XML 107 R88.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 3) - USD ($)
$ in Thousands
Dec. 26, 2015
Dec. 27, 2014
Sep. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Current assets:          
Cash and cash equivalents $ 349,074 $ 371,579 $ 371,579 $ 613,706 $ 414,129
Receivables, less allowance of $10,055 in 2015 and $6,672 in 2014 466,443 536,918      
Inventories 340,672 359,522      
Prepaid expenses 46,137 56,912      
Refundable and deferred income taxes 24,526 68,010      
Total current assets 1,226,852 1,392,941      
Property, plant and equipment, at cost 1,081,056 1,139,569      
Less accumulated depreciation and amortization 548,567 533,116      
Net property, plant and equipment 532,489 606,453      
Goodwill 336,916 385,111   349,632  
Other intangible assets 170,197 202,004      
Investment in subsidiaries and intercompany accounts 0 0      
Other assets, less allowance for doubtful receivables of $10,953 in 2015 and $3,250 in 2014 132,974 143,159      
Total assets 2,399,428 2,729,668   2,776,494  
Current liabilities:          
Current installments of long-term debt 1,077 1,181      
Notes payable to banks 976 13,952      
Accounts payable 179,983 196,565      
Accrued employee compensation and benefits 70,354 87,950      
Accrued expenses 105,593 88,480      
Dividends payable 8,571 9,086      
Total current liabilities (366,554) (397,214)      
Deferred income taxes 35,669 71,797      
Long-term debt, excluding current installments 763,964 766,654      
Defined benefit pension liability 179,323 150,124      
Deferred compensation 48,417 47,932      
Other noncurrent liabilities 40,290 45,542      
Shareholders’ equity:          
Common stock of $1 par value 27,900 27,900      
Additional paid-in capital 0 0      
Retained earnings 1,729,679 1,718,662      
Accumulated other comprehensive income (loss) (267,218) (134,433)      
Cost of treasury stock, common shares of 5,042,775 in 2015 and 3,670,781 in 2014 (571,920) (410,296)      
Total Valmont Industries, Inc. shareholders’ equity 918,441 1,201,833      
Noncontrolling interest in consolidated subsidiaries 46,770 48,572      
Total shareholders’ equity 965,211 1,250,405   1,544,846 1,407,010
Total liabilities and shareholders’ equity 2,399,428 2,729,668      
Parent          
Current assets:          
Cash and cash equivalents 62,281 69,869   215,576 40,926
Receivables, less allowance of $10,055 in 2015 and $6,672 in 2014 130,741 158,316      
Inventories 132,222 127,859      
Prepaid expenses 9,900 7,087      
Refundable and deferred income taxes 24,526 53,307      
Total current assets 359,670 416,438      
Property, plant and equipment, at cost 541,536 556,658      
Less accumulated depreciation and amortization 334,471 319,899      
Net property, plant and equipment 207,065 236,759      
Goodwill 20,108 20,108      
Other intangible assets 238 292      
Investment in subsidiaries and intercompany accounts 1,239,228 1,446,989      
Other assets, less allowance for doubtful receivables of $10,953 in 2015 and $3,250 in 2014 47,113 46,587      
Total assets 1,873,422 2,167,173      
Current liabilities:          
Current installments of long-term debt 215 213      
Notes payable to banks 0 0      
Accounts payable 66,723 59,893      
Accrued employee compensation and benefits 32,272 48,169      
Accrued expenses 31,073 32,616      
Dividends payable 8,571 9,086      
Total current liabilities (138,854) (149,977)      
Deferred income taxes 9,686 5,584      
Long-term debt, excluding current installments 758,811 759,895      
Defined benefit pension liability 0 0      
Deferred compensation 43,485 41,803      
Other noncurrent liabilities 4,145 8,081      
Shareholders’ equity:          
Common stock of $1 par value 27,900 27,900      
Additional paid-in capital 0 0      
Retained earnings 1,729,679 1,718,662      
Accumulated other comprehensive income (loss) (267,218) (134,433)      
Cost of treasury stock, common shares of 5,042,775 in 2015 and 3,670,781 in 2014 (571,920) (410,296)      
Total Valmont Industries, Inc. shareholders’ equity 918,441 1,201,833      
Noncontrolling interest in consolidated subsidiaries 0 0      
Total shareholders’ equity 918,441 1,201,833      
Total liabilities and shareholders’ equity 1,873,422 2,167,173      
Guarantors          
Current assets:          
Cash and cash equivalents 4,008 2,157   29,797 6,714
Receivables, less allowance of $10,055 in 2015 and $6,672 in 2014 66,387 68,414      
Inventories 38,379 54,914      
Prepaid expenses 766 502      
Refundable and deferred income taxes 0 6,194      
Total current assets 109,540 132,181      
Property, plant and equipment, at cost 132,864 124,182      
Less accumulated depreciation and amortization 69,956 65,493      
Net property, plant and equipment 62,908 58,689      
Goodwill 110,562 107,542      
Other intangible assets 40,959 43,644      
Investment in subsidiaries and intercompany accounts 813,779 825,236      
Other assets, less allowance for doubtful receivables of $10,953 in 2015 and $3,250 in 2014 0 0      
