EX-1 2 v201764_ex1.htm

 
THIRD QUARTER 2010
EARNINGS REPORT
   
Investor Relations Department
0
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


INDEX

SECTION
 
PAGE
     
SECTION 1: SUMMARY OF RESULTS
 
2
     
SECTION 2: BALANCE SHEET ANALYSIS
 
5
     
SECTION 3: ANALYSIS OF QUARTERLY INCOME STATEMENT
 
8
     
SECTION 4: CREDIT RISK RATINGS
 
15
     
SECTION 5: SHARE PERFORMANCE
 
16
     
SECTION 6: INSTITUTIONAL BACKGROUND
 
17
     
ANNEX 1: BALANCE SHEET
 
18
     
ANNEX 2: YEAR TO DATE INCOME STATEMENT
 
19
     
ANNEX 3: QUARTERLY INCOME STATEMENTS
 
20
     
ANNEX 4: QUARTERLY EVOLUTION OF MAIN RATIOS AND OTHER INFORMATION
 
21

CONTACT INFORMATION
Santiago, Chile
Robert Moreno
Tel: (562) 320-8284
Manager, Investor Relations Department
Fax: (562) 671-6554
Banco Santander Chile
Email: rmorenoh@santander.cl
Bandera 140 Piso 19
Website: www.santander.cl

Investor Relations Department
1
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


SECTION 1: SUMMARY OF RESULTS

Net income increases 14.1% YoY in 3Q10
Year-to-date & Quarterly results, Ch$ billion and change, %


*Gross operating income, net of provisions & costs = Net interest revenue + fees + financial transactions, net + provision expenses + operating expenses

In 3Q10, net income attributable to shareholders1 totaled Ch$125,356 million (Ch$0.67 per share and US$1.42/ADR2). These results represent an increase of 14.1% compared to 3Q09 (from now on YoY) and a decrease of 9.7% compared to 2Q10 (from now on QoQ). The efficiency ratio in 3Q10 reached 33.8%.

ROAE reaches 29.3% in 3Q10. Core capital at 10.5%.

With these results, the Bank’s ROAE in the quarter reached 29.3% and 30.5% for 9M10. The Bank currently has one of the highest ROEs and capitalization levels in the Chilean financial system. As of September 30, 2010, the Bank’s BIS ratio reached 14.5% and its Core Capital ratio stood at 10.5%.

Total loans grow 4.5% QoQ in 3Q10. Strong growth of the Bank’s credit card business.

In 3Q10, total loans increased 4.5% QoQ with loan growth seen in all products and segments. YoY, loan growth reached 12.1%. Higher yielding retail loans increased 4.2% QoQ, led by a 6.3% increase in consumer loans. Notable was the 9.9% QoQ and 35.6% YoY increase in credit card consumer loans, as the Bank continues to gain market share in credit card loans and purchases. The Bank’s market share in consumer and credit card loans has increased 150 basis points, since the beginning of the year to 27.3%. The Bank’s market share in credit card purchases, including retailers, is approximately 19%.

 

1 The results in this report are unaudited.
2 Earnings per ADR is calculated using an exchange rate of Ch$483.65 per US$.

Investor Relations Department
2
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 
 
 
 

 


Gross income, net of provisions & costs from retail activities increases 23.5% QoQ and 42.1% YoY in 3Q10

By business segments, results were driven mainly by retail banking activities in line with our strategic objectives. Gross income, net of provisions and costs in retail banking increased 23.5% QoQ and 42.1% YoY. Net interest income grew 18.9% QoQ and 15.1% YoY driven by loan growth and higher margins with both individuals and small and middle-sized companies (SMEs). Fee income grew 3.7% QoQ and 4.8% YoY in these segments, driven by higher fees from credit cards and insurance brokerage. Provision expenses in retail banking increased 2.9% QoQ as the Bank proactively implemented some improvements in its standardized credit scoring models for consumer loans. However, YoY provision expense decreased 19.1% as asset quality continues to improve. Operating expenses from retail banking decreased 0.6% QoQ and increased 8.4% YoY, driven by the rise in commercial activity.

The Bank also showed positive results in its middle market segment whose gross income, net of provisions increased 29.7% QoQ and 113.9% YoY as loan growth and improvements in asset quality drove earnings in this segment.

These results were partially offset by lower income from our Global Banking and Markets business, which was negatively affected in the quarter by the rising interest rate environment. This reduced earnings from our treasury services and fixed income portfolios.

The loss in our Financial Management Division decreased 57.7% YoY in 3Q10 as higher inflation benefited its operations. QoQ, the results of this division was negatively affected by the rise in short-term interest rates.

Gross income net of provisions and costs
(Ch$ million)
 
3Q10
   
YoY Chg.
   
QoQ Chg.
 
Individuals
    79,091       42.1 %     23.5 %
SMEs
    50,354       34.0 %     67.9 %
Total retail banking
    129,445       42.1 %     23.5 %
Institutional lending
    7,756       108.4 %     118.6 %
Middle-market
    37,389       113.9 %     29.7 %
Global Banking & Markets
    6,402       (92.3 )%     (74.8 )%
Financial Management & Corporate Activities1
    (27,710 )     (57.7 )%     %
Gross income, net of provisions & costs2
    153,282       16.5 %     (3.6 )%

1
The Corporate Activities segment is comprised of all other operational and administrative activities that are not assigned to a specific segment or product mentioned above. These activities include the Financial Management Division, which oversees, among other elements: (i) the management of our structural foreign exchange gap position, our structural interest rate risk and our liquidity risk and, (ii) the use of our resources, the distribution of capital among our different segments and the overall financing cost of our investments.
2
Includes net interest income, fee income, financial transactions, net, provision expense and operating expenses. Provision expense in 3Q10 includes the provision reversal for contingent loans, which is included in Other operating income.

Net income up 30.4% in 9M10

In the nine-month period ended September 30, 2010 (9M10), net income attributable to shareholders totaled Ch$383,283 million (Ch$2.03/share and US$4.37/ADR) and increased 30.4% compared to results in the nine month period ended September 30, 2009 (9M09). Gross income, net of provisions and costs increased 21.1% with a 12.2% increase in net interest revenue, a 21.5% decrease in provision and expense and a 10.0% rise in operating costs. The Bank’s net interest margin reached 5.9%, 40 basis point above the margins reached in 9M09. The efficiency ratio in 9M10 reached 34.0%.

