DELAWARE
|
54-0649263
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
Incorporation or Organization)
|
Identification No.)
|
6348 Walker Lane
|
||
Alexandria, Virginia
|
22310
|
www.vsecorp.com
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
(Webpage)
|
Title of each class
|
Name of each exchange on which registered
|
Common Stock, par value $.05 per share
|
The NASDAQ Global Select Market
|
Large accelerated filer [ ]
|
Accelerated filer [x]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
Page
|
||
ITEM 1.
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8
|
||
ITEM 2.
|
16
|
|
ITEM 3.
|
24
|
|
ITEM 4.
|
24
|
|
ITEM 2.
|
24
|
|
ITEM 6.
|
25
|
|
26
|
||
27-43
|
March 31,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
587
|
$
|
740
|
||||
Receivables, net
|
76,878
|
78,471
|
||||||
Inventories
|
113,633
|
109,123
|
||||||
Other current assets
|
13,184
|
9,138
|
||||||
Total current assets
|
204,282
|
197,472
|
||||||
|
||||||||
Property and equipment, net
|
63,796
|
64,308
|
||||||
Intangible assets, net
|
139,023
|
143,043
|
||||||
Goodwill
|
198,545
|
198,545
|
||||||
Other assets
|
15,274
|
13,986
|
||||||
Total assets
|
$
|
620,920
|
$
|
617,354
|
||||
|
||||||||
Liabilities and Stockholders' equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt
|
$
|
18,210
|
$
|
17,272
|
||||
Accounts payable
|
51,445
|
40,084
|
||||||
Current portion of earn-out obligation
|
8,015
|
9,678
|
||||||
Accrued expenses and other current liabilities
|
27,159
|
29,067
|
||||||
Dividends payable
|
594
|
591
|
||||||
Total current liabilities
|
105,423
|
96,692
|
||||||
|
||||||||
Long-term debt, less current portion
|
201,675
|
215,243
|
||||||
Deferred compensation
|
13,070
|
11,169
|
||||||
Long-term lease obligations, less current portion
|
22,914
|
23,251
|
||||||
Earn-out obligation, less current portion
|
10,445
|
10,166
|
||||||
Deferred tax liabilities
|
31,099
|
31,524
|
||||||
Total liabilities
|
384,626
|
388,045
|
||||||
|
||||||||
Commitments and contingencies
|
||||||||
|
||||||||
Stockholders' equity:
|
||||||||
Common stock, par value $0.05 per share, authorized 15,000,000 shares; issued and outstanding 5,399,342 and 5,375,532 respectively
|
270
|
269
|
||||||
Additional paid-in capital
|
23,136
|
21,637
|
||||||
Retained earnings
|
213,436
|
207,478
|
||||||
Accumulated other comprehensive loss
|
(548
|
)
|
(75
|
)
|
||||
Total stockholders' equity
|
236,294
|
229,309
|
||||||
Total liabilities and stockholders' equity
|
$
|
620,920
|
$
|
617,354
|
For the three months ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Revenues:
|
||||||||
Products
|
$
|
85,271
|
$
|
69,721
|
||||
Services
|
58,365
|
51,070
|
||||||
Total revenues
|
143,636
|
120,791
|
||||||
Costs and operating expenses:
|
||||||||
Products
|
69,290
|
56,183
|
||||||
Services
|
56,204
|
49,124
|
||||||
Selling, general and administrative expenses
|
1,381
|
1,159
|
||||||
Amortization of intangible assets
|
4,020
|
3,641
|
||||||
Total costs and operating expenses
|
130,895
|
110,107
|
||||||
Operating income
|
12,741
|
10,684
|
||||||
Interest expense, net
|
2,497
|
2,143
|
||||||
Income before income taxes
|
10,244
|
8,541
|
||||||
Provision for income taxes
|
3,692
|
3,321
|
||||||
Net income
|
$
|
6,552
|
$
|
5,220
|
||||
Basic earnings per share:
|
$
|
1.22
|
$
|
0.97
|
||||
Basic weighted average shares outstanding
|
5,389,184
|
5,369,695
|
||||||
Diluted earnings per share:
|
$
|
1.21
|
$
|
0.97
|
||||
Diluted weighted average shares outstanding
|
5,403,097
|
5,380,217
|
||||||
Dividends declared per share
|
$
|
0.11
|
$
|
0.10
|
For the three months ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Net income
|
$
|
6,552
|
$
|
5,220
|
||||
Change in fair value of interest rate swap agreements
|
(473
|
)
|
(301
|
)
|
||||
Other comprehensive loss, net of tax
|
(473
|
)
|
(301
|
)
|
||||
Comprehensive income
|
$
|
6,079
|
$
|
4,919
|
For the three months ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
6,552
|
$
|
5,220
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation and amortization
|
6,241
|
6,101
|
||||||
Deferred taxes
|
(129
|
)
|
(1,313
|
)
|
||||
Stock-based compensation
|
1,028
|
788
|
||||||
Earn-out obligation adjustment
|
(1,384
|
)
|
310
|
|||||
Changes in operating assets and liabilities, net of impact of acquisition:
|
||||||||
Receivables, net
|
1,593
|
(9,195
|
)
|
|||||
Inventories
|
(4,510
|
)
|
(1,298
|
)
|
||||
Other current assets and noncurrent assets
|
(5,330
|
)
|
(741
|
)
|
||||
Accounts payable and deferred compensation
|
13,097
|
(1,246
|
)
|
|||||
Accrued expenses and other current liabilities
|
(1,429
|
)
|
1,074
|
|||||
Long-term lease obligations
|
(337
|
)
|
(280
|
)
|
||||
Net cash provided by (used in) operating activities
|
15,392
|
(580
|
)
|
|||||
Cash flows from investing activities:
|
||||||||
Purchases of property and equipment
|
(1,428
|
)
|
(3,384
|
)
|
||||
Proceeds from the sale of property and equipment
|
6
|
207
|
||||||
Cash paid for acquisitions, net of cash acquired
|
-
|
(188,771
|
)
|
|||||
Net cash used in investing activities
|
(1,422
|
)
|
(191,948
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Borrowings on loan agreement
|
49,699
|
300,471
|
||||||
Repayments on loan agreement
|
(62,468
|
)
|
(104,349
|
)
|
||||
Payment of debt financing costs
|
-
|
(2,280
|
)
|
|||||
Payments on capital lease obligations
|
(264
|
)
|
(233
|
)
|
||||
Payments of taxes for equity transactions
|
(499
