Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
EPIQ SYSTEMS, INC.
(In Thousands, except for Ratio)

	Year Ended December 31,
Earnings	2005		2004		2003
income from continuing operations	$	10,948	$	9,063	$	14,525
tax related to continuing operations	7,276		6,386		10,165
pre-tax earnings	18,224		15,449		24,690
Plus
fixed charges	7,676		7,176		550
amortization of capitalized interest	0		0		0
distributed income—equity investees	0		0		0
share of pre-tax losses of equity investees	0		0		0
Less
capitalized interest	0		0		0
preference dividends of consolidated subs	0		0		0
minority interest in subs pre-tax income	0		0		0
Total Earnings	25,900		22,625		25,240
Fixed Charges
Interest expensed	5,662		4,223		201
Interest capitalized	0		0		0
amortized deferred loan charges	1,147		2,120		0
estimated interest expense in leases	867		833		349
preference dividends of consolidated subs	0		0		0
Total Fixed Charges	7,676		7,176		550
Ratio of earnings to fixed charges	3.4		3.2		45.9