0001558370-19-007067.txt : 20190805 0001558370-19-007067.hdr.sgml : 20190805 20190805160118 ACCESSION NUMBER: 0001558370-19-007067 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20190805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190805 DATE AS OF CHANGE: 20190805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TACTILE SYSTEMS TECHNOLOGY INC CENTRAL INDEX KEY: 0001027838 STANDARD INDUSTRIAL CLASSIFICATION: SURGICAL & MEDICAL INSTRUMENTS & APPARATUS [3841] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37799 FILM NUMBER: 19998604 BUSINESS ADDRESS: STREET 1: 1331 TYLER STREET NE STE 200 CITY: MINNEAPOLIS STATE: MN ZIP: 55413 BUSINESS PHONE: 866-435-3948 MAIL ADDRESS: STREET 1: 1331 TYLER STREET NE STE 200 CITY: MINNEAPOLIS STATE: MN ZIP: 55413 8-K 1 f8-k.htm 8-K TCMD 8-K ER

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K


CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 5, 2019


TACTILE SYSTEMS TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)


 

 

 

 

 

Delaware

 

001-37799

 

41-1801204

(State or other jurisdiction of

 

(Commission

 

(I.R.S. Employer

incorporation)

 

File Number)

 

Identification No.)

1331 Tyler Street NE, Suite 200, Minneapolis, MN 55413

(Address of principal executive offices) (Zip Code)

(612) 355-5100

(Registrant’s telephone number, including area code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.001 Per Share

TCMD

The Nasdaq Stock Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). ☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

Item 2.02.  Results of Operations and Financial Condition.

 

On August 5, 2019, we issued a press release disclosing our results of operations and financial condition for our most recently completed fiscal quarter. A copy of the press release is attached hereto as Exhibit 99.1.

 

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in that filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

EXHIBIT INDEX

 

 

 

 

Exhibit
No.

 

Description

 

 

 

99.1

 

Press Release dated August 5, 2019

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

TACTILE SYSTEMS TECHNOLOGY, INC.

 

 

 

 

 

 

Date: August 5, 2019

 

By:

/s/ Brent A. Moen

 

 

 

Brent A. Moen

 

 

 

Chief Financial Officer

 

 

EX-99.1 2 ex-99d1.htm EX-99.1 TCMD EX 99-1

Exhibit 99.1

TACTILE SYSTEMS TECHNOLOGY, INC. REPORTS SECOND QUARTER 2019 FINANCIAL RESULTS; UPDATES 2019 OUTLOOK

Second Quarter Revenue Increased 32% Year-Over-Year; Operating Income Up 132%

MINNEAPOLIS, MN, August 5, 2019 – Tactile Systems Technology, Inc. (“Tactile Medical”) (Nasdaq: TCMD), a medical technology company focused on developing medical devices for the treatment of chronic diseases at home, today reported financial results for the second quarter ended June 30, 2019.

Second Quarter 2019 Summary:

·

Second quarter total revenue increased 32% year-over-year, to $45.2 million, compared to $34.1 million in second quarter 2018; the adoption of new lease accounting rules contributed five percentage points of the year-over-year increase in total revenue.

·

Flexitouch revenue increased 31% year-over-year, to $41.0 million, compared to $31.4 million in second quarter 2018.

·

Operating income of $3.0 million, compared to $1.3 million in second quarter 2018.

·

Net income of $2.8 million, compared to $2.6 million in second quarter 2018.

·

Adjusted EBITDA of $6.2 million, compared to $4.3 million in second quarter 2018.

 

Highlights Subsequent to Quarter End:

·

On July 22, 2019, the Company announced the appointment of Jay Stracke to the position of Vice President of Reimbursement and Payer Relations, effective July 15, 2019. Mr. Stracke succeeded Tactile Medical’s Senior Vice President of Reimbursement and Payer Relations, Mary (Maggie) Thompson, RN, who retired from her full-time role and transitioned into a part-time role as Vice President, Payer Initiatives.