Investor Relations Department
3
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


Banco Santander Chile: Summary of Quarterly Results

   
Quarter
   
Change %
 
(Ch$ million)
 
3Q10
   
2Q10
   
3Q09
   
3Q10 / 3Q09
   
3Q / 2Q 10
 
Net interest income
    235,674       242,782       217,253       8.5 %     (2.9 )%
Fee income
    66,436       65,158       64,756       2.6 %     2.0 %
Core revenues
    302,110       307,940       282,009       7.1 %     (1.9 )%
Financial transactions, net
    21,713       25,041       31,510       (31.1 )%     (13.3 )%
Provision expense1
    (56,971 )     (55,952 )     (79,122 )     (28.0 )%     1.8 %
Operating expenses
    (113,570 )     (117,987 )     (102,775 )     10.5 %     (3.7 )%
Gross income, net of provisions & costs
    153,282       159,042       131,622       16.5 %     (3.6 )%
Other operating & Non-op. Income 2
    (27,926 )     (20,219 )     (21,721 )     28.6 %     38.1 %
Net income attributable to shareholders
    125,356       138,823       109,901       14.1 %     (9.7 )%
Net income/share (Ch$)
    0.67       0.74       0.58       14.1 %     (9.7 )%
Net income/ADR (US$) 3
    1.42       1.41       1.11       28.4 %     1.1 %
Total loans
    15,232,019       14,582,467       13,583,627       12.1 %     4.5 %
Customer funds
    14,451,712       14,872,739       14,085,927       2.6 %     (2.8 )%
Shareholders’ equity
    1,757,340       1,665,326       1,555,148       13.0 %     5.5 %
Net interest margin
    5.7 %     6.1 %     5.7 %                
Efficiency ratio
    33.8 %     35.2 %     32.6 %                
Return on average equity 4
    29.3 %     33.8 %     28.8 %                
NPL / Total loans 5
    2.7 %     2.8 %     2.8 %                
Coverage NPLs
    105.1 %     93.3 %     88.2 %                
Risk Index 6
    2.8 %     2.7 %     2.5 %                
BIS ratio
    14.5 %     14.1 %     15.2 %                
Branches
    500       499       502                  
ATMs
    1,914       1,871       1,991                  
Employees
    11,049       11,133       11,280                  
1.
Includes provision reversal for contingent loans, which is included in Other operating income in 3Q10.
2.
Includes Other operating income, Other operating expenses, income attributable to investments in other companies, income tax and net of minority interest.
3.
The change in earnings per ADR may differ from the change in earnings per share due to the exchange rate. Earnings per ADR was calculated using an exchange rate of Ch$483.65 per US$.
4.
Annualized quarterly Net income attributable to shareholders / Average equity attributable to shareholders.
5.
NPL: Non-performing loans, full balance of loans with one installment 90 days or more overdue.
6.
Risk Index: Loan loss allowances over total loans, measures how much the Bank expects to loose on its loan book, according to its internal models and the Superintendency of Banks guidelines. Banks must have 100% coverage of the Risk Index.

Investor Relations Department
4
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


SECTION 2: BALANCE SHEET ANALYSIS

LOANS

Loans grow 4.5% QoQ in 3Q10 with growth seen in all products and segments

Loans
 
Quarter ended,
   
% Change
 
(Ch$ million)
 
Sep-10
   
Jun-10
   
Sep-09
   
Sept. 10/09
   
Sept. 10 /
Jun. 10
 
Total loans to individuals1
    8,035,617       7,715,031       6,980,092       15.1 %     4.2 %
Consumer loans
    2,554,884       2,404,128       2,155,200       18.5 %     6.3 %
Residential mortgage loans
    4,498,799       4,360,496       4,033,091       11.5 %     3.2 %
SMEs
    2,301,536       2,210,170       2,055,911       11.9 %     4.1 %
Total retail lending
    10,337,153       9,925,201       9,036,003       14.4 %     4.2 %
Institutional lending
    340,274       330,980       285,129       19.3 %     2.8 %
Middle-Market & Real estate
    3,160,681       2,983,741       2,838,365       11.4 %     5.9 %
Corporate
    1,406,210       1,347,855       1,449,001       (3.0 )%     4.3 %
Total loans 2
    15,232,019       14,582,467       13,583,627       12.1 %     4.5 %

1.
Includes consumer loans, residential mortgage loans and other loans to individuals
2.
Total loans gross of loan loss allowances. Total loans include other non-segmented loans and exclude interbank loans.

In 3Q10, total loans increased 4.5% QoQ with growth seen in all products and segments. YoY, loan growth reached 12.1%. The recent economic data for Chile show that economic growth has been accelerating with a strong rise in investment and consumption levels. Unemployment figures have also been better than expected as well as wage growth. The Bank’s market share also continued to increase in the quarter. The most important rise in market share has been in consumer and credit card loans, which increased 180 basis points, since the beginning of the year to 27.6%.
 
Source: Superintendency of Banks of Chile

Higher yielding retail loans increased 4.2% QoQ. Loans to individuals increased 4.2% QoQ, led by a 6.3% increase in consumer loans. Notable was the 9.9% QoQ and 35.6% YoY increase in credit card consumer loans as the Bank continues to gain market share in credit card purchases. Residential mortgage loans increased 3.2% QoQ as long-term rates remained attractive and lower than expected negative impacts of the earthquake on this market. Lending to SMEs increased 4.1% QoQ also reflecting the strength of economic growth.

Investor Relations Department
5
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


In the middle market, which is comprised of companies with annual sales between Ch$3.5 billion and Ch$10 billion increased 5.9% QoQ. This segment was positively impacted by economic growth and reconstruction investments. Corporate lending also showed positive growth in 3Q10, reflecting the stronger evolution of investment levels in the economy and the on-going reconstruction effort.

FUNDING

The Bank issues the first Chilean peso denominated corporate bond ever in international markets. The Bank’s FX deposit rating are upgraded in the quarter

(Ch$ million)
 
Sep-10
   
Jun-10
   
Sep-09
   
Sept. 10/09
   
Sept. 10 /
Jun. 10
 
Demand deposits
    3,991,732       4,168,884       3,152,739       26.6 %     (4.2 )%
Time deposits
    7,155,213       7,193,376       7,456,731       (4.0 )%     (0.5 )%
Total customer deposits
    11,146,945       11,362,260       10,609,470       5.1 %     (1.9 )%
Mutual funds
    3,304,767       3,510,479       3,476,457       (4.9 )%     (5.9 )%
Total customer funds
    14,451,712       14,872,739       14,085,927       2.6 %     (2.8 )%
Loans to deposits*
    100.9 %     99.8 %     102.4 %                
Bonds
    3,979,448       3,245,162       2,717,508       46.4 %     22.6 %
 
(Loans - marketable securities that fund mortgage portfolio) / (Time deposits + demand deposits).

Customer funds decreased 2.8% in the quarter. The balance of demand deposits decreased 4.2% QoQ. Demand deposits denominated in foreign currencies, which represent 10% of the total, declined 21% in the quarter, as a direct result of the appreciation of the peso against the U.S. dollar. The rising interest rate environment also had a negative impact on demand deposits as clients shifted funds towards time deposits.

The 0.5% decrease in time deposits was mainly due to a reduction of the balance of wholesale short-term deposits in favor of long-term fixed rate funding in order to maintain stable spreads in a rising interest rate environment. This was offset by a 1.8% QoQ increase in core retail deposits, which totaled Ch$3,217,465 million as of September 30, 2010. In 3Q10, the Bank’s foreign currency time deposit was upgraded by Fitch from A+ to AA-, two notches above the sovereign ceiling.

The Bank also continued to access the international bond market in order to maintain strong liquidity levels and to minimize negative impacts of rising rates on our net interest margin by replacing short-term non-core deposits with long-term funding. For this reason, bonds have increased 22.6% QoQ and 46.4% YoY. In September 2010, the Bank, issued, among other notes, a Ch$247,255 million 10-yr bond in international markets. This was the first ever international Chilean peso issuance abroad by a Chilean corporate.

