0001564590-15-008383.txt : 20151014 0001564590-15-008383.hdr.sgml : 20151014 20151014170319 ACCESSION NUMBER: 0001564590-15-008383 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20151014 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20151014 DATE AS OF CHANGE: 20151014 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KMG CHEMICALS INC CENTRAL INDEX KEY: 0001028215 STANDARD INDUSTRIAL CLASSIFICATION: CHEMICALS & ALLIED PRODUCTS [2800] IRS NUMBER: 752640529 STATE OF INCORPORATION: TX FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35577 FILM NUMBER: 151158583 BUSINESS ADDRESS: STREET 1: 9555 W. SAM HOUSTON PKWY. S. STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77099 BUSINESS PHONE: 713-600-3800 MAIL ADDRESS: STREET 1: 9555 W. SAM HOUSTON PKWY. S. STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77099 FORMER COMPANY: FORMER CONFORMED NAME: KMG B INC DATE OF NAME CHANGE: 19961205 8-K 1 kmg-8k_20151014.htm 8-K kmg-8k_20151014.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 14, 2015

 

KMG Chemicals, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

TEXAS

 

001-35577

 

75-2640529

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

 

9555 W. Sam Houston Pkwy S., Suite 600, Houston, Texas

 

77099

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code 713-600-3800

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

Today we issued a press release announcing our operating results for our fourth quarter and fiscal year 2015.  A copy of the press release is furnished as Exhibit 99.1 hereto.

Item 9.01 Financial Statements and Exhibits

 

(d)

Exhibits.

 

99.1

Press Release, dated October 14, 2015


 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

KMG Chemicals, Inc.

 

 

 

 

By:

/s/ Malinda G. Passmore

Date: October 14, 2015

 

Malinda G. Passmore

 

 

Chief Financial Officer

 

 

 

EX-99.1 2 kmg-ex991_6.htm EX-99.1 kmg-ex991_6.htm

Exhibit 99.1

 

KMG Chemicals, Inc.

9555 W. Sam Houston Parkway South

Suite 600

Houston, TX  77099

USA

 

 

 

 

KMG Reports Fourth Quarter and Full Year 2015 Financial Results

 

HOUSTON, Texas—(BUSINESS WIRE)—October 14, 2015—KMG Chemicals, Inc.
(NYSE: KMG), a global provider of specialty chemicals, today announced financial results for the fourth fiscal quarter and fiscal year ended July 31, 2015.

 

2015 Fourth Quarter Financial Highlights

 

 

·

Net sales were $76.0 million versus $91.2 million in last year’s fourth quarter. Sales declined due to the divestiture of the creosote business in the second quarter.

 

·

Adjusted EBITDA1 was $10.1 million, a 12% increase from $9.0 million in last year’s fourth quarter.

 

·

Adjusted diluted earnings per share2 was $0.32 vs. $0.27 per share in the prior year’s fourth quarter.

 

·

GAAP EPS was $0.28 vs. $(0.07) in the fourth quarter of fiscal 2014.

2015 Fiscal Year Financial Highlights

 

 

·

Net sales were $320.5 million versus $353.4 million in fiscal 2014.

 

·

Adjusted EBITDA1 increased to $37.1 million, up 21% from $30.6 million last year.

 

·

Adjusted diluted earnings per share2 was $1.21 vs. $0.81 per share reported in the prior year.

 

·

GAAP EPS was $1.03 vs. a loss of $(0.09) in fiscal 2014.

 

·

Long-term debt balance at year-end was $53 million, compared to $60 million at the close of fiscal 2014. During fiscal 2015, the company paid down debt by $30.5 million and borrowed $23.5 million to acquire Val-Tex.

Chris Fraser, KMG chairman and chief executive officer, said, “We are pleased with our fiscal 2015 financial results, which included record adjusted EBITDA of $37.1 million for the year and our highest ever quarterly adjusted EBITDA of $10.1 million. Despite foreign currency headwinds, our electronic chemicals business generated 23% growth in adjusted EBITDA in fiscal 2015, reflecting strong volume growth and increased efficiency across our global operations. Our wood treating business continued to perform well during the year, and we benefited from the contribution of the Val-Tex industrial lubricants business to our fourth quarter results.”      

