase of $1.4 million or 4.2%. The Acquisitions accounted for an
increase  of  $200,000  and new store  openings  resulted in an increase of $1.2
million.  For the three months ended  December 31, 2001 total store and regional
expenses  increased to 68.0% of total revenue compared to 67.8% of total revenue
for the three months ended December 31, 2000 due to increased  costs  associated
with new store openings.

SIX MONTH COMPARISON

Store and regional expenses were $67.9 million for the six months ended December
31, 2001 compared to $62.7  million for the six months ended  December 31, 2000,
an increase of $5.2 million or 8.3%. Store and regional expenses associated with
the Acquisitions were $900,000 and new store openings  accounted for an increase
of $3.4  million.  For the six months  ended  December  31, 2001 total store and
regional  expenses  increased  to $67.6% of total  revenue  compared to 66.3% of
total  revenue  due to  increased  start-up  costs  associated  with  new  store
openings.



                                       19
<PAGE>




Other Expense Analysis
<TABLE>
<CAPTION>

                                          Three Months Ended December 31,                   Six Months Ended December 31,
------------------------------------------------------------------------------------------------------------------------------------

                                                                (Percentage of                                    (Percentage of
                                    ($ in thousands)            Total Revenue)          ($ in thousands)          Total Revenue)
                                   --------------------      ---------------------    ----------------------    --------------------
                                    2000        2001          2000        2001         2000         2001          2000        2001
                                   -------    --------      -------     --------     --------      --------     --------    --------

<S>                                <C>         <C>            <C>          <C>       <C>           <C>             <C>         <C>
Corporate expenses...............  $5,311      $5,212         10.8%        10.2%     $11,525       $10,942         12.2%       10.9%
Loss on store closings and sales.      41          91          0.1          0.2           75           179          0.1         0.2
Goodwill amortization............   1,175           -          2.4          0.0        2,256             -          2.4         0.0
Other depreciation and
  amortization...................     476         542          1.0          1.1          946         1,079          1.0         1.1
Interest expense.................   5,233       4,635         10.6          9.1       10,193         9,389         10.8         9.4
Income tax provision ............   2,152       3,693          4.4          7.2        4,194         6,832          4.4         6.8
</TABLE>


QUARTER COMPARISON

Corporate Expenses

Corporate  expenses  were $5.2 million for the three  months ended  December 31,
2001  compared to $5.3 million for the three  months ended  December 31, 2000, a
decrease of $100,000 or 1.9%.

Goodwill Amortization

In June 2001,  the FASB issued  Statements  of  Financial  Accounting  Standards
("SFAS")  No.  141,  "Business  Combinations"  and No. 142  "Goodwill  and Other
Intangible  Assets."  Under  the  new  rules,   goodwill  and  indefinite  lived
intangible  assets  are no  longer  amortized  but  are  reviewed  annually  for
impairment.

Interest Expense

Interest  expense was $4.6 million for the three months ended  December 31, 2001
and was $5.2 million for the three months ended December 31, 2000, a decrease of
$600,000 or 11.5%.  This decrease is primarily  attributable  to the decrease in
the average  borrowing rates of the Company's  revolving credit facilities which
fund  acquisitions,  purchases  of property  and  equipment  related to existing
stores, recently acquired or opened stores and investments in technology.

Income Taxes

The  provision  for income  taxes was $3.7  million for the three  months  ended
December 31, 2001  compared to $2.2 million for the three months ended  December
31, 2000,  an increase of $1.5  million.  The  Company's  effective  tax rate is
significantly  greater  than the  federal  statutory  rate of 34% for the  three
months ended  December  31, 2001 due to state and foreign  taxes and also due to
non-deductible  goodwill  amortization  for the three months ended  December 31,
2000.

SIX MONTH COMPARISON

Corporate Expenses

Corporate expenses were $10.9 million for the six months ended December 31, 2001
compared  to $11.5  million  for the six months  ended  December  31,  2000,  an
decrease  of  $600,000 or 5.2% due to the  reduction  of head  office  operating
expenses initiated during the second half of last fiscal year.