 

“The second quarter of 2019 was marked by exceptional company performance as evidenced by our 32% revenue growth year-over-year and improved profitability,” said Gerald R. Mattys, Chief Executive Officer of Tactile Medical. “Our sales performance benefited from the continuing adoption of our Flexitouch Plus system in the market and the impact of several important growth drivers, including the continued expansion of our field sales team, our success in focusing on the most productive accounts and strong sales volumes due to a contract with a large commercial payer.”

Mr. Mattys continued, “We are raising our 2019 revenue guidance today based on our stronger than anticipated performance in the second quarter and look forward to delivering continued growth and improved profitability as we enter the second half of 2019. We now expect total revenue to increase 26.5% to 28% year-over-year in 2019. We remain focused on executing against our strategy to penetrate the more than $4 billion U.S. lymphedema and chronic venous insufficiency market by helping people with chronic diseases live better and care for themselves at home.”

Second Quarter 2019 Financial Results

Revenue for the second quarter of 2019 increased $11.1 million, or 32%, to $45.2 million, compared to $34.1 million for the quarter ended June 30, 2018. The increase in revenue was attributable to an increase of $9.6 million, or 31%, in sales and rentals of the Flexitouch system and an increase of $1.5 million, or 53%, in sales and rentals of our Entre systems in the quarter ended June 30, 2019. The increase in Flexitouch system sales and rentals was largely driven by expansion of our salesforce, increased physician and patient awareness of the treatment options for lymphedema, expanded contractual coverage with national and regional insurance payers and growth in the Medicare channel.

Effective January 1, 2019, the Company adopted ASU No. 2016-02, “Leases” (Topic 842) (“ASC 842”) which superseded the then-existing guidance for lease accounting, “Leases” (Topic 840) (“ASC 840”). Our rental revenue is derived from rent-to-purchase arrangements that typically range from three to ten months. Under ASC 840, our rental revenue was recognized as month-to-month cancelable leases, however, under ASC 842, these are recognized as sales-type leases.

In accordance with applicable guidance, we will continue to recognize rental agreements commencing prior to December 31, 2018, on a month-to-month basis as an operating lease until they are completed, which we anticipate to be in the fourth quarter of this fiscal year. Rental agreements initiated subsequent to January 1, 2019, are recorded as sales-type leases in accordance with ASC 842 whereby rental revenue and cost of rental revenue are recognized upon the lease commencement date. Total rental revenue for the first and second quarters of 2019 includes both operating and sales-type lease revenue. The impact of the Company’s adoption of ASC 842 contributed five percentage points of the year-over-year increase in total revenue in the second quarter of 2019.

Gross profit for the second quarter of 2019 increased $7.0 million, or 28%, to $31.5 million, compared to $24.5 million in the second quarter of 2018. Gross margin was 69.7% of revenue in the second quarter of 2019, compared to 71.8% of revenue in the second quarter of 2018. The decrease in gross margin was primarily attributable to negative pricing effects of a new contract with a large commercial payer that became effective in July 2018, sales mix by product and by payer, and amortization expense related to the assets licensed from Sun Scientific, Inc. in October 2018.

Operating expenses for the second quarter of 2019 increased $5.2 million, or 23%, to $28.5 million, compared to $23.2 million in the second quarter of 2018. The increase in operating expenses was primarily driven by an increase of $4.0 million, or 27% year-over-year, in sales and marketing expenses due to continued investment in field sales team expansion, patient training, and marketing initiatives to increase clinician awareness.  Reimbursement, general and administrative expenses increased $1.3 million, or 18%, to $8.8 million in the quarter ended June 30, 2019, compared to $7.5 million in the quarter ended June 30, 2018. This increase was primarily attributable to increased personnel-related compensation expense in our reimbursement operations, payer development and corporate functions, as well as increased legal fees.

Operating income for the second quarter of 2019 increased $1.7 million, or 132%, to $3.0 million, compared to $1.3 million in the second quarter of 2018.

Income tax expense for the second quarter of 2019 was $0.4 million, compared to an income tax benefit of $1.1 million in the second quarter of 2018. The change in income tax expense/benefit was primarily driven by decreased tax benefits related to share-based compensation, compared to the prior year period.

