XML 33 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
ACQUISITIONS (Tables) - Iris Data Services Inc
3 Months Ended
Mar. 31, 2016
Acquisitions  
Schedule of the purchase price of acquisition and the preliminary estimated fair values of the assets acquired and liabilities assumed

 

(in thousands)

 

Purchase Price
Allocation

 

Cash and cash equivalents

 

$

197 

 

Accounts receivable

 

15,208 

 

Other current assets

 

1,551 

 

Deferred income tax assets

 

8,484 

 

Property and equipment

 

10,642 

 

Other long-term assets

 

246 

 

Intangible assets

 

34,694 

 

Goodwill

 

73,676 

 

 

 

 

 

Total assets acquired

 

144,698 

 

 

 

 

 

 

 

 

 

Accounts payable

 

4,407 

 

Accrued liabilities

 

4,837 

 

Deferred revenue

 

1,689 

 

Deferred income tax liabilities

 

 

Capital lease obligations

 

9,061 

 

 

 

 

 

Total liabilities assumed

 

19,994 

 

 

 

 

 

 

 

 

 

Net assets acquired

 

$

124,704 

 

 

 

 

 

 

 

Schedule of fair value of intangible assets acquired

 

(in thousands)

 

Fair Value

 

Useful Life

 

Customer relationships

 

$

15,400 

 

8 years

 

Technology

 

8,400 

 

3 years

 

Trade name

 

7,000 

 

10 years

 

Non-compete agreements

 

3,894 

 

2 – 5 years

 

 

 

 

 

 

 

Total 

 

$

34,694 

 

 

 

 

 

 

 

 

 

 

 

Schedule of unaudited pro forma combined result of operations

 

(in thousands)

 

Three Months Ended
March 31, 2015

 

Total revenues

 

$

131,914 

 

Net income (loss)

 

309