Goodwill Amortization

In June 2001,  the FASB issued  Statements  of  Financial  Accounting  Standards
("SFAS")  No.  141,  "Business  Combinations"  and No. 142  "Goodwill  and Other
Intangible  Assets."  Under  the  new  rules,   goodwill  and  indefinite  lived
intangible  assets  are no  longer  amortized  but  are  reviewed  annually  for
impairment.


                                       20
<PAGE>

Interest Expense

Interest expense was $9.4 million for the six months ended December 31, 2001 and
was $10.2  million for the six months  ended  December  31,  2000, a decrease of
$800,000 or 7.8%. This decrease is primarily attributable to the decrease in the
average borrowing rates of the Company's  revolving credit facilities which fund
acquisitions,  purchases of property and equipment  related to existing  stores,
recently acquired or opened stores and investments in technology.

Income Taxes

The  provision  for  income  taxes was $6.8  million  for the six  months  ended
December 31, 2001 compared to $4.2 million for the six months ended December 31,
2000,  an  increase  of  $2.6  million.  The  Company's  effective  tax  rate is
significantly  greater  than the  federal  statutory  rate of 34% for the  three
months ended  December  31, 2001 due to state and foreign  taxes and also due to
non-deductible  goodwill  amortization  for the three months ended  December 31,
2000.



                                       21
<PAGE>



Changes in Financial Condition

Cash and cash equivalents  balances and the revolving credit facilities balances
fluctuate  significantly  as  a  result  of  seasonal,  monthly  and  day-to-day
requirements for funding check cashing and other operating  activities.  For the
six months ended  December 31, 2001,  cash and cash  equivalents  decreased $2.2
million.  Net  cash  provided  by  operations  was  $400,000  and the  Company's
revolving credit facilities  increased by $3.4 million,  which were used to fund
additions to property and equipment of $4.4 million.

During the six months ended December 31, 2001, accounts receivable  increased by
$3.1  million.  Accounts  receivable  is  affected  by the timing of  settlement
payments related to the Company's Cash `Til Payday(R) product.

Liquidity and Capital Resources

The Company's  principal  sources of cash are from operations,  borrowings under
its  credit   facilities  and  sales  of  Holdings  Common  Stock.  The  Company
anticipates  its  principal  uses of cash will be to  provide  working  capital,
finance  capital   expenditures,   meet  debt  service   requirements,   finance
acquisitions and finance store expansion.  For the six months ended December 31,
2001 and 2000,  the Company had net cash  provided by  operating  activities  of
$400,000 and $3.6  million,  respectively.  The decrease in net cash provided by
operations  was primarily the result of increases in accounts  receivable due to
the timing of settlement  payments  related to the Company's Cash `Til Payday(R)
product.  For the six months  ended  December  31,  2001,  the  Company had made
capital  expenditures of $4.4 million. The actual amount of capital expenditures
for the year will  depend in part upon the  number  of new  stores  acquired  or
opened  and the  number of stores  remodeled.  The  Company's  budgeted  capital
expenditures,  excluding  acquisitions,  are currently  anticipated to aggregate
approximately  $8.0  million  during its fiscal year ending June 30,  2002,  for
remodeling and relocation of certain existing stores and for opening new stores.

The Company's credit agreement provides for a revolving credit facility of up to
$85 million.  The borrowings  under the revolving credit facility as of December
31, 2001 were $66.8 million. The Senior Notes, Senior Subordinated Notes and the
revolving  credit  facility  contain  certain  financial  and other  restrictive
covenants,  which,  among other things,  require the Company to achieve  certain
financial ratios, limit capital expenditures, restrict payment of dividends, and
require  certain  approvals  in the  event the  Company  wants to  increase  the
borrowings.  The Company also has a Canadian dollar overdraft credit facility to
fund peak  working  capital  needs for its  Canadian  operation.  The  overdraft
facility  provides for borrowings up to $4.4 million,  of which $2.9 million was
outstanding  as  of  December  31,  2001.  For  the  Company's   United  Kingdom
operations,  the  Company  also has a British  pound  overdraft  facility  which
provides  for a  commitment  of up to  approximately  $7.3 million of which $1.5
million was  outstanding  as of December 31,  2001.  The  overdraft  facility is
secured by an $8.0 million letter of credit issued by Wells Fargo Bank under the
revolving credit facility.

