XML 53 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Sep. 30, 2017
Sep. 24, 2016
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION        
Parent company's percentage ownership of Guarantors 100.00%   100.00%  
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 680,779 $ 610,247 $ 2,030,989 $ 1,847,101
Cost of sales 517,185 455,224 1,519,510 1,355,992
Gross profit 163,594 155,023 511,479 491,109
Selling, general and administrative expenses 103,671 101,783 308,764 303,698
Operating income 59,923 53,240 202,715 187,411
Other income (expense):        
Interest expense (11,190) (11,100) (33,312) (33,276)
Interest income 1,311 771 3,205 2,289
Other 517 878 1,684 452
Total other income (expenses) (9,362) (9,451) (28,423) (30,535)
Earnings before income taxes 50,561 43,789 174,292 156,876
Income tax expense:        
Current 21,163 18,017 50,264 51,276
Deferred income taxes (7,268) (3,749) 79 (1,534)
Total income tax expense (benefit) 13,895 14,268 50,343 49,742
Earnings before equity in earnings of nonconsolidated subsidiaries 36,666 29,521 123,949 107,134
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 36,666 29,521 123,949 107,134
Less: Earnings attributable to noncontrolling interests (1,458) (1,348) (4,098) (3,966)
Net earnings attributable to Valmont Industries, Inc. 35,208 28,173 119,851 103,168
Eliminations        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (60,820) (41,634) (182,956) (141,699)
Cost of sales (60,570) (41,695) (182,777) (140,200)
Gross profit (250) 61 (179) (1,499)
Selling, general and administrative expenses 0 0 0 0
Operating income (250) 61 (179) (1,499)
Other income (expense):        
Interest expense 3,989 0 10,040 0
Interest income (3,989) 0 (10,040) 0
Other 0 0 0 0
Total other income (expenses) 0 0 0 0
Earnings before income taxes (250) 61 (179) (1,499)
Income tax expense:        
Current (8) 48 (19) (481)
Deferred income taxes 0 0 0 0
Total income tax expense (benefit) (8) 48 (19) (481)
Earnings before equity in earnings of nonconsolidated subsidiaries (242) 13 (160) (1,018)
Equity in earnings of nonconsolidated subsidiaries (37,918) (22,658) (100,555) (77,735)
Net earnings (38,160) (22,645) (100,715) (78,753)
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. (38,160) (22,645) (100,715) (78,753)
Parent        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 284,538 261,928 893,988 837,137
Cost of sales 216,039 199,957 666,060 619,493
Gross profit 68,499 61,971 227,928 217,644
Selling, general and administrative expenses 46,451 46,183 143,590 133,207
Operating income 22,048 15,788 84,338 84,437
Other income (expense):        
Interest expense (10,884) (10,920) (32,672) (32,768)
Interest income 268 68 563 181
Other 1,379 1,370 3,900 1,694
Total other income (expenses) (9,237) (9,482) (28,209) (30,893)
Earnings before income taxes 12,811 6,306 56,129 53,544
Income tax expense:        
Current 9,030 6,112 19,487 22,086
Deferred income taxes (3,474) (5,321) 2,065 (1,834)
Total income tax expense (benefit) 5,556 791 21,552 20,252
Earnings before equity in earnings of nonconsolidated subsidiaries 7,255 5,515 34,577 33,292
Equity in earnings of nonconsolidated subsidiaries 27,953 22,658 85,274 69,876
Net earnings 35,208 28,173 119,851 103,168
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 35,208 28,173 119,851 103,168
Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 113,243 89,305 352,827 277,990
Cost of sales 88,757 66,401 271,620 205,497
Gross profit 24,486 22,904 81,207 72,493
Selling, general and administrative expenses 12,046 11,073 35,555 33,583
Operating income 12,440 11,831 45,652 38,910
Other income (expense):        
Interest expense (3,989) (6) (10,040) (9)
Interest income 9 12 33 51
Other 11 12 42 39
Total other income (expenses) (3,969) 18 (9,965) 81
Earnings before income taxes 8,471 11,849 35,687 38,991
Income tax expense:        
Current 3,082 5,095 13,184 13,909
Deferred income taxes 0 0 0 0
Total income tax expense (benefit) 3,082 5,095 13,184 13,909
Earnings before equity in earnings of nonconsolidated subsidiaries 5,389 6,754 22,503 25,082
Equity in earnings of nonconsolidated subsidiaries 9,965 0 15,281 7,859
Net earnings 15,354 6,754 37,784 32,941
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 15,354 6,754 37,784 32,941
Non- Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 343,818 300,648 967,130 873,673
Cost of sales 272,959 230,561 764,607 671,202
Gross profit 70,859 70,087 202,523 202,471
Selling, general and administrative expenses 45,174 44,527 129,619 136,908
Operating income 25,685 25,560 72,904 65,563
Other income (expense):        
Interest expense (306) (174) (640) (499)
Interest income 5,023 691 12,649 2,057
Other (873) (504) (2,258) (1,281)
Total other income (expenses) 3,844 13 9,751 277
Earnings before income taxes 29,529 25,573 82,655 65,840
Income tax expense:        
Current 9,059 6,762 17,612 15,762
Deferred income taxes (3,794) 1,572 (1,986) 300
Total income tax expense (benefit) 5,265 8,334 15,626 16,062
Earnings before equity in earnings of nonconsolidated subsidiaries 24,264 17,239 67,029 49,778
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 24,264 17,239 67,029 49,778
Less: Earnings attributable to noncontrolling interests (1,458) (1,348) (4,098) (3,966)
Net earnings attributable to Valmont Industries, Inc. $ 22,806 $ 15,891 $ 62,931 $ 45,812