Semper MBS Total Return Fund*
|
|||||||
Schedule of Investments - August 31, 2023 (Unaudited)
|
|||||||
Principal Amount
|
Value
|
||||||
Asset-Backed Securities - Non-Agency — 2.7%
|
|||||||
Adams Outdoor Advertising LP
|
|||||||
$
|
1,500,000
|
Series 2023-1, Class A2, 6.970%, 07/15/2053 (a)(h)
|
$
|
1,495,857
|
|||
Flagship Credit Auto Trust
|
|||||||
2,125,000
|
Series 2020-4, Class D, 2.180%, 02/16/2027 (a)
|
2,010,431
|
|||||
Santander Drive Auto Receivables LLC
|
|||||||
1,000,000
|
Series 2021-2, Class D, 1.350%, 07/15/2027
|
950,522
|
|||||
Westlake Automobile Receivables Trust
|
|||||||
2,375,000
|
Series 2022-1A, Class D, 3.490%, 03/15/2027 (a)
|
2,265,358
|
|||||
Total Asset-Backed Securities - Non-Agency (Cost $6,707,474)
|
6,722,168
|
||||||
Commercial Mortgage-Backed Securities - Agency — 0.0%
|
|||||||
Fannie Mae-Aces
|
|||||||
1,024,173
|
Series 2006-M1, Class IO, 0.208%, 03/25/2036 (b)(c)
|
10
|
|||||
GNMA REMIC Trust
|
|||||||
18,380
|
Series 2012-25, Class IO, 0.398%, 08/16/2052 (b)(c)
|
6
|
|||||
Government National Mortgage Association
|
|||||||
6,047
|
Series 2002-28, Class IO, 1.106%, 01/16/2042 (b)(c)
|
0
|
|||||
112,372
|
Series 2005-23, Class IO, 0.000%, 06/17/2045 (b)(c)
|
0
|
|||||
102,969
|
Series 2006-68, Class IO, 0.485%, 05/16/2046 (b)(c)
|
224
|
|||||
Total Commercial Mortgage-Backed Securities - Agency (Cost $17,905)
|
240
|
||||||
Commercial Mortgage-Backed Securities - Non-Agency — 8.6%
|
|||||||
Bayview Commercial Asset Trust
|
|||||||
576,584
|
Series 2006-2A, Class M1, 5.894% (CME Term SOFR 1 Month + 0.579%), 07/25/2036 (a)(d)
|
529,006
|
|||||
833,474
|
Series 2006-2A, Class M3, 5.954% (CME Term SOFR 1 Month + 0.639%), 07/25/2036 (a)(d)
|
773,759
|
|||||
695,490
|
Series 2006-3A, Class M1, 5.769% (CME Term SOFR 1 Month + 0.624%), 10/25/2036 (a)(d)
|
647,497
|
|||||
Freddie Mac Multi-Family Structured Credit Risk
|
|||||||
3,537,000
|
Series 2021-MN1, Class M2, 9.038% (SOFR30A + 3.750%), 01/25/2051 (a)(d)
|
3,405,378
|
|||||
3,043,000
|
Series 2021-MN1, Class B1, 13.038% (SOFR30A + 7.750%), 01/25/2051 (a)(d)
|
3,070,799
|
|||||
6,063,000
|
Series 2021-MN3, Class B1, 12.138% (SOFR30A + 6.850%), 11/25/2051 (a)(d)
|
5,616,697
|
|||||
Multi-Family Connecticut Avenue Securities Trust
|
|||||||
2,191,673
|
Series 2019-01, Class M10, 8.652% (SOFR30A + 3.364%), 10/25/2049 (a)(d)
|
2,138,662
|
|||||
2,384,000
|
Series 2019-01, Class B10, 10.902% (SOFR30A + 5.614%), 10/25/2049 (a)(d)
|
2,309,092
|
|||||