Mutual funds under management decreased 5.9% QoQ. This was mainly due to negative mark-to-market effects on fixed income funds as short-term interest rates increased and the appreciation of the peso against the dollar which negatively affected fixed income-dollar funds. Highly profitable equity funds continued to expand in the quarter (See Fee income).

Investor Relations Department
6
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


SHAREHOLDERS’ EQUITY AND REGULATORY CAPITAL

ROAE of 29.3% achieved in 3Q10. BIS ratio stood at 14.5%

 
Quarter
   
Change %
 
(Ch$ million)
 
Sep-10
   
Jun-10
   
Sep-09
   
Sept. 10/09
   
Sept. 10 /
Jun. 10
 
Capital
    891,303       891,303       891,303       0.0 %     0.0 %
Reserves
    51,538       51,539       (16,960 )     (403.9 )%     (0.0 )%
Unrealized gain (loss) Available-for-sale financial assets
    (13,928 )     (18,193 )     (33,001 )     (57.8 )%     (23.4 )%
Retained Earnings:
    828,426       740,677       713,806       16.1 %     11.8 %
Retained earnings previous periods
    560,128       560,128       508,045       10.3 %     0.0 %
Net income
    383,283       257,927       293,944       30.4 %     48.6 %
Provision for mandatory dividend
    (114,985 )     (77,378 )     (88,183 )     30.4 %     48.6 %
Minority Interest
    29,599       28,460       30,887       (4.2 )%     4.0 %
Total Equity
    1,786,939       1,693,786       1,586,035       12.7 %     5.5 %
Equity attributable to shareholders
    1,757,340       1,665,326       1,555,148       13.0 %     5.5 %
ROAE
    29.3 %     33.8 %     28.8 %                

Shareholders’ equity totaled Ch$1,757,340 million (US$3.6 billion) as of September 30, 2010. ROAE in 3Q10 reached 29.3%. This strong profitability was achieved while having one of the highest levels of capitalization in the banking system. Voting common shareholders’ equity is the sole component of our Tier I capital and represented 10.5% of risk weighted assets. The BIS ratio reached 14.5% compared to 14.1% in the previous quarter.

Capital Adequacy
 
Quarter ended
   
Change %
 
(Ch$ million)
 
Sep-10
   
Jun-10
   
Sep-09
   
Sept. 10/09
   
Sept. 10 /
Jun. 10
 
Tier I
    1,757,340       1,665,326       1,555,148       13.0 %     5.5 %
Tier II
    672,740       627,608       563,856       19.3 %     7.2 %
Regulatory capital
    2,430,080       2,292,934       2,119,004       14.7 %     6.0 %
Risk weighted assets
    16,739,710       16,210,259       13,918,058       20.3 %     3.3 %
Tier I (Core capital) ratio
    10.5 %     10.3 %     11.2 %                
BIS ratio
    14.5 %     14.1 %     15.2 %                

Investor Relations Department
7
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


SECTION 3: ANALYSIS OF QUARTERLY INCOME STATEMENT

NET INTEREST INCOME

Lower inflation rate explains QoQ drop in net interest income

 
Quarter
   
Change %
 
(Ch$ million)
 
3Q10
   
2Q10
   
3Q09
   
3Q10 / 3Q09
   
3Q / 2Q 10
 
Net interest income
    235,674       242,782       217,253       8.5 %     (2.9 )%
Average interest-earning assets
    16,463,951       15,816,902       15,184,842       8.4 %     4.1 %
Average loans
    14,874,816       14,291,144       13,479,883       10.3 %     4.1 %
Net interest margin (NIM) 1
    5.7 %     6.1 %     5.7 %                
Avg. equity + non-interest bearing  demand deposits / Avg. interest earning assets
    34.7 %     36.4 %     30.3 %                
Quarterly inflation rate 2
    0.65 %     0.97 %     (0.47 )%                
Avg. overnight interbank rate (nominal)
    1.76 %     0.51 %     0.46 %                
Avg. 10 year Central Bank yield (real)
    2.82 %     3.04 %     2.88 %                

1.
Annualized.
2.
Inflation measured as the variation of the Unidad de Fomento in the quarter.

Net interest income decreased 2.9% QoQ and increased 8.5% YoY. The YoY rise in net interest income was mainly due to:

(a) Loan growth. Average loans increased 10.3% YoY. By segment, YoY net interest income growth was led by a 15.1% increase from retail banking and a 29.4% increase in net interest income from the middle-market;
(b) Higher inflation rate. The Bank maintains long-term assets (mainly medium and long-term financial investments) that are denominated in Unidades de Fomento (UFs), an inflation indexed unit, which are partially funded with nominal or non-interest bearing peso short-term deposits. The UF inflation reached 0.65% in 3Q10 compared to -0.47% in 3Q09 and;
(c) Improved funding mix. The ratio of average equity and non-interest bearing demand deposits to average interest earning assets reached 34.7% in 3Q10 compared to 30.3% in 3Q09. These positive factors were partially offset by the increase in funding costs as short-term interest rates increased in the quarter.

Compared to 2Q10, the 2.9% decrease in net interest income was mainly due to the lower inflation rates and higher short-term interest rates which increased funding costs.  This was partially offset by the 4.1% QoQ increase in average loans. Going forward, we expect the Central Bank to continue to rising rates as inflation is expected to continue to rise and economic growth remains strong.

Investor Relations Department
8
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


PROVISION FOR LOAN LOSSES

Coverage of NPLs reaches 105.1%
 
 
Quarter
   
Change %
 
(Ch$ million)
 
3Q101
   
2Q10
   
3Q09
   
3Q10 /
3Q09
   
3Q / 2Q 10
 
Gross provisions
    (41,135 )     (14,012 )     (25,377 )     62.1 %     193.6 %
Provision reversal for contingent loans1
    25,716                              
Charge-offs
    (49,568 )     (49,506 )     (65,613 )     (24.5 )%     0.1 %
Gross provisions and charge-offs
    (64,987 )     (63,518 )     (90,990 )     (28.6 )%     2.3 %
Loan loss recoveries
    8,016       7,566       11,868       (32.5 )%     5.9 %
Net provisions for loan losses
    (56,971 )     (55,952 )     (79,122 )     (28.0 )%     1.8 %
Total loans 2
    15,232,019       14,582,467       13,583,627       12.1 %     4.5 %
Total reserves (RLL)
    428,833       387,624       338,020       26.9 %     10.6 %
Non-performing loans 3 (NPLs)
    407,831       415,556       383,172       6.4 %     (1.9 )%
Gross provision expense / Loans
    2.38 %     1.74 %     2.68 %                
Cost of credit 4
    2.17 %     1.53 %     2.33 %                
Risk Index (RLL / Total loans)
    2.82 %     2.66 %     2.49 %                
NPL / Total loans
    2.68 %     2.85 %     2.82 %                
Coverage of NPLs5
    105.1 %     93.3 %     88.2 %                
 
1.
Includes provision reversal for contingent loans, which is included in Other operating income in 3Q10.
2.
Excludes interbank loans.
3.
NPL: Non-performing loans: Full balance of loans with one installment 90 days or more overdue.
4.
Cost of credit: Net provision expense, annualized / Loans.
5.
Coverage NPL:  RLL / NPLs.