 

Mr. Fraser continued, “Through consistent execution and a clear focus on our objectives, KMG achieved substantial progress in fiscal 2015. We fully integrated the UPC business and continued the consolidation of our global manufacturing assets, significantly improving profitability. Strategically, we established a third growth platform in the industrial lubricants and sealants market with the acquisition of Val-Tex, and we streamlined our wood treating chemicals product line by divesting our non-strategic creosote assets.”

 

1 

Non-U.S. GAAP measure. See Table 1 for reconciliation.

2 

Non-U.S. GAAP measure. See Table 2 for reconciliation.

Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 


 

 

 

 

 

Fourth Quarter Results

 

 

 

 

 

 

Dollars in thousands, except EPS

Fiscal 2015

 

Fiscal 2014

 

 

Adjusted

As Reported

 

Adjusted

As Reported

 

 

(non-GAAP)

(GAAP)

 

(non-GAAP)

(GAAP)

Net Sales

 

$       75,993

$       75,993

 

$       91,156

$       91,156

Operating Income (Loss)

 

            6,506

            5,842

 

            5,600

            (415)

Operating Margin

 

8.6%

7.7%

 

6.1%

(0.5%)

Net Income (Loss)

 

            3,759

            3,328

 

            3,163

            (822)

Diluted EPS

 

$0.32

$0.28

 

$0.27

$(0.07)

 

 

 

Full Year Results

 

 

 

 

 

 

Dollars in thousands, except EPS

Fiscal 2015

 

Fiscal 2014

 

 

Adjusted

As Reported

 

Adjusted

As Reported

 

 

(non-GAAP)

(GAAP)

 

(non-GAAP)

(GAAP)

Net Sales

 

$       320,498

$       320,498

 

$       353,406

$       353,406

Operating Income

 

            24,023

            16,589

 

            17,356

            3,951

Operating Margin

 

7.5%

5.2%

 

4.9%

1.1%

Net Income (Loss)

 

            14,241

            12,138

 

            9,450

            (988)

Diluted EPS

 

$1.21

$1.03

 

$0.81

$(0.09)

 

 

 

Business segment results

 

Electronic Chemicals

 

 

 

 

 

Fourth Quarter Results

 

 

 

 

 

Dollars in thousands

 

Fiscal 2015

 

Fiscal 2014

 

 

As Reported

 

Adjusted

As Reported

 

 

(GAAP)

 

(non-GAAP)

(GAAP)

 

 

 

 

 

 

Net Sales

 

$       66,302

 

$       66,332

$       66,332

Operating Income

 

            5,452

 

            4,552

            4,581

Operating Margin

 

8.2%

 

6.9%

6.9%

 

For the fourth fiscal quarter, the Electronic Chemicals segment reported:

 

 

·

Sales of $66.3 million, unchanged from the same period a year ago. The strong U.S. dollar reduced fourth quarter fiscal 2015 sales by $3.9 million as compared to the prior year. Sales volume for high purity process chemicals grew significantly in North America, but was partially offset by softness primarily in Europe and to a lesser extent in Asia.

Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

2


 

 

 

 

 

·

Adjusted EBITDA3 of $8.4 million, compared to $7.8 million last year. Foreign currency translation reduced fourth quarter fiscal 2015 adjusted EBITDA by $400,000. 

 

·

GAAP operating income of $5.5 million vs. $4.6 million in the same period of fiscal 2014. Operating income improved due to volume growth in North America, as well as benefits from the restructuring and realignment of our electronic chemicals operations.

 

 

Electronic Chemicals

 

 

 

 

 

Full Year Results

 

 

 

 

 

Dollars in thousands

 

Fiscal 2015

 

Fiscal 2014

 

 

As Reported

 

Adjusted

As Reported

 

 

(GAAP)

 

(non-GAAP)

(GAAP)

 

 

 

 

 

 

Net Sales

 

$       265,608

 

$       253,754

$       253,754

Operating Income

 

            21,787

 

            14,974

            14,089

Operating Margin

 

8.2%

 

5.9%

5.6%

 

For the fiscal 2015 year, the Electronic Chemicals segment reported:

 

·

Sales of $265.6 million, up 5% from the prior year. The strong U.S. dollar reduced fiscal 2015 sales by $10.6 million as compared to the prior year.