1,000,000
|
Series 2020-01, Class M10, 9.152% (SOFR30A + 3.864%), 03/25/2050 (a)(d)
|
979,282
|
|||||
Velocity Commercial Capital Loan Trust
|
|||||||
2,084,519
|
Series 2017-2, Class M4, 5.000%, 11/25/2047 (a)(b)
|
1,613,766
|
|||||
191,424
|
Series 2018-1, Class M5, 6.260%, 04/25/2048 (a)
|
176,366
|
|||||
209,495
|
Series 2018-2, Class M3, 4.720%, 10/26/2048 (a)(b)
|
173,377
|
|||||
490,772
|
Series 2019-1, Class M5, 5.700%, 03/25/2049 (a)(b)
|
415,377
|
|||||
Total Commercial Mortgage-Backed Securities - Non-Agency (Cost $22,931,973)
|
21,849,058
|
||||||
Residential Mortgage-Backed Securities - Agency — 21.7%
|
|||||||
Fannie Mae Connecticut Avenue Securities
|
|||||||
1,900,000
|
Series 2020-SBT1, Class 2B1, 12.002% (SOFR30A + 6.714%), 02/25/2040 (a)(d)
|
1,935,344
|
|||||
4,000,000
|
Series 2020-SBT1, Class 1B1, 12.152% (SOFR30A + 6.864%), 02/25/2040 (a)(d)
|
4,056,584
|
|||||
633,000
|
Series 2023-R06, Class 1M2, 7.988% (SOFR30A + 2.700%), 07/25/2043 (a)(d)
|
637,841
|
|||||
FNMA
|
|||||||
5,948
|
Pool #888534, 5.000%, 08/01/2037
|
5,840
|
|||||
FNMA Grantor Trust
|
|||||||
25,631
|
Series 2003-T2, Class A1, 5.682% (SOFR30A + 0.394%), 03/25/2033 (d)
|
25,342
|
|||||
27,840
|
Series 2004-T3, Class 2A, 4.324%, 08/25/2043 (b)
|
27,114
|
|||||
FNMA REMIC Trust
|
|||||||
62,207
|
Series 2007-30, Class ZM, 4.250%, 04/25/2037
|
57,461
|
|||||
6,570
|
Series 2007-W8, Class 1A5, 6.496%, 09/25/2037 (b)
|
6,387
|
|||||
Freddie Mac Structured Agency Credit Risk
|
|||||||
1,000,000
|
Series 2021-DNA2, Class B2, 11.288% (SOFR30A + 6.000%), 08/25/2033 (a)(d)
|
1,041,480
|
|||||
3,500,000
|
Series 2023-DNA2, Class M1B, 8.546% (SOFR30A + 3.250%), 04/25/2043 (a)(d)
|
3,589,909
|
|||||
2,533,500
|
Series 2019-FTR3, Class B2, 9.983% (SOFR30A + 4.914%), 09/25/2047 (a)(d)
|
2,484,796
|
|||||
2,800,000
|
Series 2019-FTR4, Class B2, 10.402% (SOFR30A + 5.114%), 11/25/2047 (a)(d)
|
2,754,976
|
|||||
3,016,000
|
Series 2019-DNA4, Class B2, 11.652% (SOFR30A + 6.364%), 10/25/2049 (a)(d)
|
3,154,451
|
|||||
4,460,000
|
Series 2020-HQA5, Class B2, 12.688% (SOFR30A + 7.400%), 11/25/2050 (a)(d)
|
4,899,619
|
|||||
Freddie Mac Structured Agency Credit Risk REMIC Trust
|
|||||||
1,450,000
|
Series 2021-HQA1, Class B2, 10.288% (SOFR30A + 5.000%), 08/25/2033 (a)(d)
|
1,396,856
|
|||||
1,000,000
|
Series 2021-DNA3, Class B2, 11.538% (SOFR30A + 6.250%), 10/25/2033 (a)(d)
|
1,059,002
|
|||||
2,000,000
|
Series 2022-DNA4, Class M1B, 8.638% (SOFR30A + 3.350%), 05/25/2042 (a)(d)