|
)
|
(341
|
)
|
||||
Dividends paid
|
(591
|
)
|
(535
|
)
|
||||
Net cash (used in) provided by financing activities
|
(14,123
|
)
|
192,733
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(153
|
)
|
205
|
|||||
Cash and cash equivalents at beginning of period
|
740
|
263
|
||||||
Cash and cash equivalents at end of period
|
$
|
587
|
$
|
468
|
Three months ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Revenue
|
$
|
143,636
|
$
|
128,196
|
||||
Income from continuing operations
|
$
|
6,552
|
$
|
5,383
|
||||
Basic earnings per share
|
$
|
1.22
|
$
|
1.00
|
||||
Diluted earnings per share
|
$
|
1.21
|
$
|
1.00
|
Three months ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Basic weighted average common shares outstanding
|
5,389,184
|
5,369,695
|
||||||
Effect of dilutive restricted stock awards
|
13,913
|
10,522
|
||||||
Diluted weighted average common shares outstanding
|
5,403,097
|
5,380,217
|
Three months ended March 31,
|
||||||||
2016
|
2015
|
|||||||
Revenues:
|
||||||||
Supply Chain Management Group
|
$
|
51,143
|
$
|
46,242
|
||||
Aviation Group
|
33,546
|
22,764
|
||||||
Federal Services Group
|
47,715
|
37,792
|
||||||
IT, Energy and Management Consulting Group
|
11,232
|
13,993
|
||||||
Total revenues
|
$
|
143,636
|
$
|
120,791
|
||||
Operating income:
|
||||||||
Supply Chain Management Group
|
$
|
9,028
|
$
|
8,306
|
||||
Aviation Group
|
3,289
|
2,113
|
||||||
Federal Services Group
|
389
|
(267
|
)
|
|||||
IT, Energy and Management Consulting Group
|
888
|
1,215
|
||||||
Corporate/unallocated expenses
|
(853
|
)
|
(683
|
)
|
||||
Operating income
|
$
|
12,741
|
$
|
10,684
|
Three months ended March 31,
|
||||||||||||||||
Customer
|
2016
|
%
|
2015
|
%
|
||||||||||||
U. S. Postal Service
|
$
|
46,297
|
32.2
|
$
|
44,180
|
36.6
|
||||||||||
U.S. Navy
|
29,891
|
20.8
|
21,397
|
17.7
|
||||||||||||
U.S. Army
|
22,210
|
15.5
|
19,171
|
15.9
|
||||||||||||
U.S. Air Force
|
981
|
0.7
|
790
|
0.6
|
||||||||||||
Total-DoD
|
53,082
|
37.0
|
41,358
|
34.2
|
||||||||||||
Commercial Aviation
|
33,546
|
23.3
|
22,764
|
18.9
|
||||||||||||
Other Commercial
|
2,283
|
1.6
|
1,207
|
1.0
|
||||||||||||
Total-Commercial
|
35,829
|
24.9
|
23,971
|
19.9
|
||||||||||||
Department of Energy
|
2,903
|
2.0
|
4,444
|
3.7
|
||||||||||||
Social Security Administration
|
2,587
|
1.8
|
2,450
|
2.0
|
||||||||||||
Other Government
|
2,938
|
2.1
|
4,388
|
3.6
|
||||||||||||
Total-Other Civilian Agencies
|
8,428
|
5.9
|
11,282
|
9.3
|
||||||||||||
Total
|
$
|
143,636
|
100.0
|
$
|
120,791
|
100.0
|
Supply Chain Management
|
IT, Energy and Management Consulting
|
Aviation
|
Total
|
|||||||||||||
Balance as of December 31, 2015
|
$
|
63,113
|
$
|
30,883
|
$
|
104,549
|
$
|
198,545
|
||||||||
Balance as of March 31, 2016
|
$
|
63,113
|
$
|
30,883
|
$
|
104,549
|
$
|
198,545
|
Cost
|
Accumulated Amortization
|
Accumulated
Impairment Loss
|
Net Intangible Assets
|
|||||||||||||
March 31, 2016
|
||||||||||||||||
Contract and customer-related
|
$
|
173,084
|
$
|
(49,911
|
)
|
$
|
(1,025
|
)
|
$
|
122,148
|
||||||
Acquired technologies
|
12,400
|
(5,432
|
)
|
-
|
6,968
|
|||||||||||
Trade names – amortizable
|
16,730
|
(6,823
|
)
|
-
|
9,907
|
|||||||||||
Total
|
$
|
202,214
|
$
|
(62,166
|
)
|
$
|
(1,025
|
)
|
$
|
139,023
|
||||||
December 31, 2015
|
||||||||||||||||
Contract and customer-related
|
$
|
173,084
|
$
|
(46,611
|
)
|
$
|
(1,025
|
)
|
$
|
125,448
|
||||||
Acquired technologies
|
12,400
|
(5,151
|
)
|
-
|
7,249
|
|||||||||||
Trade names
|
16,730
|
(6,384
|
)
|
-
|
10,346
|
|||||||||||
Total
|
$
|
202,214
|
$
|
(58,146
|
)
|
$
|
(1,025
|
)
|
$
|
143,043
|
Amounts Recorded at Fair Value
|
Financial Statement Classification
|
Fair Value Hierarchy
|
Fair Value March 31, 2016
|
Fair Value December 31, 2015
|
||||
Non-COLI assets held in Deferred Supplemental Compensation Plan
|
Other assets
|
Level 1
|
$273
|
$264
|
||||
Interest rate swaps
|
Accrued expenses
|
Level 2
|
$892
|
$123
|
||||
Earn-out obligation-current
|
Current portion of earn-out obligation
|
Level 3
|
$8,015
|
$9,678
|
||||
Earn-out obligation-long-term
|
Earn-out obligation
|
Level 3
|
$10,445
|
$10,166
|
Current portion
|
Long-term portion
|
Total
|
||||||||||
Balance as of December 31, 2015
|
$
|
9,678
|
$
|
10,166
|
$
|
19,844
|
||||||
Fair value adjustment included in earnings
|
(1,663
|
)
|
279
|
(1,384
|
)
|
|||||||
Balance as of March 31, 2016
|
$
|
8,015
|
$
|
10,445
|
$
|
18,460
|
Concentration of Revenues
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||
For the three months ended March 31,
|
||||||||||||||||
2016
|
2015
|
|||||||||||||||
Source of Revenue
|
Revenues
|
%
|
Revenues
|
%
|
||||||||||||
USPS MIP
|
$
|
45,357
|
32
|
$
|
42,946
|
36
|
||||||||||
FMS Program
|
24,826
|
17
|
16,019
|
13
|
||||||||||||
Other
|
73,453
|
51
|
61,826
|
51
|
||||||||||||
Total revenues
|
$
|
143,636
|
100
|
$
|
120,791
|
100
|
(in millions)
|
||||||||
2016
|
2015
|
|||||||
Bookings
|
$
|
51
|
$
|
45
|
||||
Revenues
|
$
|
59
|
$
|
52
|
||||
Funded Contract Backlog
|
$
|
229
|
$
|
185
|
Three months ended March 31,
|
||||||||||||||||
Contract Type
|
2016
|
%
|
2015
|
%
|
||||||||||||
Fixed-price
|
$
|
15,568
|
11
|
$
|
20,181
|
17
|
||||||||||
Cost-type
|
35,156
|
24
|
19,697
|
16
|
||||||||||||
Time and materials
|
8,223
|
6
|
11,907
|
10
|
||||||||||||
Total Federal Services and IT, Energy and Management Consulting revenues
|
58,947
|
41
|
51,785
|
43
|
||||||||||||
Supply Chain Management and Aviation revenues
