XML 22 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 9 Months Ended
Feb. 28, 2013
Sep. 28, 2013
Sep. 29, 2012
Sep. 28, 2013
Sep. 29, 2012
Cash flows from operating activities:          
Net earnings   $ 58,891 $ 58,442 $ 228,347 $ 172,189
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       57,417 52,262
Stock-based compensation       4,999 4,517
Defined benefit pension plan expense       4,870 3,076
Contribution to defined benefit pension plan       (16,755) (11,591)
Gain on sale of property, plant and equipment       (5,060) (187)
Equity in earnings in nonconsolidated subsidiaries       (548) (5,311)
Deferred income taxes       (1,275) (3,937)
Changes in assets and liabilities (net of acquisitions):          
Receivables       (757) (46,663)
Inventories       (14,574) (36,507)
Prepaid expenses       (7,041) (3,657)
Accounts payable       1,161 (35)
Accrued expenses       16,931 15,989
Other noncurrent liabilities       2,510 (723)
Income taxes payable (refundable)       (21,120) (21,740)
Net cash flows from operating activities       249,105 117,682
Cash flows from investing activities:          
Purchase of property, plant and equipment       (75,072) (58,700)
Proceeds from sale of assets 29,250     39,564 5,597
Acquisitions, net of cash acquired       (53,152)  
Other, net       1,231 80
Net cash flows from investing activities       (87,429) (53,023)
Cash flows from financing activities:          
Net borrowings under short-term agreements       3,439 4,096
Proceeds from long-term borrowings       274 39,126
Principal payments on long-term borrowings       (508) (39,280)
Proceeds from sale of partial ownership interest         1,404
Dividends paid       (18,717) (15,530)
Dividends to noncontrolling interest       (1,767) (1,379)
Debt issuance costs         (1,703)
Proceeds from exercises under stock plans       15,064 19,527
Excess tax benefits from stock option exercises       4,630 4,212
Purchase of common treasury shares - stock plan exercises:       (14,644) (19,116)
Net cash flows from financing activities       (12,229) (8,643)
Effect of exchange rate changes on cash and cash equivalents       (20,207) 8,170
Net change in cash and cash equivalents       129,240 64,186
Cash and cash equivalents-beginning of year       414,129 362,894
Cash and cash equivalents-end of period   543,369 427,080 543,369 427,080
Parent
         
Cash flows from operating activities:          
Net earnings   56,489 56,731 223,621 169,036
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       15,252 14,183
Stock-based compensation       4,999 4,517
Gain on sale of property, plant and equipment       354 (66)
Equity in earnings in nonconsolidated subsidiaries       (341) (461)
Deferred income taxes       (7,473) (3,832)
Changes in assets and liabilities (net of acquisitions):          
Receivables       8,737 (5,806)
Inventories       3,146 1,705
Prepaid expenses       (1,148) (741)
Accounts payable       (11,968) (14,260)
Accrued expenses       17,944 16,577
Other noncurrent liabilities       5,987 532
Income taxes payable (refundable)       (19,833) (19,897)
Net cash flows from operating activities       239,277 161,487
Cash flows from investing activities:          
Purchase of property, plant and equipment       (41,034) (23,270)
Proceeds from sale of assets       1,492 112
Other, net       (68,447) (77,917)
Net cash flows from investing activities       (107,989) (101,075)
Cash flows from financing activities:          
Proceeds from long-term borrowings         39,000
Principal payments on long-term borrowings       (187) (39,197)
Dividends paid       (18,717) (15,530)
Debt issuance costs         (1,703)
Proceeds from exercises under stock plans       15,064 19,527
Excess tax benefits from stock option exercises       4,630 4,212
Purchase of common treasury shares - stock plan exercises:       (14,644) (19,116)
Net cash flows from financing activities       (13,854) (12,807)
Net change in cash and cash equivalents       117,434 47,605
Cash and cash equivalents-beginning of year       40,926 27,545
Cash and cash equivalents-end of period   158,360 75,150 158,360 75,150
Guarantors
         
Cash flows from operating activities:          
Net earnings   13,644 21,860 73,154 67,239
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       9,620 9,602
Gain on sale of property, plant and equipment       37 (58)
Deferred income taxes       1,342 (419)
Changes in assets and liabilities (net of acquisitions):          
Receivables       3,552 (18,798)
Inventories       (5,556) (11,409)
Prepaid expenses       290 (43)
Accounts payable       (2,992) 3,280
Accrued expenses       (148) (607)
Income taxes payable (refundable)       (2,035) 273
Net cash flows from operating activities       77,264 49,060
Cash flows from investing activities:          
Purchase of property, plant and equipment       (18,381) (10,885)
Proceeds from sale of assets       35 71
Other, net       (105,512) (15,657)
Net cash flows from investing activities       (123,858) (26,471)
Cash flows from financing activities:          
Intercompany dividends       20,133  
Net cash flows from financing activities       20,133  
Effect of exchange rate changes on cash and cash equivalents       (5,556) 1,318
Net change in cash and cash equivalents       (32,017) 23,907
Cash and cash equivalents-beginning of year       83,203 18,257
Cash and cash equivalents-end of period   51,186 42,164 51,186 42,164
Non-Guarantors
         
Cash flows from operating activities:          
Net earnings   31,261 35,068 99,072 90,681
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       32,545 28,477
Defined benefit pension plan expense       4,870 3,076
Contribution to defined benefit pension plan       (16,755) (11,591)
Gain on sale of property, plant and equipment       (5,451) (63)
Equity in earnings in nonconsolidated subsidiaries       (207) (4,850)
Deferred income taxes       4,856 314
Changes in assets and liabilities (net of acquisitions):          
Receivables       (13,046) (22,059)
Inventories       (12,164) (26,803)
Prepaid expenses       (6,183) (2,873)
Accounts payable       16,121 10,945
Accrued expenses       (865) 19
Other noncurrent liabilities       (3,477) (1,255)
Income taxes payable (refundable)       (77) (1,461)
Net cash flows from operating activities       99,239 62,557
Cash flows from investing activities:          
Purchase of property, plant and equipment       (15,657) (24,545)
Proceeds from sale of assets       38,037 5,414
Acquisitions, net of cash acquired       (53,152)  
Other, net       8,515 (61,768)
Net cash flows from investing activities       (22,257) (80,899)
Cash flows from financing activities:          
Net borrowings under short-term agreements       3,439 4,096
Proceeds from long-term borrowings       274 126
Principal payments on long-term borrowings       (321) (83)
Proceeds from sale of partial ownership interest         1,404
Intercompany dividends       (20,133)  
Dividends to noncontrolling interest       (1,767) (1,379)
Net cash flows from financing activities       (18,508) 4,164
Effect of exchange rate changes on cash and cash equivalents       (14,651) 6,852
Net change in cash and cash equivalents       43,823 (7,326)
Cash and cash equivalents-beginning of year       290,000 317,092
Cash and cash equivalents-end of period   333,823 309,766 333,823 309,766
Eliminations
         
Cash flows from operating activities:          
Net earnings   (42,503) (55,217) (167,500) (154,767)
Changes in assets and liabilities (net of acquisitions):          
Income taxes payable (refundable)       825 (655)
Net cash flows from operating activities       (166,675) (155,422)
Cash flows from investing activities:          
Other, net       166,675 155,422
Net cash flows from investing activities       $ 166,675 $ 155,422