|
2,053,330
|
|||||
2,000,000
|
Series 2022-DNA6, Class M1B, 8.988% (SOFR30A + 3.700%), 09/25/2042 (a)(d)
|
2,087,146
|
|||||
4,179,000
|
Series 2020-HQA1, Class B2, 10.502% (SOFR30A + 5.214%), 01/25/2050 (a)(d)
|
4,132,199
|
|||||
3,490,000
|
Series 2020-DNA2, Class B2, 10.202% (SOFR30A + 4.914%), 02/25/2050 (a)(d)
|
3,427,230
|
|||||
4,250,000
|
Series 2020-HQA2, Class B2, 13.002% (SOFR30A + 7.714%), 03/25/2050 (a)(d)
|
4,725,340
|
|||||
1,888,000
|
Series 2020-DNA4, Class B2, 15.402% (SOFR30A + 10.114%), 08/25/2050 (a)(d)
|
2,405,095
|
|||||
1,780,000
|
Series 2020-HQA4, Class B2, 14.802% (SOFR30A + 9.514%), 09/25/2050 (a)(d)
|
2,202,797
|
|||||
1,810,000
|
Series 2020-DNA5, Class B2, 16.788% (SOFR30A + 11.500%), 10/25/2050 (a)(d)
|
2,335,851
|
|||||
2,750,000
|
Series 2020-DNA6, Class B2, 10.938% (SOFR30A + 5.650%), 12/25/2050 (a)(d)
|
2,833,502
|
|||||
Freddie Mac Whole Loan Securities Trust
|
|||||||
595,000
|
Series 2017-SC01, Class M2, 3.648%, 12/25/2046 (a)(b)
|
521,412
|
|||||
1,411,000
|
Series 2017-SC02, Class M2, 3.867%, 05/25/2047 (a)(b)
|
1,268,564
|
|||||
Total Residential Mortgage-Backed Securities - Agency (Cost $53,537,382)
|
55,125,468
|
||||||
Residential Mortgage-Backed Securities - Non-Agency — 52.7%
|
|||||||
AFC Home Equity Loan Trust
|
|||||||
43,791
|
Series 1997-3, Class 1A4, 7.470%, 09/27/2027 (h)
|
42,536
|
|||||
AMSR Trust
|
|||||||
750,000
|
Series 2020-SFR4, Class G1, 4.002%, 11/17/2037 (a)
|
688,508
|
|||||
1,750,000
|
Series 2021-SFR3, Class H, 4.896%, 10/17/2038 (a)
|
1,480,922
|
|||||
Asset Backed Securities Corp. Home Equity Loan Trust
|
|||||||
266,033
|
Series 1999-LB1, Class A1F, 7.110%, 06/21/2029
|
263,816
|
|||||
Banc of America Funding Corp.
|
|||||||
5,920
|
Series 2006-D, Class 5A2, 4.208%, 05/20/2036 (b)
|
5,173
|
|||||
1,153,696
|
Series 2008-R4, Class 1A4, 5.862% (CME Term SOFR 1 Month + 0.564%), 07/25/2037 (a)(d)
|
710,057
|
|||||
Chase Mortgage Finance Corp.
|
|||||||
290,518
|
Series 2020-CL1, Class M4, 9.779% (CME Term SOFR 1 Month + 4.464%), 10/25/2057 (a)(d)
|
292,017
|
|||||
Citigroup Mortgage Loan Trust
|
|||||||
5,572
|
Series 2004-HYB4, Class WA, 4.248%, 12/25/2034 (b)
|
5,347
|
|||||
COLT Mortgage Loan Trust
|
|||||||
1,578,000
|
Series 2021-3, Class B2, 4.120%, 09/27/2066 (a)(b)
|
1,025,855
|
|||||
2,625,000
|
Series 2021-4, Class B2, 4.140%, 10/25/2066 (a)(b)
|
1,517,366
|
|||||
Conseco Finance Home Loan Trust
|
|||||||
91,194
|
Series 2000-E, Class B1, 10.260%, 08/15/2031 (b)