|
84,689
|
59
|
69,006
|
57
|
||||||||||||
Total revenues
|
$
|
143,636
|
100
|
$
|
120,791
|
100
|
Three months ended March 31,
|
||||||||||||||||
2016
|
2015
|
Change
|
%
|
|||||||||||||
Revenues
|
$
|
143,636
|
$
|
120,791
|
$
|
22,845
|
19
|
|||||||||
Costs and operating expenses
|
130,895
|
110,107
|
20,788
|
19
|
||||||||||||
Operating income
|
12,741
|
10,684
|
2,057
|
19
|
||||||||||||
Interest expense, net
|
2,497
|
2,143
|
354
|
17
|
||||||||||||
Income before income taxes
|
10,244
|
8,541
|
1,703
|
20
|
||||||||||||
Provision for income taxes
|
3,692
|
3,321
|
371
|
11
|
||||||||||||
Net income
|
$
|
6,552
|
$
|
5,220
|
$
|
1,332
|
26
|
Three months ended March 31,
|
||||||||||||||||
2016
|
2015
|
Change
|
%
|
|||||||||||||
Revenues
|
$
|
51,143
|
$
|
46,242
|
$
|
4,901
|
11
|
|||||||||
Costs and operating expenses
|
42,115
|
37,936
|
4,179
|
11
|
||||||||||||
Operating income
|
$
|
9,028
|
$
|
8,306
|
$
|
722
|
||||||||||
Profit percentage
|
17.7
|
%
|
18.0
|
%
|
Three months ended March 31,
|
||||||||||||||||
2016
|
2015
|
Change
|
%
|
|||||||||||||
Revenues
|
$
|
33,546
|
$
|
22,764
|
$
|
10,782
|
47
|
|||||||||
Costs and operating expenses
|
30,257
|
20,651
|
9,606
|
47
|
||||||||||||
Operating income
|
$
|
3,289
|
$
|
2,113
|
$
|
1,176
|
||||||||||
Profit percentage
|
9.8
|
%
|
9.3
|
%
|
Three months ended March 31,
|
||||||||||||||||
2016
|
2015
|
Change
|
%
|
|||||||||||||
Revenues
|
$
|
47,715
|
$
|
37,792
|
$
|
9,923
|
26
|
|||||||||
Costs and operating expenses
|
47,326
|
38,059
|
9,267
|
24
|
||||||||||||
Operating income/(loss)
|
$
|
389
|
$
|
(267
|
)
|
$
|
656
|
|||||||||
Profit percentage
|
0.8
|
%
|
(0.7
|
%)
|
Three months ended March 31,
|
||||||||||||||||
2016
|
2015
|
Change
|
%
|
|||||||||||||
Revenues
|
$
|
11,232
|
$
|
13,993
|
$
|
(2,761
|
)
|
(20
|
)
|
|||||||
Costs and operating expenses
|
10,344
|
12,778
|
(2,434
|
)
|
(19
|
)
|
||||||||||
Operating income
|
$
|
888
|
$
|
1,215
|
$
|
(327
|
)
|
|||||||||
Profit percentage
|
7.9
|
%
|
8.7
|
%
|
Current Maximum Ratio
|
Actual Ratio
|
|||
Total Funded Debt/EBITDA Ratio
|
3.25 to 1
|
2.92 to 1
|
Minimum Ratio
|
Actual Ratio
|
|||
Fixed Charge Coverage Ratio
|
1.20 to 1
|
1.56 to 1
|
(a) Exhibits
|
||
Exhibit 31.1
|
||
Exhibit 31.2
|
||
Exhibit 32.1
|
||
Exhibit 32.2
|
||
Exhibit 10.3
|
||
Exhibit 101.INS
|
XBRL Instance Document
|
|
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Document
|
|
VSE CORPORATION
|
||
Date: April 29, 2016
|
By:
|
/s/ M. A. Gauthier
|
M. A. Gauthier
|
||
Chief Executive Officer,
|
||
President and Chief Operating Officer
|
Date: April 29, 2016
|
By:
|
/s/ T. R. Loftus
|
T. R. Loftus
|
||
Executive Vice President and
|
||
Chief Financial Officer
|
||
(Principal Accounting Officer)
|
Date: April 29, 2016
|
/s/ M. A. Gauthier
|
M. A. Gauthier
|
|
Chief Executive Officer, President
|
|
and Chief Operating Officer
|
Date: April 29, 2016
|
/s/ T. R. Loftus
|
T. R. Loftus
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
(Principal Accounting Officer)
|
Date: April 29, 2016
|
/s/ M. A. Gauthier
|
M. A. Gauthier
|
|
Chief Executive Officer, President
|
|
and Chief Operating Officer
|
Date: April 29, 2016
|
/s/ T. R. Loftus
|
T. R. Loftus
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
(Principal Accounting Officer)
|
(i)
|
During the Term, Executive shall at all times devote his full-time attention, energies, efforts and skills to his employment hereunder and, without the Board's prior consent, Executive shall not, directly or indirectly, engage in any other business activity, whether or not for profit, gain or other pecuniary advantages, and whether or not such pursuit presented a conflict of interest with the interest of any Covered Company, provided that such prior consent of the Board shall not be required with respect to (1) business interests that neither compete with any one or more Covered Companies nor interfere with Executive's duties and obligations hereunder, and (2) Executive's part-time charitable, eleemosynary, philanthropic or professional association activities that do not interfere with Executive's duties and obligation hereunder.
|
(ii)
|
During the Term, Executive shall not, without the Board's prior consent, directly or indirectly, either as an officer, director, Executive, agent, advisor, consultant, principal, stockholder, partner, owner or in any other capacity, on Executive's own behalf or otherwise, in any way engage in, represent, be connected with or have a financial interest in, any business that is, or to Executive's knowledge is about to become, engaged in the business of providing engineering, port engineering, logistic, management, technical, information technology, law enforcement, energy, supply chain or environmental related services or products to the United States government or any department, agency, or instrumentality thereof or any state or local governmental agency or to any person, corporation, partnership, limited liability company, trust, joint venture or other entity (collectively a "Person") with which any Covered Company is currently doing or has previously done business or any subsequent line of business developed by Executive or any Covered Company during the Term. Notwithstanding the foregoing, Executive shall be permitted to own passive investments in publicly held companies provided that such investments do not exceed one percent of any such company's outstanding equity.