In 3Q10, the Bank proactively implemented some improvements in its standardized credit scoring models for consumer loans. This impacted two line items of our income statement: Provision Expenses and Other Operating Income. The net effect of this improvement in the models was a charge of Ch$2,077 million in the quarter. Two major changes were incorporated in the models. On the one hand, the minimum provision required for clients in most risk profiles was increased for performing consumer loans. This had a one-time impact of Ch$27,793 million in provision expense. At the same time, the Bank adjusted the minimum provision levels that are set aside for the unused portion of credit card lines for clients that use their card for transactional and not credit purposes. Previously, these clients were assigned a provision level equal to the average for the whole credit card sample independent if they actually used their approved lines or not. This signified a one-time reversal of Ch$25,716 million recognized as Other operating income. As these provisions are for unused credit lines, accounting rules requires us to record these as a non-operating item in the income statement and as a non-credit provision in Other liabilities.

Incorporating both effects, adjusted provision expense in the quarter totaled Ch$56,971 million and increased 1.8% QoQ and decreased 28.0% YoY. The QoQ increase was mainly due to the net effect of the modifications made to our consumer loan provisioning models and higher provisions in commercial lending. The YoY decline was mainly due to the improvements in asset quality as the economy strengthened. By loan product, provision expense was as follows:
 
Investor Relations Department
9
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 
 
 
 

 


Net provisions for loan losses by
segment
 
Quarter
   
Change %
 
(Ch$ million)
 
3Q102
   
2Q10
   
3Q09
   
3Q10 / 3Q09
   
3Q / 2Q 10
 
Commercial loans1
    (19,060 )     (15,264 )     (18,374 )     3.7 %     24.9 %
Residential mortgage loans
    (4,529 )     (4,021 )     (2,741 )     65.2 %     12.6 %
Consumer loans2
    (33,382 )     (36,667 )     (58,007 )     (42.5 )%     (9.0 )%
Net provisions for loan losses
    (56,971 )     (55,952 )     (79,122 )     (28.0 )%     1.8 %
1 Includes net provision expenses for interbank loans.
2 Includes provision reversal for contingent loans, which is included in Other operating income in 3Q10.

Asset quality and coverage improved in the quarter. Non-performing loans decreased 1.9% QoQ. The NPL ratio reached 2.68% as of September 30, 2010 compared to 2.85% at the end of the second quarter. Coverage ratios also increased as the adjustments in our credit scoring models improved the coverage ratio in consumer lending. The coverage ratio of total NPLs reached 105.1% as of September 30, 2010 compared to 93.3% as of June 30, 2010.

The NPL ratio of consumer loans decreased from 2.99% as of June 2010 to 2.87% as of September 30, 2010. The coverage ratio of consumer NPLs in the same period increased from 256.6% to 294.9%.


The Bank’s Risk Index increased to 2.82% in the quarter, reflecting the more conservative provisioning standards incorporated into our consumer loan models. This ratio, defined as loan loss allowances over total loans, measures how much the Bank expects to loose on its loan book, according to its internal models and the Superintendency of Banks guidelines. The Bank is required to have 100% coverage of its Risk index.

Investor Relations Department
10
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 
 
 
 

 


NET FEE INCOME

Solid QoQ growth of usage-linked fees

Fee Income
 
Quarter
   
Change %
 
(Ch$ million)
 
3Q10
   
2Q10
   
3Q09
   
3Q10 / 3Q09
   
3Q / 2Q 10
 
Collection fees
    15,324       14,236       17,168       (10.7 )%     7.6 %
Credit, debit & ATM card fees
    13,518       13,353       13,702       (1.3 )%     1.2 %
Checking accounts & lines of credit
    10,604       10,470       12,284       (13.7 )%     1.3 %
Asset management
    10,063       9,657       8,302       21.2 %     4.2 %
Insurance brokerage
    8,683       8,962       4,221       105.7 %     (3.1 )%
Guarantees, pledges and other contingent operations
    5,568       5,954       6,260       (11.1 )%     (6.5 )%
Fees from brokerage of securities
    2,399       2,098       1,763       36.1 %     14.3 %
Other Fees
    276       428       1,056       (73.9 )%     (35.5 )%
Total fees
    66,436       65,158       64,756       2.6 %     2.0 %

Net fee income increased 2.0% QoQ and 2.6% YoY. Fee income growth was mainly driven by retail banking activities, which experienced a 3.7% QoQ and 4.8% YoY increase in fee income. The evolution of the main products was the following:

Collection fees in 3Q10 increased 7.6% QoQ. This was mainly due to higher collection of loan insurance policies on behalf of third parties and higher fees from the payment of services, mainly on-line. These fees were negatively affected by the earthquake in the first half of the year and as the economy has rebounded, these fees have quickly been recovering. The 10.7% YoY decline was mainly due to the temporary interruption of collection activities in the zones more affected by the earthquake.

Fees from credit, debit and ATM cards increased 1.2% QoQ mainly as credit card usage continues to rise. As of June 2010, the latest data available, the Bank’s market share in terms of monetary purchases with credit cards reached 19.1%, including retailers. YoY purchases with Santander cards were up 33.2% in real terms.  The Bank continued to expand its alliances with corporate customers to issue co-branded credit cards. In the quarter the Bank signed an alliance with Pre-Unic a mid-sized retailer in Chile with 42 stores throughout Chile for the administration of their credit card operations. In the quarter the Bank also renewed its 16 year alliance with Lan, Chile’s leading airline.

 
Fees from checking accounts and lines of credit increased 1.2% QoQ and declined 13.7% YoY.  The QoQ increase was mainly due to the increase in number of checking accounts and the lower impact in the quarter from the temporary waiving of fees in some of the more affected areas by the earthquake.  The YoY decline was mainly due to regulatory changes that prohibited fees charged for unauthorized overdrafts as of April 2009.

Investor Relations Department
11
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 
 
 
 

 


Fees from asset management increased 4.2% QoQ and 21.2% YoY. Equity funds, which generate higher management fees, continued to expand in the quarter driving fee income. However, total assets under management decreased 5.9% QoQ 4.9% YoY. The fall was mainly due to negative mark-to-market effects on fixed income funds as short-term interest rates increased and the appreciation of the peso against the dollar which negatively affected fixed income-dollar funds.

Fees from insurance brokerage decreased 3.1% QoQ and increased 105.7% YoY. The Bank’s success in selling insurance online, coupled with an increase in premiums on behalf of insurance underwriters has driven insurance brokerage fees. The Bank’s success in selling insurance online, coupled with a greater demand for insurance in general has driven insurance brokerage fees. Fees from the brokerage grew 14.3% QoQ and 36.1% YoY. These fees were driven by the Bank’s new internet platform for stock trading and a greater demand for investing in the local stock market.