Net income for the second quarter of 2019 increased $0.2 million, or 8%, to $2.8 million, or $0.14 per diluted share, compared to $2.6 million, or $0.13 per share, in the second quarter of 2018.  Weighted average shares used to compute diluted net income per share were 19.6 million and 19.3 million for the second quarters of 2019 and 2018, respectively.  Adjusted EBITDA increased $1.9 million or 45% to $6.2 million for the second quarter of 2019, compared to $4.3 million in the second quarter of 2018.

First Six Months 2019 Financial Results:

Total revenue for the six months ended June 30, 2019 increased $21.8 million, or 36%, to $82.8 million, compared to $61.0 million for the six months ended June 30, 2018. The increase in revenue was primarily driven by an increase of approximately $19.2 million, or 34%, year-over-year in sales of the Flexitouch system. The impact of the Company’s adoption of ASC 842 contributed seven percentage points of the year-over-year increase in total revenue in the six months ended June 30, 2019.

Net income for the six months ended June 30, 2019 increased $1.7 million, or 69%, to $4.3 million, or $0.22 per diluted share, compared to $2.5 million, or $0.13 per diluted share, for the six months ended June 30, 2018. Weighted average shares used to compute diluted net income per share were 19.6 million and 19.2 million for the six months ended June 30, 2019 and 2018, respectively.

Adjusted EBITDA for the six months ended June 30, 2019, increased approximately $3.9 million, or 88%, to $8.3 million, compared to $4.4 million for the six months ended June 30, 2018.

Cash Position

At June 30, 2019, cash, cash equivalents and marketable securities were $45.5 million, compared to $45.9 million at December 31, 2018. The Company had no outstanding borrowings on its $10.0 million revolving credit facility at June 30, 2019.

2019 Financial Outlook

The Company now expects full year 2019 total revenue in the range of $182.0 million to $184.0 million, representing growth of 26.5% to 28% year-over-year, compared to total revenue of $143.8 million in 2018. The Company’s prior 2019 revenue guidance expectations called for total revenue in the range of $180.0 million to $182.5 million, representing growth of 25% to 27% year-over-year.

2019 total revenue guidance includes the impact of the Company’s adoption of ASC 842 which is estimated to increase revenue by approximately $6.0 million for the full year.

·

The updated guidance for total revenue growth of 26.5% to 28% year-over-year is expected to be driven by the following:

o

Sales revenue for 2019 is expected to be in the range of $157.0 million to $158.5 million, compared to sales revenue of $130.2 million in 2018. This compares to the Company’s prior guidance range of $155.0 million to $157.0 million.

o

Rental revenue for 2019 is expected to be in the range of $25.0 million to $25.5 million, compared to rental revenue of $13.6 million in 2018, unchanged from the Company’s prior guidance range. The projected year-over-year increase in rental revenue for 2019 is expected to be driven by:

§

the impact of the adoption of ASC 842 – representing approximately half of the expected increase in rental revenue for 2019;

§

the reclassification of garment revenue to rental revenue that was previously reported in sales revenue – representing approximately one quarter of the expected increase in rental revenue for 2019; and

§

operational growth of 20% to 22% over 2018 rental revenue – representing approximately one quarter of the expected increase in rental revenue for 2019.

 

Conference Call

Management will host a conference call at 5:00 p.m. Eastern Time on August 5 to discuss the results of the quarter with a question and answer session. Those who would like to participate may dial 833-286-5804 (647-689-4449 for international callers) and provide access code 8428379. A live webcast of the call will also be provided on the investor relations section of the Company's website at investors.tactilemedical.com.

For those unable to participate, a replay of the call will be available for two weeks at 800-585-8367 (416-621-4642 for international callers); access code 8428379. The webcast will be archived at investors.tactilemedical.com.

