EX-12.1 6 g64168ex12-1.txt CALCULATION OF RATIO OF EARNINGS 1 EXHIBIT 12.1 COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS AS OF THE DATES INDICATED
6/30/00 12/31/1999 12/31/1998 12/31/1997 1/31/97 1/31/96 -------- ----------- ----------- ---------- ------- ------- EARNINGS Pre-tax income (loss).................... (38,453) (283) (7,836) (25,913) (8,357) (5,026) Interest................................. 2,524 3,513 4,029 897 812 739 ------- ----- ------ ------- ------ ------ TOTAL EARNINGS........................... (35,929) 3,230 (3,807) (25,016) (7,545) (4,287) ------- ----- ------ ------- ------ ------ FIXED CHARGES: Interest................................. 2,524 3,513 4,029 897 812 739 ------- ----- ------ ------- ------ ------ TOTAL FIXED CHARGES...................... 2,524 3,513 4,029 897 812 739 ------- ----- ------ ------- ------ ------ Ratio of Earnings to Fixed Charges....... (7.66) 0.92 (0.94) (27.89) (9.29) (5.80) Shortfall................................ 38,453 283 7,836 25,913 8,357 5,026