OPERATING EXPENSES AND EFFICIENCY

The efficiency ratio reaches 33.8% in 3Q10 compared to 35.2% in 2Q10

Operating Expenses
 
Quarter
   
Change %
 
(Ch$ million)
 
3Q10
   
2Q10
   
3Q09
   
3Q10 / 3Q09
   
3Q / 2Q 10
 
Personnel expenses
    (63,330 )     (66,002 )     (55,751 )     13.6 %     (4.0 )%
Administrative expenses
    (37,983 )     (35,707 )     (34,955 )     8.7 %     6.4 %
Depreciation and amortization
    (11,294 )     (12,592 )     (12,069 )     (6.4 )%     (10.3 )%
Impairment
    (963 )     (3,686 )     0       %     (73.9 )%
Operating expenses
    (113,570 )     (117,987 )     (102,775 )     10.5 %     (3.7 )%
Efficiency ratio1
    33.8 %     35.2 %     32.6 %                

1
Operating expenses / Operating income.  Operating income = Net interest income + Net fee income+ Financial transactions net + other operating income and expenses.

Operating expenses in 3Q10 decreased 3.7% QoQ and increased 10.5% YoY. The efficiency ratio reached 33.8% in the same period compared to 35.2% in 2Q10. The QoQ decrease in costs was mainly due to lower costs from the earthquake and lower personnel expenses. Headcount did not vary significantly in the quarter. The 6.4% QoQ increase in administrative expenses was mainly due to higher costs related to the maintenance and repair of branches and other fixed assets.

The YoY rise in costs was mainly due to a rise in personnel expenses that is directly related to an increase in commercial activity and as a result variable incentives to commercial teams have increased, especially in retail banking. This should be compensated in future quarters with stronger revenue growth. The YoY increase in administrative expenses was mainly due to higher costs related to the maintenance and repair of branches and other fixed assets which was mainly due to the earthquake. In total in 2010, the impact of the earthquake on administrative expenses was Ch$4.4 billion. The higher inflation also fueled administrative cost growth as 2/3 of administrative expenses are linked to inflation.

Investor Relations Department
12
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 
 
 
 

 


NET RESULTS FROM FINANCIAL TRANSACTIONS

Positive results from client treasury activities in the quarter

Net Results from Financial Transactions*
 
Quarter
   
Change %
 
(Ch$ million)
 
3Q10
   
2Q10
   
3Q09
   
3Q10 / 3Q09
   
3Q / 2Q 10
 
Net gains from mark-to-market and trading
    (45,068 )     44,922       51,447       (187.6 )%     (200.3 )%
Exchange differences, net
    66,781       (19,881 )     (19,937 )     (435.0 )%     (435.9 )%
Net results from financial transactions
    21,713       25,041       31,510       (31.1 )%     (13.3 )%

*
These results mainly include the mark-to-market of the available for sale investment portfolio, realized and unrealized gains of financial investments held for trading, the interest revenue generated by the held for trading portfolio, gains or losses from the sale of charged-off loans and the mark-to-market of derivatives. The results recorded as Exchange differences, net mainly includes the translation gains or losses of assets and a liability denominated in foreign currency.

Net results from financial transactions, which include the sum of the net gains from mark-to-market and trading and exchange differences, net totaled a gain of Ch$21,713 million in 3Q10. In order to better understand this line item, we present them by business area in the table below.

Net Results from Financial Transactions
 
Quarter
   
Change %
 
(Ch$ million)
 
3Q10
   
2Q10
   
3Q09
   
3Q10 / 3Q09
   
3Q / 2Q 10
 
Santander Global Connect 1 & Market making 2
    21,568       26,169       15,322       40.8 %     (17.6 )%
Financial Management (ALCO) & Prop. trading
    145       (1,128 )     16,188       (99.1 )%     (112.9 )%
Net results from financial transactions
    21,713       25,041       31,510       (31.1 )%     (13.3 )%

1.
Santander Global Connect is the Bank’s commercial platform for selling treasury products to our clients.
2.
This line item also includes the gain or loss from the sale of charged-off loans.

The 13.3% QoQ and 31.1% YoY decrease in this line item was mainly due lower results from Financial Management Division and the Bank’s proprietary trading business, which were negatively affected by the rising rate environment. This was partially offset by the Ch$21,568 million gain from the Bank’s treasury services to companies through the Santander Global Connect platform that increased 40.8% YoY.

Investor Relations Department
13
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


OTHER INCOME AND EXPENSES

 
Quarter
   
Change %
 
(Ch$ million)
 
3Q10
   
2Q10
   
3Q09
   
3Q10 / 3Q09
   
3Q / 2Q 10
 
Other operating income
    34,560       19,951       3,219       973.6 %     73.2 %
Other operating expenses
    (22,075 )     (17,648 )     (1,922 )     1048.5 %     25.1 %
Other operating income, net
    12,485       2,303       1,297       862.6 %     442.1 %
Provision reversal for contingent loans1
    (25,716 )                            
Adjusted Other operating income, net1
    (13,231 )     2,303       1,297       %     %
Income attributable to investments in other companies
    832       223       97       757.7 %     273.1 %
Income tax
    (14,109 )     (24,163 )     (22,439 )     (37.1 )%     (41.6 )%
Income tax rate
    10.0 %     15.0 %     16.9 %                

1.
Excludes provision reversal for contingent loans, which is included in Other operating income in 3Q10 (See Provision Expense).

Other operating income, net, adjusted for the reversal of provisions for contingent loans, which for purposes of analyses, we included in provision expense, totaled a loss of Ch$13,231 million in the quarter. As previously mentioned in the Provision Expense section, the Bank adjusted the minimum provision levels that are set aside for the unused portion of credit card lines for clients that use their card for transactional and not credit purposes. This signified a reversal of Ch$25,716 million recognized as Other operating income.

Excluding this effect, the net loss recognized in other operating income in 3Q10 was mainly due to higher charge-offs of repossessed assets mainly linked to a single repossessed asset in the agriculture sector.

Income tax decreased 41.6% QoQ and 37.1% YoY. The statutory corporate tax rate in Chile will rise to 20% in 2011 and gradually return to 17% in 2013 as a part of the government’s plan to finance the earthquake reconstruction efforts. As a result of these changes, the Bank had to apply these rates over deferred taxes. The application of the new corporate tax rates over deferred taxes, resulted in a higher net asset position in differed taxes and therefore a lower effective tax rate in 3Q10.

Investor Relations Department
14
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


SECTION 4: CREDIT RISK RATINGS

International ratings

The Bank has credit ratings from three leading international agencies. All of our ratings are assigned a stable outlook. Fitch upgraded the Bank’s foreign currency deposit rating in October 2010.