|
(i)
|
During the Term, Executive shall promptly disclose to Employer each business opportunity of a type that, based upon its prospects and relationship to the existing businesses of any Covered Company, Employer or any other Covered Company might reasonably consider pursuing. Upon any expiration or termination of the Term, Employer or such other Covered Company shall have the exclusive right to participate in or undertake any such opportunity on its own behalf without any direct or indirect involvement of Executive.
|
(ii)
|
During the Term, Executive shall refrain from engaging in any activity, practice or act that conflicts with, or has the potential to conflict with, the interests of any Covered Company, and he shall avoid any acts or omissions to act that are or would reasonably be expected to be disloyal to, or competitive with, any Covered Company.
|
(i)
|
If the Term expires on March 31, 2017 or March 31, 2018 pursuant to Section 1(a) or is terminated by Employer for Cause (as defined below) or by Executive without Good Reason (as defined below), Executive shall not, during the Two-Year Post Term Period, engage, directly or indirectly, in competition with any Covered Company, or solicit, directly or indirectly, from any Person who purchased any then existing product or service from any Covered Company during the Term, the purchase of any then existing product or service in competition with then existing products or services of any Covered Company.
|
(ii)
|
For purposes of this Agreement, Executive shall be deemed to engage in competition with a Covered Company if Executive shall, directly or indirectly, either individually or as an equity holder, director, officer, partner, consultant, owner, Executive, agent, or in any other capacity, consult with or otherwise assist any Person engaged in providing engineering, port engineering, logistic, management, technical, information technology, law enforcement, energy, supply chain or environmental related services or products to any Person to whom any Covered Company, during the Term, has provided or was seeking to provide any such services or products.
|
(i)
|
Termination for Cause.
|
(ii)
|
Termination Without Cause.
|
(1)
|
Employer may, in its sole discretion, without Cause, terminate the Term at any time by providing Employee with five days' prior notice thereof.
|
(2)
|
If Employer terminates the Term without Cause pursuant to this Section 6 (a)(ii)(1) and the Termination Date is not during a Change of Control Period (as defined below), Employer shall pay Executive on or prior to the Termination Date a lump sum equal (A) to two times Executive's Base Salary in effect as of the Termination Date and (B) the Annualized Performance Bonus. In the event of any such termination of the Term by Employer without Cause pursuant to Section 6(a)(ii)(1), Executive shall not be entitled to the accrual or provision of any other compensation or benefit hereunder after the Termination Date other than (A) the medical and hospitalization benefits for the first 18 months after the Termination Date; (B) the provision of all compensation and other benefits that shall have accrued hereunder as of the Termination Date, including Base Salary, Performance Bonus, paid leave benefits, and reimbursements of incurred expenses; (C) all restricted stock, restricted stock units or similar rights to acquire capital stock granted by VSE to Executive shall automatically become vested; and (D) all unvested rights of Executive under VSE's Deferred Supplemental Compensation Plan shall automatically become vested.
|
(3)
|
If Employer terminates the Term without Cause pursuant to Section 6(a)(ii)(1) during a Change of Control Period, Executive shall be entitled to (A) payment on or prior to the Termination Date of a lump sum severance compensation payment equal to the lesser of (x) three times Executive's Base Salary in effect as of the Termination Date, or (y) such amount as would not trigger the application of Section 280G of the Internal Revenue Code of 1986, as amended (the "Section 280G Limitation; (B) Annualized Performance Bonus; (C) continued medical and hospitalization benefits for the first 18 months after the Termination Date and payment of all compensation and other benefits that shall have accrued hereunder as of the Termination Date, including Base Salary, Performance Bonus, paid leave benefits, and reimbursement of incurred expenses; (D) the automatic vesting of all restricted stock, restricted stock units or similar rights to acquire capital stock of VSE granted by VSE to Executive; and (E) the automatic vesting of all unvested rights of Executive under VSE's Deferred Supplemental Compensation Plan; provided that Executive shall not be entitled, after the Termination Date, to the accrual or provision of any other compensation payable hereunder. For purposes of this Agreement, the 280G Limitation shall be applied after first giving due effect to, inter alia, the rights and benefits provided to Executive pursuant to clauses (B), (C), (D) and (E) of the immediately preceding sentence.
|
(4)
|
Notwithstanding anything herein to the contrary, any expiration of the Term as of March 31, 2017 or, as the case may be, March 31, 2018, pursuant to Section 1 shall not be considered a termination by Employer without Cause for the purposes of this Agreement, including this Section 6(a)(ii).
|
(i)
|
Executive may, in his sole discretion, without Cause, terminate the Term at any time upon 60 days' notice to the Chairman. If Executive exercises such termination right, Employer may, at its option, at any time after receiving such notice from Executive, relieve Executive of all duties and terminate the Term at any time prior to the expiration of said notice period, and such termination shall not constitute a termination without Cause pursuant to this Agreement, including Section 6(a)(ii). If the Term is terminated by Executive or Employer pursuant to this Section 6(c)(i), Executive shall not be entitled to any further Base Salary or the accrual or provision of any compensation or benefits hereunder after the Termination Date, except standard medical and hospitalization benefits in accordance with Employer's policy.
|
(ii)
|
During a Change of Control Period, Executive may terminate the Term for Good Reason upon 30 days' notice to Employer. If Executive exercises such termination right, Employer may, at its option, at any time after receiving such notice from Executive, relieve Executive of all duties hereunder and terminate the Term at any time prior to the expiration of said notice period, and such termination shall not constitute a termination without Cause pursuant to this Agreement, including Section 6(a)(ii). If the Term is terminated by Executive or Employer pursuant to this Section 6 (c)(ii), Executive shall be entitled to (1) payment on or prior to the Termination Date of a lump sum severance compensation payment equal to (A) the lesser of (x) three times Executive's Base Salary in effect as of the Termination Date, or (y) the 280G Limitation; (2) payment on or prior to the Termination Date of the Annualized Performance Bonus; (3) continued medical and hospitalization benefits for the first 18 months after the Termination Date and payment of all compensation and other benefits that shall have accrued hereunder as of the Termination Date, including Base Salary, Performance Bonus, paid leave benefits and reimbursement of incurred expenses; (4) the automatic vesting of all restricted stock, restricted stock units or similar rights to acquire capital stock of VSE granted by VSE to Executive; and (5) the automatic vesting of all unvested rights of Executive under VSE's Deferred Supplemental Compensation Plan; provided that Executive shall not be entitled, after the Termination Date, to the accrual or provision of any other compensation payable hereunder. For purposes of this Agreement, the 280G Limitation shall be applied after first giving due effect to, inter alia, the rights and benefits provided to Executive pursuant to clauses (2), (3), (4) and (5) of the immediately preceding sentence.