 

·

Adjusted EBITDA4 of $34.0 million, a 23% gain from the prior year. Foreign currency translation reduced fiscal 2015 adjusted EBITDA by $900,000.

 

·

GAAP operating income of $21.8 million, an increase of 55% compared to the prior year. Operating income improved due to higher sales volume, as well as benefits from the restructuring and realignment of our electronic chemicals operations.

Other Chemicals

Following the acquisition of Val-Tex in the fourth quarter of fiscal 2015, wood treating chemicals was combined with the newly acquired industrial valve lubricants and sealants business to form the Other Chemicals segment. As of May 1, 2015, the other chemicals segment includes the pentachlorophenol (“penta”) business and the recently acquired Val-Tex business.

Other Chemicals

 

 

 

 

 

 

Fourth Quarter Results

 

 

 

 

 

 

 

Dollars in thousands

Fiscal 2015

 

Fiscal 2014

 

 

Adjusted

As Reported

 

As Reported

 

 

 

(non-GAAP)

(GAAP)

 

(GAAP)

 

Net Sales

 

$       9,691

$       9,691

 

$       24,804

 

Operating Income

 

            2,342

            2,279

 

            2,682

 

Operating Margin

 

24.2%

23.5%

 

10.8%

 

 

 

3 

Non-U.S. GAAP measure. See Table 1 for reconciliation.

4 

Non-U.S. GAAP measure. See Table 1 for reconciliation.

Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

3


 

 

 

 

For the fourth fiscal quarter, the Other Chemicals segment reported:

 

 

·

Sales of $9.7 million compared to $24.8 million in the same period a year ago. The sales decline reflects the divestiture of the creosote product line in January 2015.

 

·

Adjusted EBITDA5 of $2.7 million, compared to $2.9 million last year.

 

·

GAAP operating income of $2.3 million, or 23.5% of sales, versus $2.7 million, or 10.8% of sales, last year. Despite a positive contribution from the industrial lubricants business, operating income decreased as penta shipment volume declined from unusually strong levels in the fourth quarter of fiscal 2014. Operating margin improved due to the contribution from the industrial lubricants business and the absence of lower margin creosote sales.

Other Chemicals

 

 

 

 

 

Full Year Results

 

 

 

 

 

Dollars in thousands

Fiscal 2015

 

Fiscal 2014

 

 

Adjusted

As Reported

 

As Reported

 

 

(non-GAAP)

(GAAP)

 

(GAAP)

Net Sales

 

$       54,820

$       54,820

 

$       99,514

Operating Income

 

            8,798

            8,735

 

            8,390

Operating Margin

 

16.0%

15.9%

 

8.4%

 

For the fiscal 2015 year, the Other Chemicals segment reported:

 

 

·

Sales of $54.8 million compared to $99.5 million in fiscal 2014. Sales declined due to the divestiture of the creosote business in January 2015.

 

·

Adjusted EBITDA6 of $9.3 million, up 5% from $8.9 million in fiscal 2014. Adjusted EBITDA increased primarily due to the contribution from the industrial lubricants business.

 

·

GAAP operating income of $8.7 million, a gain of 4% from $8.4 million in fiscal 2014. Operating income increased due to higher penta sales, lower penta raw materials costs and the contribution from the industrial lubricants business. Operating margin improved primarily due to the contribution from the industrial lubricants business and the absence of creosote sales.

Outlook

 

·

Fiscal 2016 consolidated net sales are forecast to be approximately $300 million, reflecting lower sales in the Other Chemicals segment due to the divestiture of the creosote business and a foreign currency impact, which are partially offset by growth in the Electronic Chemicals segment and the addition of the industrial lubricants business.

