XML 67 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Jun. 30, 2018
Jul. 01, 2017
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Proceeds from exercises under stock plans     $ 5,711 $ 10,168
Cash flows from operating activities:        
Net earnings $ 34,680 $ 47,322 75,160 87,283
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     41,657 41,754
Noncash loss on trading securities     229 188
Stock-based compensation     5,374 4,590
Defined benefit pension plan expense     (1,159) 314
Contribution to defined benefit pension plan     (731) (25,379)
(Gain)/loss on sale of property, plant and equipment     (287) (64)
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0
Deferred income taxes (2,319) (6,718) 2,500 7,347
Changes in assets and liabilities:        
Receivables     (73,192) (64,304)
Inventories     (20,592) (24,963)
Prepaid expenses and other assets     (34,096) (5,892)
Accounts payable     (18,645) 10,715
Accrued expenses     (10,523) 5,252
Other noncurrent liabilities     (480) 1,973
Income taxes payable (refundable)     (4,288) 2,028
Net cash flows from operating activities     53,658 55,730
Cash flows from investing activities:        
Purchase of property, plant and equipment     (31,816) (26,183)
Proceeds from sale of assets     64,393 890
Payments to Acquire Businesses, Net of Cash Acquired     (9,300) 0
Proceeds from settlement of net investment hedge     (1,621) 5,123
Other, net     2,404 (2,467)
Net cash flows from investing activities     24,060 (22,637)
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     130 (369)
Proceeds from Issuance of Long-term Debt     237,641 0
Principal payments on long-term borrowings     (495) (434)
Proceeds from Derivative Instrument, Financing Activities     (2,467) 0
Payments of Debt Issuance Costs     (2,322) 0
Dividends paid     (17,003) (16,913)
Intercompany Interest On Long-term Note       (2,889)
Intercompany capital contribution     0 0
Dividends to noncontrolling interest     (4,852) (2,889)
Purchase of noncontrolling interest     (5,510) 0
Intercompany dividends     0 0
Payments to Acquire Additional Interest in Subsidiaries     (5,510)  
Purchase of common treasury shares - stock plan exercises     (1,769) (3,056)
Net cash flows from financing activities     165,065 (13,493)
Effect of exchange rate changes on cash and cash equivalents     (13,000) 16,106
Net change in cash and cash equivalents     229,783 35,706
Cash, cash equivalents, and restricted cash—beginning of year     492,805 412,516
Cash, cash equivalents, and restricted cash—end of period 722,588 448,222 722,588 448,222
Restructuring Costs     2,791 0
Asset Impairment Charges     6,084 0
Purchase of treasury shares     (43,999) 0
Eliminations        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Proceeds from exercises under stock plans     0 0
Cash flows from operating activities:        
Net earnings (52,879) (34,569) (78,620) (62,555)
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     0 0
Noncash loss on trading securities     0 0
Stock-based compensation     0 0
Defined benefit pension plan expense     0 0
Contribution to defined benefit pension plan     0 0
(Gain)/loss on sale of property, plant and equipment     0 0
Equity in earnings in nonconsolidated subsidiaries 52,460 35,123 79,776 62,637
Deferred income taxes 0 0 0 0
Changes in assets and liabilities:        
Receivables     (1,244) 69
Other noncurrent liabilities     0 0
Income taxes payable (refundable)     0 0
Net cash flows from operating activities     (88) 151
Cash flows from investing activities:        
Purchase of property, plant and equipment     0 0
Proceeds from sale of assets     0 0
Payments to Acquire Businesses, Net of Cash Acquired     0  
Proceeds from settlement of net investment hedge     0 0
Other, net     88 (151)
Net cash flows from investing activities     88 (151)
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     0 0
Proceeds from Issuance of Long-term Debt     0  
Principal payments on long-term borrowings     0 0
Proceeds from Derivative Instrument, Financing Activities     0  
Payments of Debt Issuance Costs     0  
Dividends paid     0 0
Intercompany Interest On Long-term Note       0
Intercompany capital contribution     0 0
Dividends to noncontrolling interest     0  
Purchase of noncontrolling interest       0
Intercompany dividends     0 0
Payments to Acquire Additional Interest in Subsidiaries     0  
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     0 0
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     0 0
Cash, cash equivalents, and restricted cash—beginning of year     0 0
Cash, cash equivalents, and restricted cash—end of period 0 0 0 0
Restructuring Costs     0  
Asset Impairment Charges     0  
Purchase of treasury shares     0  
Parent        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Proceeds from exercises under stock plans     5,711 10,168
Cash flows from operating activities:        
Net earnings 32,960 45,664 72,241 84,643
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     12,871 13,048
Noncash loss on trading securities     0 0
Stock-based compensation     5,374 4,590
Defined benefit pension plan expense     0 0
Contribution to defined benefit pension plan     0 0
(Gain)/loss on sale of property, plant and equipment     10 (20)
Equity in earnings in nonconsolidated subsidiaries (21,291) (28,827) (45,878) (57,321)
Deferred income taxes (2,248) (5,788) 3,343 5,539
Changes in assets and liabilities:        
Receivables     (15,781) (14,523)
Other noncurrent liabilities     640 874
Income taxes payable (refundable)     (11,054) (7,737)
Net cash flows from operating activities     24,284 29,093
Cash flows from investing activities:        
Purchase of property, plant and equipment     (10,051) (8,126)
Proceeds from sale of assets     5 21
Payments to Acquire Businesses, Net of Cash Acquired     0  