|
(i)
|
"Affiliate" of a Person shall mean a Person that directly or indirectly controls, is controlled by, or is under common control with the Person specified.
|
(ii)
|
"Annualized Performance Bonus" means an annual bonus amount for the year in which any Termination Date occurs, based on an estimate of VSE's performance for the period before the Termination Date, as determined by the Board's Compensation Committee, and the terms and conditions of the VSE's annual bonus or incentive plan, and prorated to reflect the number of days out of 365 during which Executive was employed by VSE during the year of the Termination Date, including the Termination Date; provided that the estimate of VSE's performance for the period before the Termination Date shall be reconciled with VSE's actual performance for the entire year in which the Termination Date occurs and the Board's Compensation Committee shall make any necessary adjustment in the amount payable. In the event of an underpayment or overpayment of the Annualized Performance Bonus based on such reconciliation, VSE shall promptly pay to Executive (or Executive's legal representatives in the event of his death) the amount of any underpayment or, as the case may be, Executive (or Executive's legal representatives in the event of his death) shall promptly pay to the Company the amount of any overpayment.
|
(iii)
|
"Change of Control" shall be deemed to have occurred upon the happening of any of the following events:
|
(1)
|
any "person," including a "group," as such terms are defined in Sections 13(d) and 14(d) of the Securities Exchange Act of 1934, as amended, and the rules promulgated thereunder (collectively the "Exchange Act"), other than a trustee or other fiduciary holding voting securities of VSE ("Voting Securities") under any VSE-sponsored benefit plan, becomes the beneficial owner, as defined under the Exchange Act, directly or indirectly, whether by purchase or acquisition or agreement to act in concert or otherwise, of 45% or more of the outstanding Voting Securities;
|
(2)
|
a cash tender or exchange offer is completed for such amount of Voting Securities that, together with the Voting Securities then beneficially owned, directly or indirectly, by the offeror (and affiliates thereof) constitutes 45% or more of the outstanding Voting Securities;
|
(3)
|
except in the case of a merger or consolidation in which (x) VSE is the surviving corporation and (y) the holders of Voting Securities immediately prior to such merger or consolidation beneficially own, directly or indirectly, more than 50% of the outstanding Voting Securities immediately after such merger or consolidation (there being excluded from the number of Voting Securities held by such holders, but not from the outstanding Voting Securities, any Voting Securities received by Affiliates of the other constituent corporation(s) in the merger or consolidation in exchange for stock of such other corporation), VSE's stockholders approve an agreement to merge, consolidate, liquidate or sell all or substantially all of VSE's assets; or
|
(4)
|
a majority of VSE's directors are elected to the Board without having previously been nominated and approved by the members of the Board incumbent on the day immediately preceding such election.
|
(iv)
|
"Change of Control Period" means the period beginning on the 90th day preceding any Change of Control and ending on the earlier of the first anniversary of the date on which the Change of Control occurred and the date, if any, the Term expires pursuant to Section 1(a).
|
(v)
|
"Good Reason" shall mean that any one or more of the following events has occurred:
|
(1)
|
a material diminishment in the nature of Executive's authorities, duties, responsibilities or status (including offices and titles) from those in effect immediately prior to the Effective Date;
|
(2)
|
the relocation of Executive's place of employment to a location in excess of 75 miles from the place of Executive's employment immediately prior to the Effective Date, except for required travel on Employer's business to an extent substantially equivalent to Executive's business travel obligations immediately prior to the Effective Date; or
|
(3)
|
Employer's material breach of any obligation hereunder, but in each case only if Executive has provided written notice to Employer within 90 days after the condition providing the basis for such Good Reason first exists and if such Good Reason has not been corrected or cured by Employer (if curable) within 30 days after Employer has received written notice from Executive of Executive's intent to terminate Employee's employment for Good Reason and specifying in detail the basis for such termination.
|
VSE CORPORATION, a Delaware corporation
|
|||
By:
|
/s/ Clifford M. Kendall
|
||
Clifford M. Kendall,
|
|||
Chairman of the Board of Directors
|
/s/ Maurice A. Gauthier
|
|||
Maurice A. Gauthier
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Apr. 22, 2016 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | VSE Corporation | |
Entity Central Index Key | 0000102752 | |
Current Fiscal Year End Date | --12-31 | |
Entity Well-known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 5,399,342 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q1 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2016 |
Unaudited Consolidated Balance Sheets (Parenthetical) - $ / shares |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Stockholders' equity: | ||
Common stock, par value (in dollars per share) | $ 0.05 | $ 0.05 |
Common stock, authorized (in shares) | 15,000,000 | 15,000,000 |
Common stock, issued (in shares) | 5,399,342 | 5,375,532 |
Common stock, outstanding (in shares) | 5,399,342 | 5,375,532 |
Unaudited Consolidated Statements of Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Revenues: | ||
Products | $ 85,271 | $ 69,721 |
Services | 58,365 | 51,070 |
Total revenues | 143,636 | 120,791 |
Costs and operating expenses: | ||
Products | 69,290 | 56,183 |
Services | 56,204 | 49,124 |
Selling, general and administrative expenses | 1,381 | 1,159 |
Amortization of intangible assets | 4,020 | 3,641 |
Total costs and operating expenses | 130,895 | 110,107 |
Operating income | 12,741 | 10,684 |
Interest expense, net | 2,497 | 2,143 |
Income before income taxes | 10,244 | 8,541 |
Provision for income taxes | 3,692 | 3,321 |
Net income | $ 6,552 | $ 5,220 |
Basic earnings per share (in dollars per share) | $ 1.22 | $ 0.97 |
Basic weighted average shares outstanding (in shares) | 5,389,184 | 5,369,695 |
Diluted earnings per share (in dollars per share) | $ 1.21 | $ 0.97 |
Diluted weighted average shares outstanding (in shares) | 5,403,097 | 5,380,217 |
Dividends declared per share (in dollars per share) | $ 0.11 | $ 0.10 |
Unaudited Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Unaudited Consolidated Statements of Comprehensive Income [Abstract] | ||
Net income | $ 6,552 | $ 5,220 |
Change in fair value of interest rate swap agreements | (473) | (301) |
Other comprehensive loss, net of tax | (473) | (301) |
Comprehensive income | $ 6,079 | $ 4,919 |
Nature of Business and Basis of Presentation |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Nature of Business and Basis of Presentation [Abstract] | |
Nature of Business and Basis of Presentation | (1) Nature of Business and Basis of Presentation Our accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2016. For further information refer to the consolidated financial statements and footnotes thereto included in our 2015 Form 10-K. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates affecting the financial statements include accruals for contract disallowance reserves, recoverability of goodwill and intangible assets and earn-out obligations. Reclassification Effective January 1, 2016, we elected to present amortization of purchased intangible assets as a separate line item and rename "Contract costs" to "Costs and operating expenses" on our Consolidated Statements of Income. For consistency, these amortization expenses have been reclassified in the Consolidated Statements of Income for the three months ended March 31, 2015 to conform to the current period presentation. As a result, amortization expenses previously reflected as contract costs of $3.2 million in "Products" and $486 thousand in "Services" were reclassified to the "Amortization of intangible assets" line item within cost and operating expenses. These reclassifications have no effect on our reported financial condition, results of operations, or cash flows. |