 

·

Excluding restructuring charges, fiscal 2016 adjusted EBITDA is forecast to be approximately $40-42 million.

 

5 

Non-U.S. GAAP measure. See Table 1 for reconciliation.

6 

Non-U.S. GAAP measure. See Table 1 for reconciliation.

 

Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

4


 

 

 

 

 

·

Fiscal 2016 depreciation and amortization expense is forecast to be $14-16 million.  

 

·

Fiscal 2016 capital expenditures are forecast to be approximately $15 million. Capital expenditures include expenses related to our ERP system implementation, UPC integration and asset investments to support increased shipment volume in our Electronic Chemicals business.

Conference call

Date: Wednesday, October 14, 2015

Time: 5:00 p.m. ET

Dial in: 877-789-6981 or 541-797-2420

Conference ID: 52859261

The conference call will be webcast live via the “Investors” section of the Company’s website at http://kmgchemicals.com.

 

If you are unable to listen live, the conference call transcript will be archived on the KMG website. A replay of the teleconference will also be available for one week, starting at 8:00 p.m. ET on October 14, 2015. To access the replay, call 855-859-2056 or 404-537-3406 using conference ID 52859261.

 

Form 10-K filing

We anticipate filing our annual report on form 10-K in the next two weeks.

 

About KMG

KMG Chemicals, Inc., through its subsidiaries, produces and distributes specialty chemicals to select markets. The Company grows by acquiring and optimizing stable chemical product lines and businesses with established production processes. For more information, visit the Company's website at http://kmgchemicals.com.

 

The information in this news release includes certain forward-looking statements that are based upon assumptions that in the future may prove not to have been accurate and are subject to significant risks and uncertainties, including statements as to the future performance of the company. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations or any of its forward-looking statements will prove to be correct. Factors that could cause results to differ include, but are not limited to, successful performance of internal plans, product development acceptance, the impact of competitive services and pricing and general economic risks and uncertainties.

 


Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

5


 

 

 

 

KMG CHEMICALS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

July 31,

 

 

July 31,

 

 

 

 

2015

 

 

 

2014

 

 

 

2015

 

 

 

2014

 

Net sales

 

$

75,993

 

 

$

91,156

 

 

$

320,498

 

 

$

353,406

 

Cost of sales

 

 

49,477

 

 

 

63,179

 

 

 

211,021

 

 

 

249,907

 

Gross profit

 

 

26,516

 

 

 

27,977

 

 

 

109,477

 

 

 

103,499

 

 

Distribution expenses

 

 

10,802

 

 

 

13,272

 

 

 

48,523

 

 

 

50,251

 

Selling, general and administrative expenses

 

 

9,297

 

 

 

9,336

 

 

 

37,461

 

 

 

38,421

 

Restructuring charges

 

 

379

 

 

 

1,267

 

 

 

1,279

 

 

 

6,359

 

Realignment charges

 

 

196

 

 

 

4,517

 

 

 

5,625

 

 

 

4,517

 

Operating income

 

 

5,842

 

 

 

(415)

 

 

 

16,589

 

 

 

3,951

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(309

)

 

 

(604

)

 

 

(1,407

)

 

 

(2,854

)

Gain (loss) on sale of creosote distribution business, net

 

 

 

 

 

 

 

 

5,448

 

 

 

 

Other non-operating expense

 

 

 

 

 

 

 

 

(1,250

)

 

 

 

Other, net

 

 

2

 

 

 

(291

)

 

 

(496

)

 

 

(831

)

Total other income (expense), net

 

 

(307

)

 

 

(895

)

 

 

2,295

 

 

 

(3,685

)

 

Income before income taxes

 

 

5,535

 

 

 

(1,310)

)

 

 

18,884

 

 

 

266

 

Provision for income taxes

 

 

(2,207

)

 

 

488

 

 

 

(6,746

)

 

 

(1,254

)

Net income (loss)

 

$

3,328

 

 

$

(822

)

 

$

12,138

 

 

$

(988

)

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share basic

 

$

0.28

 

 

$

(0.07)

 

 

$

1.04

 

 

$

(0.09

)

Net income (loss) per common share diluted

 