|
10,806
|
|||||
CoreVest American Finance Trust
|
|||||||
1,600,000
|
Series 2019-1, Class D, 4.818%, 03/15/2052 (a)
|
1,490,817
|
|||||
242,500
|
Series 2019-1, Class E, 5.778%, 03/15/2052 (a)(b)
|
217,642
|
|||||
Countrywide Alternative Loan Trust
|
|||||||
234,219
|
Series 2004-15, Class 2A2, 5.389%, 09/25/2034 (b)
|
211,990
|
|||||
3,444
|
Series 2006-4CB, Class 2A3, 5.500%, 04/25/2036
|
2,660
|
|||||
7,369
|
Series 2006-OA3, Class 1A1, 5.829% (CME Term SOFR 1 Month + 0.514%), 05/25/2036 (d)
|
6,311
|
|||||
22,496
|
Series 2006-OA9, Class 1A1, 5.628% (CME Term SOFR 1 Month + 0.314%), 07/20/2046 (d)
|
17,752
|
|||||
Credit Suisse Mortgage Trust
|
|||||||
4,228,000
|
Series 2020-AFC1, Class B1, 3.445%, 02/25/2050 (a)(b)
|
3,106,946
|
|||||
5,459,650
|
Series 2020-AFC1, Class B2, 4.416%, 02/25/2050 (a)(b)
|
4,246,747
|
|||||
Deephaven Residential Mortgage Trust
|
|||||||
3,200,000
|
Series 2021-1, Class B2, 3.955%, 05/25/2065 (a)(b)
|
2,565,603
|
|||||
2,823,056
|
Series 2021-3, Class A2, 1.400%, 08/25/2066 (a)(b)
|
2,341,723
|
|||||
4,000,000
|
Series 2021-4, Class B2, 4.466%, 11/25/2066 (a)(b)
|
2,602,300
|
|||||
Flagstar Mortgage Trust
|
|||||||
1,206,000
|
Series 2018-1, Class B5, 3.941%, 03/25/2048 (a)(b)
|
741,627
|
|||||
Fort KL
|
|||||||
2,811,000
|
Series 2021-SFR1, Class G, 4.105%, 09/17/2038 (a)
|
2,317,684
|
|||||
GreenPoint Mortgage Funding Trust
|
|||||||
15,759,661
|
Series 2005-AR4, Class 4A1A, 6.049% (CME Term SOFR 1 Month + 0.734%), 10/25/2045 (d)
|
14,199,642
|
|||||
GSAA Home Equity Trust
|
|||||||
25,361
|
Series 2006-5, Class 2A1, 5.569% (CME Term SOFR 1 Month + 0.254%), 03/25/2036 (d)
|
9,510
|
|||||
JP Morgan Mortgage Trust
|
|||||||
4,921,573
|
Series 2019-HYB1, Class B4, 4.670%, 10/25/2049 (a)(b)
|
4,865,194
|
|||||
1,232,439
|
Series 2019-5, Class B5, 4.458%, 11/25/2049 (a)(b)
|
956,707
|
|||||
3,564,098
|
Series 2019-5, Class B6, 4.458%, 11/25/2049 (a)(b)
|
2,002,321
|
|||||
2,185,747
|
Series 2020-2, Class B5, 3.825%, 07/25/2050 (a)(b)
|
1,604,064
|
|||||
3,864,467
|
Series 2020-2, Class B6Z, 7.304%, 07/25/2050 (a)(b)
|
2,480,249
|
|||||
59,849,394
|
Series 2021-3, Class A3X, 0.500%, 07/25/2051 (a)(b)(c)
|
1,637,776
|
|||||
JP Morgan Wealth Management
|
|||||||
973,856
|
Series 2021-CL1, Class M4, 8.038% (SOFR30A + 2.750%), 03/25/2051 (a)(d)
|
873,465
|
|||||
662,850
|
Series 2021-CL1, Class M5, 8.938% (SOFR30A + 3.650%), 03/25/2051 (a)(d)
|
598,298
|
|||||
LSTAR Securities Investment Ltd.