Moody’s
 
Rating
Foreign currency bank deposits
 
Aa3
Senior bonds
 
Aa3
Subordinated debt
 
A1
Bank Deposits in Local Currency
 
Aa3
Bank financial strength
 
B-
Short-term deposits
  
P-1

Standard and Poor’s
 
Rating
Long-term Foreign Issuer Credit
 
A+
Long-term Local Issuer Credit
 
A+
Short-term Foreign Issuer Credit
 
A-1
Short-term Local Issuer Credit
  
A-1

Fitch
 
Rating
Foreign Currency Long-term Debt
 
AA-
Local Currency Long-term Debt
 
AA-
Foreign Currency Short-term Debt
 
F1+
Local Currency Short-term Debt
 
F1+
Individual rating
  
B
 
Local ratings:
 
Our local ratings, the highest in Chile, are the following:
 
Local ratings
 
Fitch
Ratings
 
Feller
Rate
Shares
 
Level 2
 
1CN1
Short-term deposits
 
N1+
 
Level 1+
Long-term deposits
 
AAA
 
AAA
Mortgage finance bonds
 
AAA
 
AAA
Senior bonds
 
AAA
 
AAA
Subordinated bonds
 
AA
 
AA+
Outlook
  
Stable
  
Stable

Investor Relations Department
15
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 
 
 
 

 


SECTION 5: SHARE PERFORMANCE
As of September 2010

Ownership Structure:

 

ADR price (US$) 2010
 
09/30/10:
    96.55  
Maximum (2010):
    99.44  
Minimum (2010):
    59.40  
         
Market Capitalization: US$17,512 million
 
         
P/E 12 month trailing*:
    15.2  
P/BV (06/30/10)**:
    4.83  
Dividend yield***:
    3.9 %

*
Price as of Sept. 30 / 12mth Earnings
**
Price as of Sept. 30 / Book value as of 09/30/10
***
Based on closing price on record date of last dividend payment.

Average daily traded volumes YTD 2010
US$ million


Local share price (Ch$) 2010
 
09/30/10:
    45.06  
Maximum (2010):
    47.37  
Minimum (2010):
    31.03  

Dividends:
         
% of previous year
 
Year paid
 
Ch$/share
   
earnings
 
2006:
    0.83       65 %
2007:
    0.99       65 %
2008:
    1.06       65 %
2009:
    1.13       65 %
2010:
    1.37       60 %

Investor Relations Department
16
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 
 
 
 

 


SECTION 6: INSTITUTIONAL BACKGROUND

Institutional Background

As per the latest public records published by the Superintendency of Banks of Chile for September 2010, Banco Santander Chile was the largest bank in terms of loans and equity. The Bank has the highest credit ratings among all Latin American companies, with an A+ rating from Standard and Poor’s and Aa3 by Moody’s, which are the same ratings assigned to the Republic of Chile, and AA- by Fitch which pierces the sovereign ceiling. The stock is traded on the New York Stock Exchange (NYSE: SAN) and the Santiago Stock Exchange (SSE: Bsantander). The Bank’s main shareholder is Santander, which controls 76.91% of Banco Santander Chile.

For more information see www.santander.cl

Banco Santander (SAN.MC, STD.N) is a retail and commercial bank, based in Spain. Santander has more than 90 million customers, 13,660 branches – more than any other international bank – and 169,460 employees around the world. It is the largest financial group in Spain and Latin America, with leading positions in the United Kingdom and Portugal and a broad presence in Europe through its Santander Consumer Finance arm. In 2009, Santander registered EUR 8,943 million in net attributable profit. Banco Santander’s eligible capital at the close of the third quarter came to EUR 79,704 million, with a surplus of EUR 34,769 million above the required regulatory minimum. With this capital base, the BIS ratio, using Basel II criteria, comes to 14.2%, Tier I to 10.1% and core capital 8.6%. These ratios place Santander among the most solvent banks in the world.

For more information see www.santander.com

Investor Relations Department
17
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


ANNEX 1: BALANCE SHEET

 
Sep-10
   
Sep-10
   
Jun-10
   
Sep-09
   
Sept. 10/09
   
Sept. 10 / Jun. 10
 
 
 
US$ths
   
Ch$mn
   
% Chg.
 
                                     
Assets
                                   
Cash and balances from Central Bank
    3,148,117       1,522,587       1,398,881       906,871       67.9 %     8.8 %
Funds to be cleared
    1,003,333       485,262       486,914       405,829       19.6 %     (0.3 )%
Financial assets held for trading
    821,549       397,342       812,454       733,319       (45.8 )%     (51.1 )%
Investment collateral under agreements to repurchase
    134,384       64,995       5,000       16,086       304.0 %     1199.9 %
Derivatives
    3,424,729       1,656,370       1,531,224       1,428,496       16.0 %     8.2 %
Interbank loans
    149,248       72,184       41,437       56,674       27.4 %     74.2 %
Loans, net of reserves for loan losses
    30,607,228       14,803,186       14,194,842       13,245,608       11.8 %     4.3 %
Available-for-sale financial assets
    3,310,297       1,601,025       1,341,296       1,903,217       (15.9 )%     19.4 %
Held-to-maturity investments
    -       -       -       -       %     %
Investments in other companies
    15,096       7,301       6,502       7,184       1.6 %     12.3 %
Intangible assets
    144,681       69,975       71,074       64,858       7.9 %     (1.5 )%
Fixed assets
    331,717       160,435       163,184       186,763       (14.1 )%     (1.7 )%
Current tax assets
    12,298       5,948       5,464       4,519       31.6 %     8.9 %
Deferred tax assets
    285,243       137,958       111,938       105,422       30.9 %     23.2 %
Other assets
    1,350,739       653,285       595,246       541,467       20.7 %     9.8 %
Total Assets
    44,738,660       21,637,853       20,765,456       19,606,313       10.4 %     4.2 %
                                                 
Liabilities and Equity
                                               
Demand deposits
    8,253,348       3,991,732       4,168,884       3,152,739       26.6 %     (4.2 )%
Funds to be cleared
    881,739       426,453       303,207       254,983       67.2 %     40.6 %
Investments sold under agreements to repurchase
    310,059       149,960       146,098       807,034       (81.4 )%     2.6 %
Time deposits and savings accounts
    14,794,196       7,155,213       7,193,376       7,456,731       (4.0 )%     (0.5 )%
Derivatives
    3,416,096       1,652,195       1,250,547       1,318,230       25.3 %     32.1 %
Deposits from credit institutions
    3,572,834       1,728,001       2,100,234       1,741,380       (0.8 )%     (17.7 )%
Marketable debt securities
    8,227,950       3,979,448       3,245,162       2,717,508       46.4 %     22.6 %
Other obligations
    339,510       164,204       158,089       145,925       12.5 %     3.9 %
Current tax liabilities
    58,900       28,487       21,656       60,503       (52.9 )%     31.5 %
Deferred tax liability
    8,047       3,892       2,672       2,149       81.1 %     45.7 %
Provisions
    424,387       205,255       191,001       151,724       35.3 %     7.5 %
Other liabilities
    756,899       366,074       290,744       211,372       73.2 %     25.9 %
Total Liabilities
    41,043,966       19,850,914       19,071,670       18,020,278       10.2 %     4.1 %
                                                 
Equity
                                               
Capital
    1,842,868       891,303       891,303       891,303       0.0 %     0.0 %
Reserves
    106,563       51,539       51,539       (16,960 )     %     0.0 %
Unrealized gain (loss) Available-for-sale financial assets
    (28,798 )     (13,928 )     (18,193 )     (33,001 )     (57.8 )%     (23.4 )%
Retained Earnings:
    1,712,863       828,426       740,677       713,806       16.1 %     11.8 %
Retained earnings previous periods
    1,158,127       560,128       560,128       508,045       10.3 %     0.0 %
Net income
    792,480       383,283       257,927       293,944       30.4 %     48.6 %
Provision for mandatory dividend
    (237,744 )     (114,985 )     (77,378 )     (88,183 )     30.4 %     48.6 %
Total Shareholders' Equity
    3,633,495       1,757,340       1,665,326       1,555,148       13.0 %     5.5 %
Minority Interest
    61,199       29,599       28,460       30,887       (4.2 )%     4.0 %
Total Equity
    3,694,695       1,786,939       1,693,786       1,586,035       12.7 %     5.5 %
Total Liabilities and Equity
    44,738,660       21,637,853       20,765,456       19,606,313       10.4 %     4.2 %

Investor Relations Department
18
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 
 
 
 

 


ANNEX 2: YTD INCOME STATEMENT

 
Sep-10
   
Sep-10
   
Sep-09
   
Sept. 10/09
 
   
US$ths.
   