$

0.28

 

 

$

(0.07)

 

 

$

1.03

 

 

$

(0.09

)

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,685

 

 

 

11,641

 

 

 

11,673

 

 

 

11,615

 

Diluted

 

 

11,845

 

 

 

11,641

 

 

 

11,779

 

 

 

11,615

 


Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

6


 

 

 

 

KMG CHEMICALS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share amounts)

 

 

 

July 31,

 

 

July 31,

 

 

 

2015

 

 

2014

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,517

 

 

$

19,252

 

Accounts receivable

 

 

 

 

 

 

 

 

Trade, net of allowances of $144 at July 31, 2015 and $272

   at July 31, 2014

 

 

36,887

 

 

 

40,176

 

Other

 

 

3,668

 

 

 

1,904

 

Inventories, net

 

 

42,082

 

 

 

45,268

 

Current deferred tax assets

 

 

2,953

 

 

 

1,577

 

Prepaid expenses and other

 

 

3,738

 

 

 

3,476

 

Total current assets

 

 

96,845

 

 

 

111,653

 

Property, plant and equipment, net

 

 

80,589

 

 

 

92,450

 

Deferred tax assets

 

 

131

 

 

 

442

 

Goodwill

 

 

22,408

 

 

 

12,595

 

Intangible assets, net

 

 

36,560

 

 

 

28,353

 

Restricted cash

 

 

1,000

 

 

 

1,000

 

Other assets, net

 

 

4,826

 

 

 

4,365

 

Total assets

 

$

242,359

 

 

$

250,858

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

35,980

 

 

$

36,690

 

Accrued liabilities

 

 

9,602

 

 

 

16,986

 

Employee incentive accrual

 

 

4,852

 

 

 

4,575

 

Total current liabilities

 

 

50,434

 

 

 

58,251

 

Long-term debt

 

 

53,000

 

 

 

60,000

 

Deferred tax liabilities

 

 

13,075

 

 

 

9,881

 

Other long-term liabilities

 

 

2,429

 

 

 

2,520

 

Total liabilities

 

 

118,938

 

 

 

130,652

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000,000 shares authorized,
none issued

 

 

 

 

 

 

Common stock, $0.01 par value, 40,000,000 shares authorized, 11,690,439 shares issued and outstanding at July 31, 2015 and 11,649,001 shares issued and outstanding at July 31, 2014

 

 

117

 

 

 

116

 

Additional paid-in capital

 

 

31,676

 

 

 

28,886

 

Accumulated other comprehensive income/(loss)

 

 

(9,667

)

 

 

645

 

Retained earnings

 

 

101,295

 

 

 

90,559

 

Total stockholders’ equity

 

 

123,421

 

 

 

120,206

 

Total liabilities and stockholders’ equity

 

$

242,359

 

 

$

250,858

 

 

Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

7


 

 

 

 

KMG CHEMICALS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

2015

 

 

 

 

   2014

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

12,138

 

 

$

 

(988

)

Adjustments to reconcile net income (loss) to net cash provided by
operating activities

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

13,531

 

 

 

 

14,117

 

Depreciation related to restructuring and realignment

 

 

5,640

 

 

 

 

4,210

 

Non-cash impairment charges

 

 

 

 

 

 

2,741

 

Amortization of loan costs included in interest expense

 

 

153

 

 

 

 

60

 

Stock-based compensation expense

 

 

2,766

 

 

 

 

2,231

 

Bad debt expense

 

 

 

 

 

 

128

 

Allowance for excess and obsolete inventory

 

 

941

 

 

 

 

634

 

Gain on sale of creosote distribution business

 

 

(5,448

)

 

 

 

 

Gain on disposal of property

 

 

 

 

 

 

(28

)

Deferred income tax benefit

 

 

(3,532

)

 

 

 

(2,227

)

Tax benefit from stock-based awards

 

 

23

 

 

 

 

(328

)

 

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities, net of effects of acquisition

 

 

 

 

 

 

 

 

 

Accounts receivable — trade

 

 

1,265

 

 

 

 

2,137

 

