XML 40 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 4) (USD $)
In Thousands, unless otherwise specified
Sep. 28, 2013
Dec. 29, 2012
Sep. 29, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 543,369 $ 414,129 $ 427,080 $ 362,894
Receivables, net 513,832 515,902    
Inventories 427,215 412,384    
Prepaid expenses 35,071 25,144    
Refundable and deferred income taxes 81,766 58,381    
Total current assets 1,601,253 1,425,940    
Property, plant and equipment, at cost 1,045,110 994,774    
Less accumulated depreciation and amortization 504,080 482,162    
Net property, plant and equipment 541,030 512,612    
Goodwill 340,495 330,791    
Other intangible assets 169,904 172,270    
Other assets 95,838 126,938    
Total assets 2,748,520 2,568,551    
Current liabilities:        
Current installments of long-term debt 265 224    
Notes payable to banks 17,129 13,375    
Accounts payable 214,188 212,424    
Accrued employee compensation and benefits 108,774 101,905    
Accrued expenses 87,614 78,503    
Dividends payable 6,697 6,002    
Total current liabilities 434,667 412,433    
Deferred income taxes 79,305 88,300    
Long-term debt, excluding current installments 471,294 472,593    
Defined benefit pension liability 99,135 112,043    
Deferred compensation 38,917 31,920    
Other noncurrent liabilities 49,417 44,252    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,514,099 1,300,529    
Accumulated other comprehensive income (loss) 308 43,938    
Treasury stock (21,145) (22,455)    
Total Valmont Industries, Inc. shareholders' equity 1,521,162 1,349,912    
Noncontrolling interest in consolidated subsidiaries 54,623 57,098    
Total shareholders' equity 1,575,785 1,407,010 1,387,894 1,197,911
Total liabilities and shareholders' equity 2,748,520 2,568,551    
Parent
       
Current assets:        
Cash and cash equivalents 158,360 40,926 75,150 27,545
Receivables, net 135,423 144,161    
Inventories 142,773 146,619    
Prepaid expenses 8,301 7,153    
Refundable and deferred income taxes 50,796 29,359    
Total current assets 495,653 368,218    
Property, plant and equipment, at cost 492,814 456,497    
Less accumulated depreciation and amortization 299,858 288,226    
Net property, plant and equipment 192,956 168,271    
Goodwill 20,108 20,108    
Other intangible assets 382 499    
Investment in subsidiaries and intercompany accounts 1,477,628 1,456,159    
Other assets 38,147 32,511    
Total assets 2,224,874 2,045,766    
Current liabilities:        
Current installments of long-term debt 188 189    
Accounts payable 60,642 72,610    
Accrued employee compensation and benefits 65,924 61,572    
Accrued expenses 43,610 30,641    
Dividends payable 6,697 6,002    
Total current liabilities 177,061 171,014    
Deferred income taxes 17,437 23,305    
Long-term debt, excluding current installments 470,549 471,828    
Deferred compensation 31,456 25,200    
Other noncurrent liabilities 7,209 4,507    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,514,099 1,300,529    
Accumulated other comprehensive income (loss) 308 43,938    
Treasury stock (21,145) (22,455)    
Total Valmont Industries, Inc. shareholders' equity 1,521,162 1,349,912    
Total shareholders' equity 1,521,162 1,349,912    
Total liabilities and shareholders' equity 2,224,874 2,045,766    
Guarantors
       
Current assets:        
Cash and cash equivalents 51,186 83,203 42,164 18,257
Receivables, net 82,840 86,403    
Inventories 77,545 71,988    
Prepaid expenses 740 1,029    
Refundable and deferred income taxes 6,174 6,904    
Total current assets 218,485 249,527    
Property, plant and equipment, at cost 140,823 122,937    
Less accumulated depreciation and amortization 60,595 55,239    
Net property, plant and equipment 80,228 67,698    
Goodwill 107,542 107,542    
Other intangible assets 49,665 53,517    
Investment in subsidiaries and intercompany accounts 1,337,088 1,246,777    
Total assets 1,793,008 1,725,061    
Current liabilities:        
Accounts payable 19,014 22,006    
Accrued employee compensation and benefits 10,542 10,530    
Accrued expenses 4,514 4,674    
Income taxes payable   31    
Total current liabilities 34,070 37,241    
Deferred income taxes 28,464 27,851    
Long-term debt, excluding current installments 539,517 599,873    
Shareholders' equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 150,286 150,286    
Retained earnings 540,393 467,240    
Accumulated other comprehensive income (loss) 42,328 (15,380)    
Total Valmont Industries, Inc. shareholders' equity 1,190,957 1,060,096    
Total shareholders' equity 1,190,957 1,060,096    
Total liabilities and shareholders' equity 1,793,008 1,725,061    
Non-Guarantors
       
Current assets:        
Cash and cash equivalents 333,823 290,000 309,766 317,092
Receivables, net 295,569 285,338    
Inventories 206,897 193,777    
Prepaid expenses 26,030 16,962    
Refundable and deferred income taxes 24,796 22,118    
Total current assets 887,115 808,195    
Property, plant and equipment, at cost 411,473 415,340    
Less accumulated depreciation and amortization 143,627 138,697    
Net property, plant and equipment 267,846 276,643    
Goodwill 212,845 203,141    
Other intangible assets 119,857 118,254    
Investment in subsidiaries and intercompany accounts 585,304 615,152    
Other assets 57,691 94,427    
Total assets 2,130,658 2,115,812    
Current liabilities:        
Current installments of long-term debt 77 35    
Notes payable to banks 17,129 13,375    
Accounts payable 134,532 117,808    
Accrued employee compensation and benefits 32,308 29,803    
Accrued expenses 39,490 43,188    
Income taxes payable   669    
Total current liabilities 223,536 204,878    
Deferred income taxes 33,404 37,144    
Long-term debt, excluding current installments 745 765    
Defined benefit pension liability 99,135 112,043    
Deferred compensation 7,461 6,720    
Other noncurrent liabilities 42,208 39,745    
Shareholders' equity:        
Common stock of $1 par value 254,982 254,982    
Additional paid-in capital 893,274 893,274    
Retained earnings 514,611 443,337    
Accumulated other comprehensive income (loss) 6,679 65,826    
Total Valmont Industries, Inc. shareholders' equity 1,669,546 1,657,419    
Noncontrolling interest in consolidated subsidiaries 54,623 57,098    
Total shareholders' equity 1,724,169 1,714,517    
Total liabilities and shareholders' equity 2,130,658 2,115,812    
Eliminations
       
Current assets:        
Investment in subsidiaries and intercompany accounts (3,400,002) (3,318,088)    
Total assets (3,400,002) (3,318,088)    
Current liabilities:        
Income taxes payable   (700)    
Total current liabilities   (700)    
Long-term debt, excluding current installments (539,517) (599,873)    
Shareholders' equity:        
Common stock of $1 par value (712,932) (712,932)    
Additional paid-in capital (1,043,560) (1,043,560)    
Retained earnings (1,055,004) (910,577)    
Accumulated other comprehensive income (loss) (49,007) (50,446)    
Total Valmont Industries, Inc. shareholders' equity (2,860,503) (2,717,515)    
Total shareholders' equity (2,860,503) (2,717,515)    
Total liabilities and shareholders' equity $ (3,400,020) $ (3,318,088)