About Tactile Systems Technology, Inc. (DBA Tactile Medical)

Tactile Medical is a leader in developing and marketing at-home therapy devices that treat chronic swelling conditions such as lymphedema and chronic venous insufficiency. Tactile Medical’s Mission is to help people suffering from chronic diseases live better and care for themselves at home. The Company’s unique offering includes advanced, clinically proven pneumatic compression devices, as well as continuity of care services provided by a national network of product specialists and trainers, reimbursement experts, patient advocates and clinicians. This combination of products and services ensures that tens of thousands of patients annually receive the at-home treatment necessary to better manage their chronic conditions. Tactile Medical takes pride in the fact that our solutions help increase clinical efficacy, reduce overall healthcare costs and improve the quality of life for patients with chronic conditions.

Legal Notice Regarding Forward-Looking Statements

This release contains forward-looking statements. Forward-looking statements are generally identifiable by the use of words like “may,” “will,” “should,” “could,” “expect,” “anticipate,” “estimate,”

“believe,” “intend,” “confident,” “outlook,” “guidance,” “project,” “goals” or “look forward” or the negative of these words or other variations on these words or comparable terminology. The reader is cautioned not to put undue reliance on these forward-looking statements, as these statements are subject to numerous factors and uncertainties outside of the Company’s control that can make such statements untrue, including, but not limited to, the adequacy of the Company’s liquidity to pursue its complete business objectives; the Company’s ability to obtain reimbursement from third party payers for its products; loss or retirement of key executives; adverse economic conditions or intense competition; loss of a key supplier; entry of new competitors and products; adverse federal, state and local government regulation; technological obsolescence of the Company’s products; technical problems with the Company’s research and products; the Company’s ability to expand its business through strategic acquisitions; the Company’s ability to integrate acquisitions and related businesses; price increases for supplies and components; the effects of current and future U.S. and foreign trade policy and tariff actions; or the inability to carry out research, development and commercialization plans. In addition, other factors that could cause actual results to differ materially are discussed in the Company’s filings with the SEC. Investors and security holders are urged to read these documents free of charge on the SEC’s website at http://www.sec.gov. The Company undertakes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

This press release includes the non-GAAP financial measure of Adjusted EBITDA, which differs from financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Adjusted EBITDA in this release represents net income less interest income, net, less income tax benefit or plus income tax expense, plus depreciation and amortization, and stock-based compensation expense. A reconciliation of Adjusted EBITDA to net income is included in this press release.

Adjusted EBITDA is presented because the Company believes it is a useful indicator of its operating performance. Management uses the measure principally as a measure of the Company’s operating performance and for planning purposes, including the preparation of the Company’s annual operating budget and financial projections. The Company believes this measure is useful to investors as supplemental information and because it is frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company believes Adjusted EBITDA is useful to its management and investors as a measure of comparative operating performance from period to period. In addition, Adjusted EBITDA is used as a performance metric in the Company’s compensation program.

Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to, or superior to, net income or loss, as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and it should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure

to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation. The Company’s presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using non-GAAP financial measures on a supplemental basis. The Company’s definition of Adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

    

June 30,

    

December 31,

(In thousands, except share and per share data)

    

2019

    

2018

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

25,040

 

$

20,099

Marketable securities

 

 

20,424

 

 

25,786

Accounts receivable, net

 

 

24,758

 

 

24,332

Net investment in leases

 

 

5,869

 

 

 —

Inventories

 

 

13,165

 

 

11,189

Income taxes receivable

 

 

3,253

 

 

1,793

Prepaid expenses and other current assets

 

 

1,570

 

 

1,762

Total current assets

 

 

94,079

 

 

84,961

Non-current assets

 

 

 

 

 

 

Property and equipment, net

 

 

4,978

 

 

4,810

Right of use operating lease assets

 

 

3,298

 

 

 —

Intangible assets, net

 

 

5,157

 

 

5,339

Medicare accounts receivable, non-current

 

 

2,609

 

 

1,884

Deferred income taxes

 

 

10,357

 

 

8,820

Other non-current assets

 

 

1,358

 

 

1,257

Total non-current assets

 

 

27,757

 

 

22,110

Total assets

 

$

121,836

 

$

107,071

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

6,855

 

$

5,110

Accrued payroll and related taxes

 

 

7,006

 

 

7,421

Accrued expenses

 

 

2,696

 

 

2,785

Operating lease liabilities

 