Acquisitions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | (2) Acquisitions Ultra Seating On December 31, 2015, we acquired 100% of the voting and equity interest in Ultra Seating Company ("Ultra Seating") for an initial purchase price of approximately $3.8 million (subject to adjustment). Ultra Seating provides specialized seating for heavy duty and light duty commercial trucks. Ultra Seating is included in our Supply Chain Management Group and complements our Wheeler Bros., Inc. subsidiary by expanding our current supply chain markets and establishing a distribution channel to better serve mission critical vehicle fleets. We are in the process of finalizing our valuation of the assets acquired and liabilities assumed, including the amortization period for the intangible assets. Based on preliminary estimates, we recorded approximately $1.9 million of goodwill and approximately $1.5 million of intangible assets primarily related to customer relationships and a trade name. The pro forma effects assuming the acquisition had occurred as of January 1, 2015 were not material to the Company's total revenues, income from continuing operations and earnings per share for the three months ended March 31, 2015. VSE Aviation On January 28, 2015, we acquired 100% of the voting and equity interests of four businesses that specialize in maintenance, repair and overhaul ("MRO") services and parts supply for general aviation jet aircraft engines and engine accessories. The acquired businesses include Air Parts & Supply Co., Kansas Aviation of Independence, L.L.C., Prime Turbines LLC (including both U.S. and German-based operations), and CT Aerospace LLC (collectively, "Aviation Acquisition"). These four businesses are operating as a combined group managed by our wholly owned subsidiary VSE Aviation, Inc. ("VAI"). The Aviation Acquisition provided diversification by adding service offerings and broadening our client base. We may be required under an earn-out obligation to make additional purchase price payments of up to $40 million if the acquired businesses meet certain financial targets during the first two post-closing years. Included in earn-out obligation on the March 31, 2016 balance sheet is an earn-out obligation of approximately $10.4 million, net of the current portion of approximately $8 million classified in current portion of earn-out obligation, which represents our best estimate of the present value of such earn-out obligation for both post-closing years. Interest expense and subsequent changes in the fair value of the earn-out obligations are recognized in earnings in the period of change through settlement. The following VSE unaudited consolidated pro forma results are prepared as if the Aviation Acquisition had occurred on January 1, 2014. This information is for comparative purposes only and does not necessarily reflect the results that would have occurred or may occur in the future. The following unaudited consolidated pro forma results of operations are as follows (in thousands except per share amounts):
|
Debt |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Debt [Abstract] | |
Debt | (3) Debt We have a loan agreement with a group of banks that was amended in January 2015 to fund our Aviation Acquisition, provide working capital for our continuing operations, and retire our existing debt. The loan agreement, which expires January 2020, is comprised of a term loan facility and a revolving loan facility. The revolving loan facility provides for revolving loans and letters of credit. Financing costs associated with the inception of the amended loan agreement of approximately $2.7 million were capitalized and are being amortized over the five-year life of the loan. Our required term loan payments after March 31, 2016 are $14.1 million in 2016, $21.6 million in 2017, $28.1 million in 2018, $30 million in 2019, and $36.2 million in 2020. The amount of term loan borrowings outstanding as of March 31, 2016 was $130 million. The maximum amount of credit available to us under the loan agreement for revolving loans and letters of credit as of March 31, 2016 was $150 million. We may borrow and repay the revolving loan borrowings as our cash flows require or permit. We pay an unused commitment fee and fees on letters of credit that are issued. We had approximately $92 million in revolving loan amounts outstanding and no letters of credit outstanding as of March 31, 2016. We had approximately $101 million in revolving loan amounts outstanding and no letters of credit outstanding as of December 31, 2015. Under the loan agreement we may elect to increase the maximum availability of the term loan facility, the revolving loan facility, or both facilities up to an aggregate additional amount of $75 million. Total bank loan borrowed funds outstanding as of March 31, 2016, including term loan borrowings and revolving loan borrowings, were approximately $222 million. Total bank loan borrowed funds outstanding as of December 31, 2015 were approximately $235 million. The fair value of outstanding debt as of March 31, 2016 under our bank loan facilities approximates its carrying value using Level 2 inputs based on market data on companies with a corporate rating similar to ours that have recently priced credit facilities. We pay interest on the term loan borrowings and revolving loan borrowings at LIBOR plus a base margin or at a base rate (typically the prime rate) plus a base margin. As of March 31, 2016, the LIBOR base margin was 2.5% and the base rate base margin was 1.25%. The base margins increase or decrease in increments as our Total Funded Debt/EBITDA Ratio increases or decreases. The loan agreement requires us to have interest rate hedges on a portion of the outstanding term loan for the first three years of the agreement. We executed interest rate swap agreements in February 2015 that complied with the agreement. The amount of swapped debt outstanding as of March 31, 2016 was $100 million. After taking into account the impact of interest rate swap agreements, as of March 31, 2016, interest rates on portions of our outstanding debt ranged from 2.93% to 4.75%, and the effective interest rate on our aggregate outstanding debt was 3.4%. Interest expense incurred on bank loan borrowings and interest rate hedges was approximately $2.0 million and $1.7 million for the three months ended March 31, 2016 and 2015, respectively. The loan agreement contains collateral requirements to secure our borrowings and other loan agreement obligations, restrictive covenants, a limit on annual dividends, and other affirmative and negative covenants, conditions, and limitations. Restrictive covenants include a maximum Total Funded Debt/EBITDA Ratio, which decreases over time, and a minimum Fixed Charge Coverage Ratio. We were in compliance with required ratios and other terms and conditions at March 31, 2016. |
Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | (4) Earnings Per Share Basic earnings per share ("EPS") has been computed by dividing net income by the weighted average number of shares of common stock outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Our calculation of diluted earnings per common share includes the dilutive effects for an assumed vesting of restricted stock awards.