Proceeds from settlement of net investment hedge     (1,621) 5,123
Other, net     6,335 (8,313)
Net cash flows from investing activities     (5,332) (11,295)
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     0 0
Proceeds from Issuance of Long-term Debt     237,641  
Principal payments on long-term borrowings     0 0
Proceeds from Derivative Instrument, Financing Activities     (2,467)  
Payments of Debt Issuance Costs     (2,322)  
Dividends paid     (17,003) (16,913)
Intercompany Interest On Long-term Note       0
Intercompany capital contribution     (3,492) (3,785)
Dividends to noncontrolling interest     0  
Purchase of noncontrolling interest       0
Intercompany dividends     (75,325) (22,662)
Payments to Acquire Additional Interest in Subsidiaries     0  
Purchase of common treasury shares - stock plan exercises     (1,769) (3,056)
Net cash flows from financing activities     247,625 9,076
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     266,577 26,874
Cash, cash equivalents, and restricted cash—beginning of year     83,329 67,225
Cash, cash equivalents, and restricted cash—end of period 349,906 94,099 349,906 94,099
Restructuring Costs     0  
Asset Impairment Charges     2,518  
Purchase of treasury shares     (43,999)  
Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Proceeds from exercises under stock plans     0 0
Cash flows from operating activities:        
Net earnings 44,967 16,890 55,956 22,430
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     7,063 7,113
Noncash loss on trading securities     0 0
Stock-based compensation     0 0
Defined benefit pension plan expense     0 0
Contribution to defined benefit pension plan     0 0
(Gain)/loss on sale of property, plant and equipment     (7) 0
Equity in earnings in nonconsolidated subsidiaries (31,169) (6,296) (33,898) (5,316)
Deferred income taxes 0 0 1,791 0
Changes in assets and liabilities:        
Receivables     (43,990) (28,010)
Other noncurrent liabilities     0 0
Income taxes payable (refundable)     (843) 542
Net cash flows from operating activities     (13,928) (3,241)
Cash flows from investing activities:        
Purchase of property, plant and equipment     (6,770) (3,351)
Proceeds from sale of assets     209 11
Payments to Acquire Businesses, Net of Cash Acquired     0  
Proceeds from settlement of net investment hedge     0 0
Other, net     13,752 6,604
Net cash flows from investing activities     7,191 3,264
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     0 0
Proceeds from Issuance of Long-term Debt     0  
Principal payments on long-term borrowings     0 0
Proceeds from Derivative Instrument, Financing Activities     0  
Payments of Debt Issuance Costs     0  
Dividends paid     0 0
Intercompany Interest On Long-term Note       0
Intercompany capital contribution     3,492 3,785
Dividends to noncontrolling interest     0  
Purchase of noncontrolling interest       (5,669)
Intercompany dividends     (11,296) 0
Payments to Acquire Additional Interest in Subsidiaries     0  
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     14,788 (1,884)
Effect of exchange rate changes on cash and cash equivalents     (657) 212
Net change in cash and cash equivalents     7,394 (1,649)
Cash, cash equivalents, and restricted cash—beginning of year     5,304 6,071
Cash, cash equivalents, and restricted cash—end of period 12,698 4,422 12,698 4,422
Restructuring Costs     0  
Asset Impairment Charges     0  
Purchase of treasury shares     0  
Non- Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Proceeds from exercises under stock plans     0 0
Cash flows from operating activities:        
Net earnings 9,632 19,337 25,583 42,765
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     21,723 21,593
Noncash loss on trading securities     229 188
Stock-based compensation     0 0
Defined benefit pension plan expense     (1,159) 314
Contribution to defined benefit pension plan     (731) (25,379)
(Gain)/loss on sale of property, plant and equipment     (290) (44)
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0
Deferred income taxes (71) (930) (2,634) 1,808
Changes in assets and liabilities:        
Receivables     (12,177) (21,840)
Other noncurrent liabilities     (1,120) 1,099
Income taxes payable (refundable)     7,609 9,223
Net cash flows from operating activities     43,390 29,727
Cash flows from investing activities:        
Purchase of property, plant and equipment     (14,995) (14,706)
Proceeds from sale of assets     64,179 858
Payments to Acquire Businesses, Net of Cash Acquired     (9,300)  
Proceeds from settlement of net investment hedge     0 0
Other, net     (17,771) (607)
Net cash flows from investing activities     22,113 (14,455)
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     130 (369)
Proceeds from Issuance of Long-term Debt     0  
Principal payments on long-term borrowings     (495) (434)
Proceeds from Derivative Instrument, Financing Activities     0  
Payments of Debt Issuance Costs     0  
Dividends paid     0 0
Intercompany Interest On Long-term Note       (2,889)
Intercompany capital contribution     0 0
Dividends to noncontrolling interest     (4,852)  
Purchase of noncontrolling interest       5,669
Intercompany dividends     86,621 22,662
Payments to Acquire Additional Interest in Subsidiaries     (5,510)  
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     (97,348) (20,685)
Effect of exchange rate changes on cash and cash equivalents     (12,343) 15,894
Net change in cash and cash equivalents     (44,188) 10,481
Cash, cash equivalents, and restricted cash—beginning of year     404,172 339,220
Cash, cash equivalents, and restricted cash—end of period $ 359,984 $ 349,701 359,984 $ 349,701
Restructuring Costs     2,791  
Asset Impairment Charges     3,566  
Purchase of treasury shares     $ 0