The Company is highly  leveraged,  and  borrowings  under the  revolving  credit
facility and the overdraft  facilities  will increase the Company's debt service
requirements.  Management  believes that,  based on current levels of operations
and anticipated  improvements in operating  results,  cash flows from operations
and borrowings  available  under the revolving  credit  facility will enable the
Company to fund its  liquidity  and  capital  expenditure  requirements  for the
foreseeable future, including scheduled payments of interest on the Senior Notes
and payment of interest and principal on the Company's other  indebtedness.  The
Company's  belief  that  it will be able  to  fund  its  liquidity  and  capital
expenditure requirements for the foreseeable future is based upon the historical
growth rate of the Company and the anticipated benefits resulting from operating
efficiencies. Additional revenue growth is expected to be generated by increased
check cashing  revenues,  growth in the Cash `Til Payday(R)  loan business,  the
maturity of recently  opened stores and the  continued  expansion of new stores.
The Company also expects  operating  expenses to increase,  although the rate of
increase is expected  to be less than the rate of revenue  growth.  Furthermore,
the Company  does not believe that  additional  acquisitions  or  expansion  are
necessary in order for it to be able to cover its fixed expenses, including debt
service.  There can be no assurance,  however,  that the Company's business will
generate  sufficient cash flow from operations or that future borrowings will be
available  under the new revolving  credit  facility in an amount  sufficient to
enable the Company to service its  indebtedness,  including the Senior Notes, or
to make anticipated capital expenditures. It may be necessary for the Company to
refinance all or a portion of its  indebtedness  on or prior to maturity,  under
certain  circumstances,  but there can be no assurance  that the Company will be
able to effect such refinancing on commercially reasonable terms or at all.


                                       22
<PAGE>





Seasonality and Quarterly Fluctuations

The Company's  business is seasonal due to the impact of  tax-related  services,
including  cashing tax refund  checks.  Historically,  the Company has generally
experienced  its highest  revenues and earnings  during its third fiscal quarter
ending March 31 when revenues from these  tax-related  services peak. Due to the
seasonality of the Company's business,  therefore, results of operations for any
fiscal  quarter  are not  necessarily  indicative  of the  results  that  may be
achieved for the full fiscal year. In addition,  quarterly results of operations
depend  significantly  upon the  timing  and  amount of  revenues  and  expenses
associated with acquisitions and the addition of new stores.

Cautioning Statement for Purposes of the "Safe Harbor" Provisions of the Private
Securities Litigation Reform Act of 1995

This  report  may  contain  certain  forward-looking  statements  regarding  the
Company's expected  performance for future periods,  and actual results for such
periods may materially differ. Such forward-looking statements involve risks and
uncertainties,  including  risks of changing  market  conditions  in the overall
economy  and  the  industry,  consumer  demand,  the  success  of the  Company's
acquisition  strategy  and  other  factors  detailed  from  time  to time in the
Company's  annual and other  reports  filed  with the  Securities  and  Exchange
Commission.




                                       23
<PAGE>



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


There were no material  changes for  Quantitative  and  Qualitative  Disclosures
About Market Risk from the Company's audited financial  statements in its Annual
Report on Form 10-K for the fiscal year ended June 30, 2001.



                                       24
<PAGE>



PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

         The Company is not a party to any material litigation and is not aware
         of any pending or threatened litigation, other than routine litigation
         and administrative proceedings arising in the ordinary course of
         business.

Item 2.  Changes in Securities and Use of Proceeds

         Not Applicable

Item 3.  Defaults Upon Senior Securities

         Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders

         Not Applicable

Item 5.  Other Information

         Not Applicable

Item 6.  Exhibits and Reports on Form 8-K

         None









                                       25
<PAGE>




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                    DOLLAR FINANCIAL GROUP, INC.

Dated:  February 14, 2002                 *By:      /s/ DONALD GAYHARDT
                                          -------------------------------
                                   Name:  Donald Gayhardt
                                   Title: President and Chief Financial Officer
                                           (principal financial and
                                             chief accounting officer)


*      The  signatory  hereto is the principal  financial  and chief  accounting
officer and has been duly authorized to sign on behalf of the registrant.


                                       26
<PAGE>











</TEXT>
</DOCUMENT>