|
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | (5) Commitments and Contingencies Commitments As of March 31, 2016, we had one uncompleted bonded project and the aggregate bonded amount on this project was approximately $3 million. Our bonded project is the subject of claims and disputes involving the subcontractors associated with the project. We expect this project to be completed in 2016. Contingencies We are one of the defendants in a multiple plaintiff wrongful death action in Hawaii related to a fireworks explosion that occurred in April 2011 at a facility operated by a subcontractor, that resulted in the death of five of its employees. The litigation is expected to proceed to trial in 2017. While the results of litigation cannot be predicted with certainty, we do not anticipate that this litigation will have a material adverse effect on our results of operations or financial position. In March 2013, a lawsuit, Anchorage v. Integrated Concepts and Research Corporation, et al., was filed in the Superior Court for the State of Alaska at Anchorage by the Municipality of Anchorage, Alaska against our wholly owned subsidiary Integrated Concepts and Research Corporation ("ICRC") and two former subcontractors of ICRC (the "Anchorage Lawsuit"). With respect to ICRC, the plaintiff asserts, among other things, breach of contract, professional negligence and negligence in respect of work and services ICRC rendered under the Port of Anchorage Intermodal Expansion Contract with the Maritime Administration, a federal agency with the United States Department of Transportation. ICRC did not have a contract with the Municipality of Anchorage. In April 2013, ICRC removed the case to the United States District Court for the District of Alaska. ICRC's contract with the Maritime Administration expired on May 31, 2012. The litigation is expected to proceed to trial in 2017. Currently, we cannot predict whether the Anchorage Lawsuit will have a material adverse effect on our results of operations or financial position. On or about August 21, 2015, a lawsuit, The Charter Oak Fire Insurance Company, The Travelers Indemnity Company of Connecticut and Travelers Property Casualty Company of America v. Integrated Concepts and Research Corporation, VSE Corporation and Municipality of Anchorage, was filed in the United States District Court for the District of Alaska. The plaintiff insurance companies are seeking, among other things, (a) a declaration by the court that there is no defense or indemnity coverage available to ICRC and VSE for the Anchorage Lawsuit under the insurance policies issued by the plaintiffs and (b) reimbursement of defense fees and costs incurred by the plaintiffs in the defense of uncovered claims in respect of the Anchorage Lawsuit. On or about February 27, 2015, a lawsuit, Heritage Disposal and Storage v. VSE Corporation, was filed in the United States District Court for the District of Nebraska. The litigation subsequently was transferred to the Eastern District of Virginia on November 9, 2015. The lawsuit asserts, among other things, breach of contract for services rendered related to the storage and manipulation of fireworks. The services relate to a prime contract that VSE maintains with the U.S. Bureau of Alcohol Tobacco, Firearms and Explosives. The complaint alleges that VSE has not paid Heritage the full charge for services rendered. The litigation is expected to proceed to trial in the summer of 2016. Currently, we cannot predict whether this litigation will have a material adverse effect on our results of operations or financial position. In addition to the above-referenced litigations, we have, in the normal course of business, certain claims against us and against other parties and we may be subject to various governmental investigations. In our opinion, the resolution of these litigations, claims and investigations will not have a material adverse effect on our results of operations, cash flows or financial position. However, the results of any legal proceedings cannot be predicted with certainty, therefore, the amount of loss, if any, cannot be reasonably estimated. |
Business Segments and Customer Information |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments and Customer Information [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments and Customer Information | (6) Business Segments and Customer Information Business Segments Management of our business operations is conducted under four reportable operating segments: Supply Chain Management Group – Our Supply Chain Management Group supplies vehicle parts primarily through a Managed Inventory Program ("MIP") and direct sales to the United States Postal Service ("USPS") and to other customers. Aviation Group - Our Aviation Group provides MRO services, parts supply and distribution, and supply chain solutions for general aviation jet aircraft engines and engine accessories. Federal Services Group - Our Federal Services Group provides engineering, industrial, logistics, foreign military sales, and legacy equipment sustainment services to the United States Department of Defense ("DoD") and other government agencies. IT, Energy and Management Consulting Group – Our IT, Energy and Management Consulting Group provides technical and consulting services primarily to various DoD and civilian government agencies. These segments operate under separate management teams and financial information is produced for each segment. The entities within the IT, Energy and Management Consulting Group reportable segment meet the aggregation of operating segments criteria as defined by the accounting standard for segment reporting. We evaluate segment performance based on consolidated revenues and operating income. Net sales of our business segments exclude intersegment sales as these activities are eliminated in consolidation. Our segment information for the three months ended March 31, 2016 and 2015 is as follows (in thousands):
Customer Information Our revenue by customer is as follows (dollars in thousands):
|
Goodwill and Intangible Assets |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets | (7) Goodwill and Intangible Assets There were no changes in goodwill for the three months ended March 31, 2016. Goodwill by operating segment is as follows (in thousands):
Intangible assets consist of the value of contract-related assets, acquired technologies and trade names. Amortization expense was approximately $4 million and $3.6 million for the three months ended March 31, 2016 and 2015, respectively. Intangible assets were comprised of the following (in thousands):
|
Fair Value Measurements |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | (8) Fair Value Measurements The accounting standard for fair value measurements defines fair value, and establishes a market-based framework or hierarchy for measuring fair value. The standard is applicable whenever assets and liabilities are measured at fair value. The fair value hierarchy established in the standard prioritizes the inputs used in valuation techniques into three levels as follows: Level 1–Observable inputs–quoted prices in active markets for identical assets and liabilities; Level 2–Observable inputs-other than the quoted prices in active markets for identical assets and liabilities–includes quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets and amounts derived from valuation models where all significant inputs are observable in active markets; and Level 3–Unobservable inputs–includes amounts derived from valuation models where one or more significant inputs are unobservable and require us to develop relevant assumptions. The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015 and the level they fall within the fair value hierarchy (in thousands):
Changes in the fair value of the Non-COLI assets held in the deferred supplemental compensation plan, as well as changes in the related deferred compensation obligation, are recorded as selling, general and administrative expenses. We account for our interest rate swap agreements under the provisions of ASC 815, and have determined that our swap agreements qualify as highly effective cash flow hedges. Accordingly, the fair value of the swap agreements, which is a liability of approximately $892 thousand at March 31, 2016 and $123 thousand at December 31, 2015, has been reported in accrued expenses. The offset, net of an income tax effect of approximately $344 thousand and $48 thousand is included in accumulated other comprehensive loss as of March 31, 2016 and December 31, 2015, respectively. The amounts paid and received on the swap agreements are recorded in interest expense in the period during which the related floating-rate interest is incurred. We determine the fair value of the swap agreements based on a valuation model using primarily observable market data inputs. We utilized a probability-weighted discounted cash flow method to determine the fair value of our Aviation Acquisition earn-out obligation. Probabilities were applied to each potential pay-out scenario and the resulting values were discounted using a rate that considered our weighted average cost of capital, as well as a specific risk premium associated with the riskiness of the earn out itself, the related projections, and the overall business. Significant unobservable inputs used to value the contingent consideration included projected earnings before interest, taxes, depreciation and amortization and the discount rate. If significant increases or decreases in the inputs occurred in isolation, the result could be a significantly higher or lower fair value measurement. The fair value of the earn-out obligation decreased $1.4 million for the three months ended March 31, 2016 (see Note 2, Acquisitions, for further discussion of the Aviation Acquisition earn-out obligation). The following table provides a reconciliation of the beginning and ending balance of the earn-out obligation measured at fair value on a recurring basis that used significant unobservable inputs (Level 3).