Total assets 1,137,748 1,167,292      
Current liabilities:          
Current installments of long-term debt 0 0      
Notes payable to banks 0 0      
Accounts payable 13,680 15,151      
Accrued employee compensation and benefits 6,347 5,385      
Accrued expenses 22,802 6,052      
Dividends payable 0 0      
Total current liabilities (42,829) (26,588)      
Deferred income taxes 0 28,988      
Long-term debt, excluding current installments 0 0      
Defined benefit pension liability 0 0      
Deferred compensation 0 0      
Other noncurrent liabilities 0 0      
Shareholders’ equity:          
Common stock of $1 par value 457,950 457,950      
Additional paid-in capital 159,414 150,286      
Retained earnings 541,917 552,676      
Accumulated other comprehensive income (loss) (64,362) (49,196)      
Cost of treasury stock, common shares of 5,042,775 in 2015 and 3,670,781 in 2014 0 0      
Total Valmont Industries, Inc. shareholders’ equity 1,094,919 1,111,716      
Noncontrolling interest in consolidated subsidiaries 0 0      
Total shareholders’ equity 1,094,919 1,111,716      
Total liabilities and shareholders’ equity 1,137,748 1,167,292      
Non- Guarantors          
Current assets:          
Cash and cash equivalents 282,785 299,553   368,333 366,489
Receivables, less allowance of $10,055 in 2015 and $6,672 in 2014 269,315 310,188      
Inventories 173,064 177,512      
Prepaid expenses 35,471 49,323      
Refundable and deferred income taxes 0 8,509      
Total current assets 760,635 845,085      
Property, plant and equipment, at cost 406,656 458,729      
Less accumulated depreciation and amortization 144,140 147,724      
Net property, plant and equipment 262,516 311,005      
Goodwill 206,246 257,461      
Other intangible assets 129,000 158,068      
Investment in subsidiaries and intercompany accounts 939,177 887,055      
Other assets, less allowance for doubtful receivables of $10,953 in 2015 and $3,250 in 2014 85,861 96,572      
Total assets 2,383,435 2,555,246      
Current liabilities:          
Current installments of long-term debt 862 968      
Notes payable to banks 976 13,952      
Accounts payable 99,580 121,521      
Accrued employee compensation and benefits 31,735 34,396      
Accrued expenses 51,718 49,812      
Dividends payable 0 0      
Total current liabilities (184,871) (220,649)      
Deferred income taxes 25,983 37,225      
Long-term debt, excluding current installments 5,153 6,759      
Defined benefit pension liability 179,323 150,124      
Deferred compensation 4,932 6,129      
Other noncurrent liabilities 36,145 37,461      
Shareholders’ equity:          
Common stock of $1 par value 648,683 648,682      
Additional paid-in capital 1,107,536 1,098,408      
Retained earnings 354,727 397,302      
Accumulated other comprehensive income (loss) (210,688) (96,065)      
Cost of treasury stock, common shares of 5,042,775 in 2015 and 3,670,781 in 2014 0 0      
Total Valmont Industries, Inc. shareholders’ equity 1,900,258 2,048,327      
Noncontrolling interest in consolidated subsidiaries 46,770 48,572      
Total shareholders’ equity 1,947,028 2,096,899      
Total liabilities and shareholders’ equity 2,383,435 2,555,246      
Eliminations          
Current assets:          
Cash and cash equivalents 0 0   $ 0 $ 0
Receivables, less allowance of $10,055 in 2015 and $6,672 in 2014 0 0      
Inventories (2,993) (763)      
Prepaid expenses 0 0      
Refundable and deferred income taxes 0 0      
Total current assets (2,993) (763)      
Property, plant and equipment, at cost 0 0      
Less accumulated depreciation and amortization 0 0      
Net property, plant and equipment 0 0      
Goodwill 0 0      
Other intangible assets 0 0      
Investment in subsidiaries and intercompany accounts (2,992,184) (3,159,280)      
Other assets, less allowance for doubtful receivables of $10,953 in 2015 and $3,250 in 2014 0 0      
Total assets (2,995,177) (3,160,043)      
Current liabilities:          
Current installments of long-term debt 0 0      
Notes payable to banks 0 0      
Accounts payable 0 0      
Accrued employee compensation and benefits 0 0      
Accrued expenses 0 0      
Dividends payable 0 0      
Total current liabilities 0 0      
Deferred income taxes 0 0      
Long-term debt, excluding current installments 0 0      
Defined benefit pension liability 0 0      
Deferred compensation 0 0      
Other noncurrent liabilities 0 0      
Shareholders’ equity:          
Common stock of $1 par value (1,106,633) (1,106,632)      
Additional paid-in capital (1,266,950) (1,248,694)      
Retained earnings (896,644) (949,978)      
Accumulated other comprehensive income (loss) 275,050 145,261      
Cost of treasury stock, common shares of 5,042,775 in 2015 and 3,670,781 in 2014 0 0      
Total Valmont Industries, Inc. shareholders’ equity (2,995,177) (3,160,043)      
Noncontrolling interest in consolidated subsidiaries 0 0      
Total shareholders’ equity (2,995,177) (3,160,043)      
Total liabilities and shareholders’ equity $ (2,995,177) $ (3,160,043)