Accounts receivable — other

 

 

(1,884

)

 

 

 

746

 

Inventories

 

 

(740

)

 

 

 

7,861

 

Other current and non-current assets

 

 

(633

)

 

 

 

822

 

Accounts payable

 

 

1,234

 

 

 

 

398

 

Accrued liabilities and other

 

 

(7,886

)

 

 

 

7,844

 

Net cash provided by operating activities

 

 

17,568

 

 

 

 

40,358

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(13,821

)

 

 

 

(9,497

)

Disposals of property, plant and equipment

 

 

2,572

 

 

 

 

74

 

Acquisition of Ultra Pure Chemicals, net of cash acquired

 

 

 

 

 

 

149

 

Acquisition of Val-Tex

 

 

(21,938

)

 

 

 

 

Proceeds from sale of creosote business

 

 

14,899

 

 

 

 

 

Net cash used in investing activities

 

 

(18,288

)

 

 

 

(9,274

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

Deferred financing costs

 

 

(667)

 

 

 

 

 

Net payments under revolving loan facility

 

 

(40,000

)

 

 

 

(25,000

)

Proceeds from borrowing under New Credit Facility

 

 

58,000

 

 

 

 

 

Net payments under New Credit Facility

 

 

(5,000

)

 

 

 

 

Principal payments on borrowings on term loan

 

 

(20,000

)

 

 

 

 

 

Tax benefit from stock-based awards

 

 

(23

)

 

 

 

328

 

Payment of dividends

 

 

(1,401

)

 

 

 

(1,393

)

Net cash used in financing activities

 

 

(9,091

)

 

 

 

(26,065

)

Effect of exchange rate changes on cash

 

 

(1,924

)

 

 

 

284

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(11,735

)

 

 

 

5,303

 

 

Cash and cash equivalents at beginning of year

 

 

19,252

 

 

 

 

13,949

 

 

Cash and cash equivalents at end of year

 

$

7,517

 

 

 

$

19,252

 


Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

8


 

 

 

 

Reconciliation of non-GAAP financial measures to GAAP financial measures

KMG provides non-GAAP financial information to complement reported GAAP results. KMG believes that analysis of our financial performance would be enhanced by an understanding of the factors underlying that performance and our judgments about the likelihood that particular factors will repeat. We define adjusted EBITDA as earnings from operations before interest, taxes, depreciation, amortization, acquisition and integration expenses, restructuring and realignment charges and other nonrecurring items.

 

KMG intends to continue to provide certain non-GAAP financial information and the appropriate reconciliation to GAAP in its financial results. As required by SEC rules, the tables below present a reconciliation of our presented non-GAAP measures to the most directly comparable GAAP measures. These non-GAAP measures should be viewed as a supplement to, and not a substitute for, U.S. GAAP measures of performance.

Table 1

RECONCILIATION OF OPERATING INCOME TO EBITDA AND ADJUSTED EBITDA

(in thousands)

 

 

Fourth Quarter Fiscal 2015

Electronic

Other

 

 

 

Chemicals

Chemicals

Corporate

Total

 

 

 

 

 

Operating Income (Loss)

$5,452

$2,279

($1,889)

$5,842

Other income (expense)

           -

                  -

             2

          2

Depreciation and amortization

          2,946

                  340

              294

         3,580

EBITDA

8,398

2,619

(1,593)

9,424

 

 

 

 

 

Acquisition & integration expenses

               -  

                     63  

              26

            89

Restructuring & realignment charges*

               -  

                     -  

              575

            575

Adjusted EBITDA

8,398

2,682

(992)

10,088

Corporate allocation

3,588

1,367

(4,955)

-

Adjusted EBITDA excl. corporate allocation

$11,986

$4,049

$(5,947)

$10,088

* Excludes depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended July 31, 2015

Electronic

Other

 

 

 

Chemicals

Chemicals

Corporate

Total

Operating Income (Loss)

$21,787

$8,735

($13,933)

$16,589

Other income (expense)

            (76)

                  (90)

             (330)

          (496)