|
|||||||
10,205,089
|
Series 2023-1, Class A2, 9.810% (SOFR + 4.500%), 01/01/2028 (a)(d)(h)
|
10,351,668
|
|||||
Merrill Lynch Mortgage Investors Trust
|
|||||||
2,168,553
|
Series 2005-AR1, Class M2, 6.434% (CME Term SOFR 1 Month + 1.119%), 06/25/2036 (d)
|
1,625,379
|
|||||
MFRA Trust
|
|||||||
2,400,000
|
Series 2023-NQM3, Class A2, 7.022%, 07/25/2068 (a)(e)(h)
|
2,399,961
|
|||||
Mill City Mortgage Loan Trust
|
|||||||
2,245,863
|
Series 2019-1, Class B1, 3.500%, 10/25/2069 (a)(b)
|
1,778,279
|
|||||
New Residential Mortgage Loan Trust
|
|||||||
2,034,000
|
Series 2021-NQ2R, Class B1, 3.008%, 10/25/2058 (a)(b)
|
1,586,071
|
|||||
1,813,000
|
Series 2021-NQ2R, Class B2, 3.963%, 10/25/2058 (a)(b)
|
1,417,969
|
|||||
NMLT Trust
|
|||||||
2,326,000
|
Series 2021-INV1, Class B1, 3.613%, 05/25/2056 (a)(b)
|
1,510,029
|
|||||
PMT Issuer Trust - FMSR
|
|||||||
3,000,000
|
Series 2021-FT1, Class A, 8.429% (SOFR3OA + 3.000%), 03/25/2026 (a)(d)(h)
|
2,907,121
|
|||||
Pretium Mortgage Credit Partners LLC
|
|||||||
2,503,000
|
Series 2021-NPL6, Class A2, 5.071%, 07/25/2051 (a)(h)
|
2,159,654
|
|||||
Progress Residential Trust
|
|||||||
1,000,000
|
Series 2020-SFR3, Class H, 6.234%, 10/17/2027 (a)
|
926,838
|
|||||
2,750,000
|
Series 2021-SFR1, Class B, 1.303%, 04/17/2038 (a)
|
2,430,869
|
|||||
RAAC Series Trust
|
|||||||
1,446
|
Series 2004-SP1, Class AI3, 6.118%, 03/25/2034 (h)
|
1,403
|
|||||
Radnor RE Ltd.
|
|||||||
1,000,000
|
Series 2023-1, Class M1A, 7.988% (SOFR30A + 2.700%), 07/25/2033 (a)(d)
|
1,005,100
|
|||||
1,250,000
|
Series 2023-1, Class M1B, 9.638% (SOFR30A + 4.350%), 07/25/2033 (a)(d)
|
1,262,875
|
|||||
RALI Series Trust
|
|||||||
4,888,911
|
Series 2006-QS6, Class 1AV, 0.770%, 06/25/2036 (b)(c)
|
103,404
|
|||||
RAMP Series Trust
|
|||||||
9,723,687
|
Series 2007-RS1, Class A3, 5.769% (CME Term SOFR 1 Month + 0.454%), 02/25/2037 (d)
|
2,406,157
|
|||||
Residential Accredit Loans, Inc. Series Trust
|
|||||||
1,459,329
|
Series 2008-QR1, Class 2A1, 5.929% (CME Term SOFR 1 Month + 0.614%), 09/25/2036 (d)
|
1,038,935
|
|||||
2,561,469
|
Series 2006-QS18, Class 1A1, 6.029% (CME Term SOFR 1 Month + 0.714%), 12/25/2036 (d)
|
2,110,393
|
|||||
Residential Funding Securities Corp.
|
|||||||
460,425
|
Series 2002-RP1, Class A1, 6.289% (CME Term SOFR 1 Month + 0.974%), 03/25/2033 (a)(d)
|
452,800
|
|||||
Seasoned Credit Risk Transfer Trust
|
|||||||
409,400,459
|
Series 2018-2, Class XSIO, 0.065%, 11/25/2057 (b)(c)
|
1,095,924
|
|||||
3,175,222
|
Series 2018-2, Class BX, 2.708%, 11/25/2057 (b)
|
979,760
|
|||||
Star Trust
|
|||||||
2,421,000
|
Series 2021-SFR2, Class H, 9.575% (CME Term SOFR 1 Month + 4.264%), 01/17/2024 (a)(d)
|
2,292,991
|
|||||
1,000,000
|
Series 2021-SFR1, Class H, 9.875% (CME Term SOFR 1 Month + 4.564%), 04/17/2038 (a)(d)
|
977,912
|
|||||
Starwood Mortgage Residential Trust
|
|||||||
1,000,000
|
Series 2020-INV1, Class B2, 4.261%, 11/25/2055 (a)
|
759,751
|
|||||
Structured Adjustable Rate Mortgage Loan Trust
|
|||||||
25,256
|
Series 2005-21, Class 3A1, 3.523%, 11/25/2035 (b)
|
22,486
|
|||||
Terwin Mortgage Trust
|
|||||||
15,979
|
Series 2004-4SL, Class B3, 8.000%, 03/25/2034 (a)(b)
|
15,583
|
|||||
Towd Point Mortgage Trust
|
|||||||