 

1,291

 

 

 —

Other current liabilities

 

 

810

 

 

760

Total current liabilities

 

 

18,658

 

 

16,076

Non-current liabilities

 

 

 

 

 

 

Accrued warranty reserve, non-current

 

 

2,044

 

 

1,725

Income taxes, non-current

 

 

53

 

 

 —

Operating lease liabilities, non-current

 

 

2,073

 

 

 —

Total non-current liabilities

 

 

4,170

 

 

1,725

Total liabilities

 

 

22,828

 

 

17,801

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued and outstanding as of June 30, 2019 and December 31, 2018

 

 

 —

 

 

 —

Common stock, $0.001 par value, 300,000,000 shares authorized; 18,956,912 shares issued and outstanding as of June 30, 2019; 18,631,125 shares issued and outstanding as of December 31, 2018

 

 

19

 

 

19

Additional paid-in capital

 

 

84,987

 

 

79,554

Retained earnings

 

 

13,962

 

 

9,705

Accumulated other comprehensive income (loss)

 

 

40

 

 

(8)

Total stockholders’ equity

 

 

99,008

 

 

89,270

Total liabilities and stockholders’ equity

 

$

121,836

 

$

107,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

(In thousands, except share and per share data)

    

2019

    

2018

    

2019

    

2018

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

$

38,790

 

$

30,572

 

$

69,621

 

$

54,219

Rental revenue

 

 

6,410

 

 

3,561

 

 

13,196

 

 

6,762

Total revenue

 

 

45,200

 

 

34,133

 

 

82,817

 

 

60,981

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales revenue

 

 

11,586

 

 

8,557

 

 

20,998

 

 

14,966

Cost of rental revenue

 

 

2,109

 

 

1,053

 

 

4,056

 

 

1,953

Total cost of revenue

 

 

13,695

 

 

9,610

 

 

25,054

 

 

16,919

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit - sales revenue

 

 

27,204

 

 

22,015

 

 

48,623

 

 

39,253

Gross profit - rental revenue

 

 

4,301

 

 

2,508

 

 

9,140

 

 

4,809

Gross profit

 

 

31,505

 

 

24,523

 

 

57,763

 

 

44,062

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

18,418

 

 

14,452

 

 

35,809

 

 

27,009

Research and development

 

 

1,234

 

 

1,289

 

 

2,515

 

 

2,726

Reimbursement, general and administrative

 

 

8,805

 

 

7,471

 

 

18,193

 

 

14,843

Total operating expenses

 

 

28,457

 

 

23,212

 

 

56,517

 

 

44,578

Income (loss) from operations

 

 

3,048

 

 

1,311

 

 

1,246

 

 

(516)

Other income

 

 

159

 

 

132

 

 

320

 

 

223

Income (loss) before income taxes

 

 

3,207

 

 

1,443

 

 

1,566

 

 

(293)

Income tax expense (benefit)

 

 

422

 

 

(1,129)

 

 

(2,691)

 

 

(2,815)

Net income

 

$

2,785

 

$

2,572

 

$

4,257

 

$

2,522

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.15

 

$

0.14

 

$

0.23

 

$

0.14

Diluted

 

$

0.14

 

$

0.13

 

$

0.22

 

$

0.13

Weighted-average common shares used to compute net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,881,526

 

 

18,155,543

 

 

18,814,511

 

 

18,076,546

Diluted

 

 

19,591,129

 

 

19,313,156

 

 

19,619,213

 

 

19,204,100

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

Six Months Ended

 

 

June 30,

(In thousands)

    

2019

    

2018

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

4,257

 

$

2,522

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

1,833

 

 

1,687

Deferred income taxes

 

 

(1,552)

 

 

 —

Stock-based compensation expense

 

 

5,057

 

 

3,258

Loss on disposal of equipment

 

 

 —

 

 

 3

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(426)

 

 

94

Net investment in leases

 

 

(5,869)

 

 

 —

Inventories

 

 

(1,976)

 

 

(5,397)

Income taxes

 

 

(1,458)

 

 

(3,241)

Prepaid expenses and other assets

 