|
Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Income Taxes [Abstract] | |
Income Taxes | (9) Income Taxes Our effective tax rate was 36.0% and 38.9% for the three months ended March 31, 2016 and 2015, respectively. Income tax expense during interim periods is based on our estimated annual effective income tax rate plus any discrete items that are recorded in the period in which they occur. Our tax rate is affected by discrete items that may occur in any given year, but may not be consistent from year to year. The lower effective tax rate for the quarter ended March 31, 2016 primarily results from a 2.3 percentage points decrease due to fair value changes of $1.4 million to the earn-out obligation and certain benefits associated with the Aviation Acquisition. The higher effective tax rate for the quarter ended March 31, 2015 is primarily due to approximately $900 thousand of transaction costs that were not deductible for tax purposes, which increased our effective tax rate in 2015. |
Recently Issued Accounting Pronouncements |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Recently Issued Accounting Pronouncements [Abstract] | |
Recently Issued Accounting Pronouncements | (10) Recently Issued Accounting Pronouncements In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, Leases (Topic 842) Leases: Amendments to the FASB Accounting Standards Codifications, to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU will become effective for us in January 2019. Early adoption of the ASU is permitted. We currently are assessing the impact that this standard will have on our consolidated financial statements. In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. Under the new standard, debt issuance costs related to a recognized debt liability are required to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The guidance in ASU 2015-03 is effective for the fiscal year, and interim periods within that fiscal year, beginning after December 15, 2015. We adopted the provisions of ASU 2015-03 January 1, 2016 and prior period amounts have been reclassified to conform to the current period presentation. As of December 31, 2015, approximately $285 thousand of debt issuance costs was reclassified in the consolidated balance sheet from other current assets to current portion of long-term debt and approximately $882 thousand was reclassified from other assets to long-term debt, less current portion. The adoption of ASU 2015-03 did not impact our consolidated financial position, results of operations or cash flows. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The ASU is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for the goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. The effective date of the ASU was recently deferred to the interim and annual periods beginning on or after December 15, 2017. Early adoption is permitted as of the original effective date–interim and annual periods beginning on or after December 15, 2016. We currently are assessing the impact that this standard will have on our consolidated financial statements. |
Acquisitions (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Pro Forma Information | The following unaudited consolidated pro forma results of operations are as follows (in thousands except per share amounts):
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | Basic earnings per share ("EPS") has been computed by dividing net income by the weighted average number of shares of common stock outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Our calculation of diluted earnings per common share includes the dilutive effects for an assumed vesting of restricted stock awards.
|
Business Segments and Customer Information (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments and Customer Information [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Our segment information for the three months ended March 31, 2016 and 2015 is as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue by Customer | Our revenue by customer is as follows (dollars in thousands):
|
Goodwill and Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill by Operating Segment | Goodwill by operating segment is as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets | Intangible assets were comprised of the following (in thousands):
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities | The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015 and the level they fall within the fair value hierarchy (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Reconciliation, Unobservable Inputs | The following table provides a reconciliation of the beginning and ending balance of the earn-out obligation measured at fair value on a recurring basis that used significant unobservable inputs (Level 3).
|
Nature of Business and Basis of Presentation (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Product Information [Line Items] | ||
Amortization of intangible assets | $ 4,020 | $ 3,641 |
Products [Member] | ||
Product Information [Line Items] | ||
Amortization of intangible assets | 3,200 | |
Services [Member] | ||
Product Information [Line Items] | ||
Amortization of intangible assets | $ 486 |
Earnings Per Share (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Earnings Per Share [Abstract] | ||
Basic weighted average common shares outstanding (in shares) | 5,389,184 | 5,369,695 |
Effect of dilutive restricted stock awards (in shares) | 13,913 | 10,522 |
Diluted weighted average common shares outstanding (in shares) | 5,403,097 | 5,380,217 |
Commitments and Contingencies - (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2016
USD ($)
Project
Subcontractor
| |
Commitments [Abstract] | |
Number of bonded projects | Project | 1 |
Aggregate bonded amount | $ | $ 3 |
Contingencies [Abstract] | |
Number of deaths of subcontractor employees | 5 |
Number of subcontractors for lawsuits filed | 2 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Income Taxes [Abstract] | ||
Effective income tax rate | 36.00% | 38.90% |
Decrease percentage points of effective tax rate | 2.30% | |
Earn-out obligation due to changes in fair value | $ 1,400 | |
Transaction costs that were not deductible for tax purposes | $ 900 |
Recently Issued Accounting Pronouncements (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Current portion of long-term debt | $ 18,210 | $ 17,272 |
Long-term debt, less current portion | $ 201,675 | 215,243 |
Accounting Standards Update 2015-17 [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Long-term deferred tax liabilities | 3,600 | |
ASU 2015-03 [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Current portion of long-term debt | 285 | |
Long-term debt, less current portion | $ 882 |
?^P>$SJ(LNG:7:=%K>+/*=E28N;C\-D9_Y&PZH?
MXM\Z/AF,VT6)#5RXVZ@1<;GQ,X($>.ZD16GT1;B(^2:.,+];?@+'RT&],%ZV
M+72M<<+7\7Z-T>'EA)6MC>N.J1_1V:NJOP!02P,$% @ ,UR=2)E 4[4$L#!!0 (
M #-C6^^]&L
M5^;2E:=:_VB"]E)51?-?KDMS?5W XO;BY^EP[(87X7H5WN-VITK7[
$*1)F0S"O_FZ+
MXKK%H;B@%_^FES<.RT@OSP[_0Z"Z$:BB0/77$:\QY4T3=K&G"LP0KXXE+<[:
MI
>^I7\S8B3=U1Y_Z:#BU+>G_/="&G>
S*VL@$>%)_:&MV:#P0N!7C\7 >0"3=%ZA<[
MFQ0+EA!(?&)R6QSAZR4:,,91'D,V+V>*RG!,/-2X\P)9 R/UJ;,[#U!ZYXE/I5-_B,2;F9F-C--/ 2*XS;DY.ZM.NX<3CTJJT%Z
M#4!XY"/J''<8!X_2:E \'RHT3FTJV1S&XZ\VV*ISW4W''K>WMR.V#^,)&WJ_
MI@^;Z:#LQ5W4CR@%9AP%U8F3VKD(.=@@;P
MR "G@VIB'G4; K;+K34Z[RP8N&$44YX8N*/,E5E3."1[.+%T@36QP-(V%:U-
ML1#LBQ+B-=*UUA^R]J[B*WI[4:X#2VZ16O]"]A7:)F52JI2_*J@4:\GJ&/YR
M[M.!GR/3Z U3'5N/Y9#C+