6,170,000
|
Series 2019-HY1, Class B3, 7.579% (CME Term SOFR 1 Month + 2.264%), 10/25/2048 (a)(d)
|
5,292,573
|
|||||
4,000,000
|
Series 2019-1, Class B2, 3.783%, 03/25/2058 (a)(b)
|
2,704,344
|
|||||
2,750,000
|
Series 2018-6, Class B2, 3.900%, 03/25/2058 (a)(b)
|
2,016,215
|
|||||
1,836,000
|
Series 2019-HY2, Class B4, 7.679% (CME Term SOFR 1 Month + 2.364%), 05/25/2058 (a)(d)
|
1,429,501
|
|||||
5,514,000
|
Series 2019-HY3, Class B1, 7.429% (CME Term SOFR 1 Month + 2.114%), 10/25/2059 (a)(d)
|
5,241,343
|
|||||
4,130,000
|
Series 2019-HY3, Class B2, 7.429% (CME Term SOFR 1 Month + 2.114%), 10/25/2059 (a)(d)
|
3,930,590
|
|||||
1,106,000
|
Series 2019-HY3, Class B3, 7.429% (CME Term SOFR 1 Month + 2.114%), 10/25/2059 (a)(d)
|
847,385
|
|||||
1,105,000
|
Series 2019-HY3, Class B4, 7.429% (CME Term SOFR 1 Month + 2.114%), 10/25/2059 (a)(d)
|
793,282
|
|||||
Vericrest Opportunity Loan Transferee
|
|||||||
1,500,000
|
Series 2021-NPL4, Class A2, 4.949%, 03/27/2051 (a)(h)
|
1,357,478
|
|||||
2,604,292
|
Series 2021-NPL6, Class A1, 2.240%, 04/25/2051 (a)(h)
|
2,443,251
|
|||||
2,606,700
|
Series 2021-NP11, Class A1, 1.868%, 08/25/2051 (a)(h)
|
2,428,196
|
|||||
Verus Securitization Trust
|
|||||||
1,000,000
|
Series 2019-INV3, Class B2, 4.791%, 11/25/2059 (a)(b)
|
850,634
|
|||||
3,081,000
|
Series 2021-R3, Class B2, 4.070%, 04/25/2064 (a)(b)
|
2,144,368
|
|||||
1,750,000
|
Series 2021-5, Class B2, 3.941%, 09/25/2066 (a)(b)
|
1,035,594
|
|||||
288,000
|
Series 2021-8, Class B2, 4.334%, 11/25/2066 (a)(b)(h)
|
191,491
|
|||||
Washington Mutual Mortgage Pass-Through Certificates Series Trust
|
|||||||
4,861,897
|
Series 2007-4, Class 1A5, 7.000%, 06/25/2037
|
2,404,311
|
|||||
Total Residential Mortgage-Backed Securities - Non-Agency (Cost $164,560,746)
|
133,869,299
|
||||||
Shares/Principal
Amount
|
|||||||
Private Placement Participation Agreement — 0.0%
|
|||||||
CCTC Acquisition Partners LLC, Convertible Promissory Note
|
|||||||
749,058
|
12.000%, 02/08/2024 (e)(f)(g)
|
0
|
|||||
Total Private Placement Participation Agreement (Cost $749,058)
|
0
|
||||||
Short-Term Investments — 15.8%
|
|||||||
Money Market Fund — 6.0%
|
|||||||
15,328,630
|
First American Government Obligations Fund, Class Z, 5.207% (i)
|
15,328,630
|
|||||
U.S. Treasury Bills — 9.8%
|
|||||||
$
|
25,000,000
|
5.217%, 9/5/2023 (j)
|
24,985,513
|
||||
Total Short-Term Investments (Cost $40,314,136)
|
40,314,143
|
||||||
Total Investments (Cost $288,818,674) — 101.5%
|
257,880,376
|
||||||
Liabilities in Excess of Other Assets — (1.5)%
|
(3,867,341
|
)
|
|||||
Total Net Assets — 100.00%
|
$
|
254,013,035
|
FNMA - Federal National Mortgage Association
|
GNMA - Government National Mortgage Association
|
LIBOR - London Interbank Offered Rate
|
REMIC - Real Estate Mortgage Investment Conduit
|
SOFR - Secured Overnight Financing Rate
|
SOFR30A - 30 Day Secured Overnight Financing Rate Average
|
(a)
|
Security purchased within the terms of a private placement memorandum, exempt from registration under Rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in the program or other
“qualified institutional buyers.” As of August 31, 2023, the value of these investments was $189,929,631 or 74.8% total net assets.