Depreciation and amortization

        12,257

                  626

           6,288

       19,171

EBITDA

33,968

9,271

(7,975)

35,264

 

 

 

 

 

Acquisition & integration expenses

               -  

                     63  

              467

            530

Restructuring & realignment charges*

             -

                     -  

1,264  

            1,264

Adjusted EBITDA

33,968

9,334

(6,244)

37,058

Corporate allocation

10,780

4,071

(14,851)

-

Adjusted EBITDA excl. corporate allocation

$44,748

13,405

(21,095)

$37,058

* Excludes depreciation

 

 

 

 

Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

9


KMG Chemicals, Inc.9555 W. Sam Houston Parkway SouthSuite 600Houston, TX  77099USA

 

(Table 1 continued)

 

Fourth Quarter Fiscal 2014

Electronic

Wood Treating

 

 

Chemicals

Chemicals

Corporate

Total

 

 

 

 

 

Operating Income (Loss)

$4,581

$2,682

($7,678)

($415)

Other income (expense)

(212)

123

(202)

(291)

Depreciation and amortization

3,446

100

2,639

6,185

EBITDA

7,815

2,905

(5,241)

5,479

 

 

 

 

 

 

 

 

 

 

Impairment charges

-

-

2,741

2,741

Integration expenses

             (29)

                       -

              260

231

Restructuring charges*

               -  

                       -

              553

553

Adjusted EBITDA

7,786

2,905

(1,687)

9,004

Corporate allocation

2,259

1,218

(3,477)

-

Adjusted EBITDA excl. corporate allocation

$10,045

$4,123

(5,164)

$9,004

* Excludes depreciation

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended July 31, 2014

Electronic

Wood Treating

 

 

 

Chemicals

Chemicals

Corporate

Total

 

 

 

 

 

Operating Income (Loss)

$14,089

$8,390

($18,528)

$3,951

Other income (expense)

(597)

116

(350)

(831)

Depreciation and amortization

13,240

400

4,687

18,327

EBITDA

26,732

8,906

(14,191)

21,447

 

 

 

 

 

 

 

 

 

 

Impairment charges

             -

                       -

              2,741

2,741

Integration expenses

                 885

                       -

           364

1,249

CEO transition costs

-

-

1,280

1,280

Restructuring charges*

                 -

                       -

           3,925

3,925

Adjusted EBITDA

27,617

8,906

(5,881)

30,642

Corporate allocation

8,751

4,458

(13,209)

-

Adjusted EBITDA excl. corporate allocation

$36,368

$13,364

($19,090)

$30,642

* Excludes depreciation

 

 

 

 

 

 

Phone: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

 


 

 

 

 

Table 2

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures

 

Fourth Quarter Fiscal 2015

 

 

 

 

 

 

 

 

Dollars in thousands, except EPS

 

KMG Chemicals, Inc.

 

 

 

 

 

 

 

 

 

 

 

        Operating

 

Net

 

Diluted Earnings

 

 

Income

 

Margin

 

Income

 

Per Share

Non-GAAP measure

 

$       6,506

 

          8.6%

 

$     3,759

 

$0.32

Restructuring & realignment charges

 

(575)

 

(0.7%)

 

(374)

 

($0.03)

Acquisition & integration expenses

 

(89)

 

(0.2%)

 

(57)

 

($0.01)

GAAP measure

 

$       5,842

 

          7.7%

 

$     3,328

 

$0.28

 

 

 

Electronic Chemicals

Other Chemicals

 

Operating

Operating

 

Income

 

Margin

 

Income

 

Margin

Non-GAAP measure

$5,452

 

8.2%

 

$2,342

 

24.2%

Acquisition & integration expenses

      

 

 

        (63)

 

  (0.7%)

GAAP measure

$5,452

 

8.2%

 

$2,279

 

23.5%

 

 

 

Fiscal Year Ended July 31, 2015

 

 

 

 

 

 

 

 

Dollars in thousands, except EPS

 

KMG Chemicals, Inc.