Ch$ million
   
% Chg.
 
                         
Interest revenue
    2,161,898       1,045,602       865,415       20.8 %
Interest expense
    (698,331 )     (337,748 )     (234,278 )     44.2 %
Net interest income
    1,463,567       707,854       631,137       12.2 %
Fee income
    511,415       247,346       235,424       5.1 %
Fee expense
    (110,412 )     (53,401 )     (45,892 )     16.4 %
Net fee income
    401,003       193,945       189,532       2.3 %
Net gains from mark-to-market and trading
    107,404       51,946       52,013       (0.1 )%
Exchange differences, net
    50,410       24,381       77,968       (68.7 )%
Financial transactions, net
    157,815       76,327       129,981       (41.3 )%
Other operating income
    125,248       60,576       8,645       600.7 %
Total operating income
    2,147,632       1,038,702       959,295       8.3 %
Provision expense
    (431,771 )     (208,826 )     (266,093 )     (21.5 )%
Total operating income net of provisions
    1,715,861       829,876       693,202       19.7 %
Personnel expenses
    (382,345 )     (184,921 )     (167,846 )     10.2 %
Administrative expenses
    (226,906 )     (109,743 )     (102,661 )     6.9 %
Depreciation and amortization
    (74,903 )     (36,227 )     (34,655 )     4.5 %
Impairment
    (9,645 )     (4,665 )     0       %
Operating expenses
    (693,799 )     (335,556 )     (305,162 )     10.0 %
Other operating expenses
    (108,093 )     (52,279 )     (29,632 )     76.4 %
Total operating expenses
    (801,892 )     (387,835 )     (334,794 )     15.8 %
Net operating income
    913,969       442,041       358,408       23.3 %
Income attributable to investments in other companies
    2,429       1,175       863       36.2 %
Net income before taxes
    916,398       443,216       359,271       23.4 %
Income tax
    (124,123 )     (60,032 )     (60,514 )     (0.8 )%
Net income from ordinary activities
    792,275       383,184       298,757       28.3 %
Net income discontinued operations
    0       0       0       %
Net income attributable to:
                               
Minority interest
    (205 )     (99 )     4,813       %
Net income attributable to shareholders
    792,480       383,283       293,944       30.4 %

Investor Relations Department
19
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 
 
 
 

 


ANNEX 3 : QUARTERLY INCOME STATEMENTS

 
3Q10
   
3Q10
   
2Q10
   
3Q09
   
3Q10 / 3Q09
   
3Q / 2Q 10
 
   
US$ths.
   
Ch$mn
   
% Chg.
 
Interest revenue
    734,922       355,445       368,919       279,880       27.0 %     (3.7 )%
Interest expense
    (247,640 )     (119,771 )     (126,137 )     (62,627 )     91.2 %     (5.0 )%
Net interest income
    487,282       235,674       242,782       217,253       8.5 %     (2.9 )%
Fee income
    176,531       85,379       82,808       79,584       7.3 %     3.1 %
Fee expense
    (39,167 )     (18,943 )     (17,650 )     (14,828 )     27.8 %     7.3 %
Net fee income
    137,364       66,436       65,158       64,756       2.6 %     2.0 %
Net gains from mark-to-market and trading
    (93,183 )     (45,068 )     44,922       51,447       %     %
Exchange differences, net
    138,077       66,781       (19,881 )     (19,937 )     %     %
Total financial transactions, net
    44,894       21,713       25,041       31,510       (31.1 )%     (13.3 )%
Other operating income, net
    71,457       34,560       19,951       3,219       973.6 %     73.2 %
Total operating income
    740,997       358,383       352,932       316,738       13.1 %     1.5 %
Provision expense
    (170,965 )     (82,687 )     (55,952 )     (79,122 )     4.5 %     47.8 %
Total operating income net of provisions
    570,032       275,696       296,980       237,616       16.0 %     (7.2 )%
Personnel expenses
    (130,942 )     (63,330 )     (66,002 )     (55,751 )     13.6 %     (4.0 )%
Administrative expenses
    268,126       (37,983 )     (35,707 )     (34,955 )     8.7 %     6.4 %
Depreciation and amortization
    (23,352 )     (11,294 )     (12,592 )     (12,069 )     (6.4 )%     (10.3 )%
Impairment
    (1,991 )     (963 )     (3,686 )     0       %     (73.9 )%
Operating expenses
    (234,819 )     (113,570 )     (117,987 )     (102,775 )     10.5 %     (3.7 )%
Other operating expenses
    (45,643 )     (22,075 )     (17,648 )     (1,922 )     1048.5 %     25.1 %
Total operating expenses
    (280,461 )     (135,645 )     (135,635 )     (104,697 )     29.6 %     0.0 %
Net operating income
    289,571       140,051       161,345       132,919       5.4 %     (13.2 )%
Income attributable to investments in other companies
    1,720       832       223       97       757.7 %     273.1 %
Net income before taxes
    291,291       140,883       161,568       133,016       5.9 %     (12.8 )%
Income tax
    (29,172 )     (14,109 )     (24,163 )     (22,439 )     (37.1 )%     (41.6 )%
Net income from ordinary activities
    262,119       126,774       137,405       110,577       14.6 %     (7.7 )%
Net income discontinued operations
    0       0       0       0                  
Net income attributable to:
                                               
Minority interest
    2,932       1,418       (1,418 )     676       109.8 %     %
Net income attributable to shareholders
    259,187       125,356       138,823       109,901       14.1 %     -9.7 %

Investor Relations Department
20
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


ANNEX 4: QUARTERLY EVOLUTION OF MAIN RATIOS AND OTHER INFORMATION

   
Mar-09
   
Jun-09
   
Sep-09
   
Dec-09
   
Mar-10
   
Jun-10
   
Sep-10
 
(Ch$ millions)
                                         
Loans
                                         
Consumer loans
    2,187,832       2,121,045       2,155,200       2,244,035       2,303,983       2,404,128       2,554,884  
Residential mortgage loans
    3,927,343       3,970,896       4,033,091       4,159,052       4,219,733       4,360,496       4,498,799  
Commercial loans
    7,870,502       7,309,545       7,395,336       7,324,777       7,519,854       7,817,843       8,178,336  
Total loans
    13,985,677       13,401,486       13,583,627       13,727,864       14,043,570       14,582,467       15,232,019  
Allowance for loan losses
    (281,265 )     (314,191 )     (338,020 )     (349,485 )     (374,064 )     (387,624 )     (428,833 )
Total loans, net of allowances
    13,704,412       13,087,295       13,245,607       13,378,379       13,669,506       14,194,843       14,803,186  
                                                         