|
(b)
|
Variable rate security. The coupon is based on an underlying pool of loans and represents the rate in effect as of August 31, 2023.
|
(c)
|
Interest only security.
|
(d)
|
Variable or floating rate security based on a reference index and spread. The rate reported is the rate in effect as of August 31, 2023.
|
(e)
|
Security valued at fair value using methods determined in good faith by or at the direction of Fund's valuation designee. Value determined using significant unobservable inputs. As of August 31, 2023, the total
value of fair valued securities was $2,399,961 or 0.9% of total net assets.
|
(f)
|
Security is restricted. The Fund cannot sell or otherwise transfer this agreement without prior written approval of CCTC Acquisition Partners LLC. As of August 31, 2023, the value of this investment was $0 of 0.0%
total net assets.
|
(g)
|
Non-income producing security.
|
(h)
|
Step coupon bond. Coupon represents a rate which changes periodically based on a predetermined schedule or event. Rate shown is the rate in effect as of August 31, 2023.
|
(i)
|
Rate shown represents the 7-day annualized yield as of August 31, 2023.
|
(j)
|
Rate shown is the discount rate at August 31, 2023.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Fixed Income Securities
|
||||||||||||||||
Asset-Backed Securities - Non-Agency
|
$
|
–
|
$
|
6,722,168
|
$
|
–
|
$
|
6,722,168
|
||||||||
Commercial Mortgage-Backed Securities - Agency
|
–
|
240
|
–
|
240
|
||||||||||||
Commercial Mortgage-Backed Securities - Non-Agency
|
–
|
21,849,058
|
–
|
21,849,058
|
||||||||||||
Residential Mortgage-Backed Securities - Agency
|
–
|
55,125,468
|
–
|
55,125,468
|
||||||||||||
Residential Mortgage-Backed Securities - Non-Agency
|
–
|
131,469,338
|
2,399,961
|
133,869,299
|
||||||||||||
Total Fixed Income Securities
|
–
|
215,166,272
|
2,399,961
|
217,566,233
|
||||||||||||
Private Placement Participation Agreement
|
–
|
–
|
–
|
–
|
||||||||||||
Money Market Fund
|
15,328,630
|
–
|
–
|
15,328,630
|
||||||||||||
U.S. Treasury Bills
|
–
|
24,985,513
|
–
|
24,985,513
|
||||||||||||
Total Investments
|
$
|
15,328,630
|
$
|
240,151,785
|
$
|
2,399,961
|
$
|
257,880,376
|
||||||||
Refer to the Fund's schedule of investments for a detailed break-out of securities by industry classification.
|
|
Investments in
|
|||
|
Securities, at Value
|
|||
|
Residential MBS-
|
|||
|
Non-Agency
|
|||
|
||||
Balance as of November 30, 2022
|
$
|
10,895,369
|
||
Accrued discounts/premiums |
29,404 |
|||
Realized gain/(loss) |
2,313 |
|||
Change in unrealized appreciation/(depreciation) |
(138,023 | ) | ||
Purchases |
2,418,892 | |||
Sales |
(56,069 | ) |
||
Transfers in and/or out of Level 3 |
10,751,925 | ) |
||
Balance as of August 31, 2023 |
$ |
2,399,961 |
8/31/23
|
Valuation Technique(s)
|
Unobservable Input
|
Input/Range
|
||
Residential Mortgage-Backed | $2,399,961 |
Market Transaction Method | Prior/Recent Transaction | $100.00 | |
Securities - Non-Agency | |||||
|
|
|
|