 

 

 

 

 

 

 

 

 

 

 

         Operating

 

Net

 

Diluted Earnings

 

 

Income

 

Margin

 

Income

 

Per Share

Non-GAAP measure

 

$     24,023

 

         7.5%

 

$    14,241

 

$1.21

Restructuring & realignment charges

 

       (6,904)

 

(2.1%)

 

      (4,488)

 

($0.38)

Acquisition & integration expenses

 

          (530)

 

(0.2%)

 

        (344)

 

($0.03)

Gain on sale of creosote business

 

                -

 

         0.0%

 

        3,541

 

$0.30

Environmental site cleanup reserve

 

                -

 

         0.0%

 

        (812)

 

($0.07)

GAAP measure

 

$     16,589

 

         5.2%

 

$     12,138

 

$1.03

 

 

 

Electronic Chemicals

Other Chemicals

 

Operating

Operating

 

Income

 

Margin

 

Income

 

Margin

Non-GAAP measure

$21,787

 

8.2%

 

$8,798

 

16.0%

Acquisition & integration expenses

      

 

 

        (63)

 

  (0.1%)

GAAP measure

$21,787

 

8.2%

 

$8,735

 

15.9%

 

Main: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

11

 


 

 

 

 

(Table 2 continued)

 

Fourth Quarter Fiscal 2014

 

Dollars in thousands, except EPS

KMG Chemicals, Inc.

 

 

 

Diluted

 

      Operating

 

Net

 

Earnings/(Loss)

 

Income/(Loss)

 

Margin

 

Income/(Loss)

 

Per Share

Non-GAAP measure

$5,600

 

6.1%

 

$3,163

 

$0.27

Realignment charges

(4,517)

 

(5.0)%

 

(2,936)

 

  (0.25)

Restructuring charges

(1,267)

 

(1.4)%

 

   (824)

 

  (0.07)

Restructuring income tax expense

 

 

    (75)

 

  (0.01)

Integration expenses

    (231)

 

(0.2)%

 

  (150)

 

  (0.01)

GAAP measure

  ($415)

 

(0.5)%

 

($822)

 

($0.07)

 

 

 

Electronic Chemicals

Wood Treating Chemicals

 

Operating

Operating

 

Income

 

Margin

 

Income

 

Margin

Non-GAAP measure

$4,552

 

6.9%

 

$2,682

 

10.8%

Integration expenses

      29

 

 

 

GAAP measure

$4,581

 

6.9%

 

$2,682

 

10.8%

 

 

 

 

Full Year Fiscal 2014

 

Dollars in thousands, except EPS

KMG Chemicals, Inc.

 

 

 

Diluted

 

Operating

 

Net

 

Earnings/(Loss)

 

Income

 

Margin

 

Income/(Loss)

 

Per Share

Non-GAAP measure

$17,356

 

4.9%

 

$9,450

 

$0.81

Realignment charges

(4,517)

 

(1.3)%

 

(2,936)

 

(0.25)

Restructuring charges

(6,359)

 

(1.8)%

 

(4,133)

 

(0.36)

Restructuring income tax expense

 

0.0%

 

(1,725)

 

(0.15)

Integration expenses

(1,249)

 

(0.3)%

 

(812)

 

(0.07)

CEO transition costs

(1,280)

 

(0.4%)

 

(832)

 

(0.07)

GAAP measure

$3,951

 

1.1%

 

($988)

 

($0.09)

 

 

 

Electronic Chemicals

Wood Treating Chemicals

 

Operating

Operating

 

Income

 

Margin

 

Income

 

Margin

Non-GAAP measure

$14,974

 

5.9%

 

$8,390

 

8.4%

Integration expenses

(885)

 

(0.3)%

 

 

GAAP measure

$14,089

 

5.6%

 

$8,390

 

8.4%

 

 

 

KMG Chemicals, Inc.

Eric Glover, 713-600-3865

Investor Relations Manager

eglover@kmgchemicals.com

 

Main: 713-600-3800 ● Fax: 713-600-3850

www.kmgchemicals.com ● NYSE: KMG

 

12

 

GRAPHIC 3 g201510142030418692600.jpg GRAPHIC begin 644 g201510142030418692600.jpg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end