Loans by segment
                                                       
Individuals
    6,782,663       6,815,737       6,980,092       7,287,296       7,411,686       7,715,031       8,035,617  
SMEs
    2,007,115       2,002,641       2,055,911       2,097,592       2,143,885       2,210,170       2,301,536  
Total retail lending
    8,789,778       8,818,378       9,036,003       9,384,888       9,555,571       9,925,201       10,337,153  
Institutional lending
    262,664       262,947       285,129       291,867       313,079       330,980       340,274  
Middle-Market & Real estate
    3,048,591       2,844,124       2,838,365       2,779,165       2,907,944       2,983,741       3,160,681  
Corporate
    1,903,951       1,505,737       1,449,001       1,266,310       1,279,965       1,347,855       1,406,210  
                                                         
Customer funds
                                                       
Demand deposits
    3,092,010       3,083,814       3,152,739       3,533,534       3,890,230       4,168,884       3,991,732  
Time deposits
    8,677,857       8,342,396       7,456,731       7,175,257       6,818,939       7,193,376       7,155,213  
Total deposits
    11,769,867       11,426,210       10,609,470       10,708,791       10,709,169       11,362,260       11,146,945  
Mutual funds (Off balance sheet)
    3,085,227       3,342,860       3,476,457       3,427,829       3,635,544       3,510,479       3,304,767  
Total customer funds
    14,855,094       14,769,070       14,085,927       14,136,620       14,344,713       14,872,739       14,451,712  
Loans / Deposits1
    96.5 %     94.3 %     102.4 %     100.9 %     104.3 %     99.8 %     100.9 %
                                                         
Average balances
                                                       
Avg. interest earning assets
    15,742,285       15,147,554       15,184,842       15,562,696       15,776,237       15,816,902       16,463,951  
Avg. loans
    14,312,882       13,733,919       13,479,883       13,647,750       13,879,173       14,291,144       14,874,816  
Avg. assets
    20,491,544       19,719,613       19,384,473       20,123,590       20,738,402       20,742,244       20,915,047  
Avg. demand deposits
    2,952,461       3,087,754       3,079,230       3,278,373       3,678,104       4,107,978       4,005,565  
Avg equity
    1,517,710       1,495,755       1,528,506       1,608,510       1,665,977       1,644,453       1,712,967  
Avg. free funds
    4,470,170       4,583,509       4,607,736       4,886,883       5,344,081       5,752,431       5,718,532  
                                                         
Capitalization
                                                       
Risk weighted assets
    13,979,591       13,544,319       13,918,058       14,202,118       15,513,732       16,210,259       16,739,710  
Tier I (Shareholders' equity)
    1,543,039       1,497,019       1,555,148       1,658,316       1,683,103       1,665,326       1,757,340  
Tier II
    560,232       535,978       563,856       555,776       599,353       627,608       672,740  
Regulatory capital
    2,103,271       2,032,997       2,119,004       2,214,092       2,282,455       2,292,934       2,430,080  
Tier I ratio
    11.0 %     11.1 %     11.2 %     11.7 %     10.8 %     10.3 %     10.5 %
BIS ratio
    15.0 %     15.0 %     15.2 %     15.6 %     14.7 %     14.1 %     14.5 %
                                                         
Profitability & Efficiency
                                                       
Net interest margin
    4.8 %     6.0 %     5.7 %     5.8 %     5.8 %     6.1 %     5.7 %
Efficiency ratio
    34.5 %     31.5 %     32.6 %     30.5 %     33.0 %     35.2 %     33.8 %
Avg. Free funds / interest earning assets
    28.4 %     30.3 %     30.3 %     31.4 %     33.9 %     36.4 %     34.7 %
Return on avg. equity
    20.2 %     28.7 %     28.8 %     34.1 %     28.6 %     33.8 %     29.3 %
Return on avg. assets
    1.5 %     2.2 %     2.3 %     2.7 %     2.3 %     2.7 %     2.4 %

Investor Relations Department
21
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl
 

 
 

 


   
Mar-09
   
Jun-09
   
Sep-09
   
Dec-09
   
Mar-10
   
Jun-10
   
Sep-10
 
Asset quality
                                         
Non-performing loans (NPLs)2
    392,802       415,311       383,172       409,067       385,211       415,556       407,831  
Expected loss4
    281,265       314,191       338,020       349,485       374,064       387,624       428,833  
NPLs / total loans
    2.81 %     3.10 %     2.82 %     2.98 %     2.74 %     2.85 %     2.68 %
Coverage of NPLs (Loan loss allowance / NPLs)
    71.60 %     75.65 %     88.22 %     85.43 %     97.11 %     93.28 %     105.15 %
Expected loss (Loan loss allowances /  Loans)
    2.01 %     2.34 %     2.49 %     2.55 %     2.66 %     2.66 %     2.82 %
Cost of credit (prov. expense / loans)
    2.60 %     2.87 %     2.33 %     1.97 %     2.00 %     1.53 %     2.17 %
                                                         
Network
                                                       
Branches
    500       501       502       498       498       499       500  
ATMs
    1,929       1,929       1,991       1,917       1,856       1,871       1,914  
Employees
    11,578       11,391       11,280       11,204       11,155       11,133       11,049  
                                                         
Market information (period-end)
                                                       
Net income per share (Ch$)
    0.41       0.57       0.58       0.73       0.63       0.74       0.67  
Net income per ADR (US$)
    0.73       1.12       1.11       1.49       1.25       1.41       1.42  
Stock price
    19.1       23.9       30.4       30.7       34.4       35.7       45.1  
ADR price
    34.4       46.7       57.5       64.8       68.2       67.1       96.6  
Market capitalization (US$mn)
    6,230       8,468       10,436       11,749       12,373       12,168       17,512  
Shares outstanding
    188,446.1       188,446.1       188,446.1       188,446.1       188,446.1       188,446.1       188,446.1  
ADRs (1 ADR = 1,039 shares)
    181.4       181.4       181.4       181.4       181.4       181.4       181.4  
                                                         
Other Data
                                                       
Quarterly inflation rate5
    (2.30 )%     (0.13 )%     (0.47 )%     0.52 %     0.27 %     0.97 %     0.65 %
Avg. overnight interbank rate (nominal)
    5.49 %     1.40 %     0.46 %     0.43 %     0.40 %     0.51 %     1.76 %
Avg. 10 year Central Bank yield (real)
    2.60 %     2.86 %     2.88 %     3.09 %     3.14 %     3.04 %     2.82 %
Avg. 10 year Central Bank yield (nominal)
    5.09 %     5.63 %     5.70 %     6.13 %     6.41 %     6.42 %     6.07 %
Observed Exchange rate (Ch$/US$)  (period-end)
    582.1       529.07       546.07       506.43       526.29       543.09       485.23  

1 Ratio = Loans - marketable securities / Time deposits + demand deposits
2 Capital + future interest of all loans with one installment 90 days or more overdue.
3 Total installments plus lines of credit more than 90 days overdue
4 Based on internal credit models and SBIF guidelines. Banks must have a 100% coverage of expected loss
5 Calculated using the variation of the Unidad de Fomento (UF) in the period
 
Investor Relations Department
22
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
 
email: rmorenoh@santander.cl