 

15

 

 

231

Right of use operating lease assets

 

 

(12)

 

 

 —

Medicare accounts receivable, non-current

 

 

(725)

 

 

1,070

Accounts payable

 

 

1,637

 

 

309

Accrued payroll and related taxes

 

 

(415)

 

 

(1,186)

Accrued expenses and other liabilities

 

 

485

 

 

(749)

Net cash provided by (used in) operating activities

 

 

851

 

 

(1,399)

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from sales of securities available-for-sale

 

 

 —

 

 

1,000

Proceeds from maturities of securities available-for-sale

 

 

11,500

 

 

8,000

Purchases of securities available-for-sale

 

 

(5,929)

 

 

(11,844)

Purchases of property and equipment

 

 

(1,760)

 

 

(1,700)

Intangible assets costs

 

 

(97)

 

 

(901)

Net cash provided by (used in) investing activities

 

 

3,714

 

 

(5,445)

Cash flows from financing activities

 

 

 

 

 

 

Taxes paid for net share settlement of restricted stock units

 

 

(3,018)

 

 

(1,791)

Proceeds from exercise of common stock options

 

 

1,542

 

 

571

Proceeds from the issuance of common stock from the employee stock purchase plan

 

 

1,852

 

 

1,416

Net cash provided by financing activities

 

 

376

 

 

196

Net increase (decrease) in cash and cash equivalents

 

 

4,941

 

 

(6,648)

Cash and cash equivalents – beginning of period

 

 

20,099

 

 

23,968

Cash and cash equivalents – end of period

 

$

25,040

 

$

17,320

 

 

 

 

 

 

 

Supplemental cash flow disclosure

 

 

 

 

 

 

Cash paid for taxes

 

$

322

 

$

436

Capital expenditures incurred but not yet paid

 

$

136

 

$

87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Reconciliation of Net Income to Non-GAAP Adjusted EBITDA

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Increase

 

Six Months Ended

 

Increase

 

 

June 30,

 

(Decrease)

 

June 30,

 

(Decrease)

(Dollars in thousands)

    

2019

    

2018

 

$

    

%

    

2019

    

2018

 

$

    

%

Net income

 

$

2,785

 

$

2,572

 

$

213

 

 8

%

 

$

4,257

 

$

2,522

 

$

1,735

 

69

%

Interest income, net

 

 

(78)

 

 

(136)

 

 

58

 

(43)

%

 

 

(176)

 

 

(244)

 

 

68

 

(28)

%

Income tax expense (benefit)

 

 

422

 

 

(1,129)

 

 

1,551

 

(137)

%

 

 

(2,691)

 

 

(2,815)

 

 

124

 

(4)

%

Depreciation and amortization

 

 

837

 

 

1,224

 

 

(387)

 

(32)

%

 

 

1,833

 

 

1,687

 

 

146

 

 9

%

Stock-based compensation

 

 

2,274

 

 

1,777

 

 

497

 

28

%

 

 

5,057

 

 

3,258

 

 

1,799

 

55

%

Adjusted EBITDA

 

$

6,240

 

$

4,308

 

$

1,932

 

45

%

 

$

8,280

 

$

4,408

 

$

3,872

 

88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Supplemental Financial Information

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

 

June 30,

 

Increase

 

June 30,

 

Increase

(Dollars in thousands)

    

2019

    

2018

    

$

    

%

    

 

2019

    

 

2018

    

$

    

%

Flexitouch System

 

$

40,959

 

$

31,356

 

$

9,603

 

31

%

 

$

75,068

 

$

55,886

 

$

19,182

 

34

%

Entre / Actitouch Systems

 

 

4,241

 

 

2,777

 

 

1,464

 

53

%

 

 

7,749

 

 

5,095

 

 

2,654

 

52

%

Total Revenue

 

$

45,200

 

$

34,133

 

$

11,067

 

32

%

 

$

82,817

 

$

60,981

 

$

21,836

 

36

%

 

Investor Inquiries:

Mike Piccinino, CFA

Managing Director

Westwicke Partners

443-213-0500

investorrelations@tactilemedical.com