XML 35 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (1,337)us-gaap_NetIncomeLoss $ 11,110us-gaap_NetIncomeLoss $ 22,427us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and software and leasehold amortization 36,042epiq_DepreciationInternallyDevelopedSoftwareAmortizationAndLeaseholdAmortization 30,971epiq_DepreciationInternallyDevelopedSoftwareAmortizationAndLeaseholdAmortization 27,399epiq_DepreciationInternallyDevelopedSoftwareAmortizationAndLeaseholdAmortization
Amortization of intangible assets 12,655epiq_OtherFiniteLivedIntangibleAssetsAmortizationExpense 18,834epiq_OtherFiniteLivedIntangibleAssetsAmortizationExpense 26,588epiq_OtherFiniteLivedIntangibleAssetsAmortizationExpense
Share-based compensation expense 13,098us-gaap_ShareBasedCompensation 10,008us-gaap_ShareBasedCompensation 6,719us-gaap_ShareBasedCompensation
Fair value adjustment to contingent consideration 1,142epiq_UnrealizedGainLossFromContingentConsideration 2,580epiq_UnrealizedGainLossFromContingentConsideration (17,188)epiq_UnrealizedGainLossFromContingentConsideration
Loan fee amortization and write-off 2,153epiq_LoanFeeAmortizationAndWriteOff 1,903epiq_LoanFeeAmortizationAndWriteOff 716epiq_LoanFeeAmortizationAndWriteOff
Provision for doubtful accounts 3,552us-gaap_ProvisionForDoubtfulAccounts 2,411us-gaap_ProvisionForDoubtfulAccounts 2,223us-gaap_ProvisionForDoubtfulAccounts
Deferred income tax (benefit) expense (538)us-gaap_DeferredIncomeTaxExpenseBenefit (6,517)us-gaap_DeferredIncomeTaxExpenseBenefit 1,473us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefit related to share-based compensation (1,142)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,328)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities  
Intangible asset impairment expense     1,777us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Accretion of discount     1,162us-gaap_AccretionOfDiscount
Other, net 364us-gaap_OtherNoncashIncomeExpense (803)us-gaap_OtherNoncashIncomeExpense (105)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Trade accounts receivable 22,513us-gaap_IncreaseDecreaseInAccountsReceivable (43,392)us-gaap_IncreaseDecreaseInAccountsReceivable (17,123)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets (1,180)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,281)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,833us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities (3,882)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 16,063us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (693)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Customer deposits (182)us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits (13,377)us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits 14,122us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
Deferred revenue (1,748)us-gaap_IncreaseDecreaseInDeferredRevenue 877us-gaap_IncreaseDecreaseInDeferredRevenue (85)us-gaap_IncreaseDecreaseInDeferredRevenue
Income taxes (11,700)us-gaap_IncreaseDecreaseInIncomeTaxes 5,858us-gaap_IncreaseDecreaseInIncomeTaxes 2,240us-gaap_IncreaseDecreaseInIncomeTaxes
Other (88)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (319)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (750)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 69,722us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 32,598us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 73,735us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (28,885)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (34,646)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (16,025)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Internally developed software costs (7,154)us-gaap_PaymentsToDevelopSoftware (6,061)us-gaap_PaymentsToDevelopSoftware (6,467)us-gaap_PaymentsToDevelopSoftware
Cash paid for business acquisitions, net of cash acquired (302)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired    
Cash proceeds from sale of assets 924us-gaap_ProceedsFromSaleOfProductiveAssets 5us-gaap_ProceedsFromSaleOfProductiveAssets 499us-gaap_ProceedsFromSaleOfProductiveAssets
Other investing activities, net     186us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (35,417)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (40,702)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (21,807)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of long-term debt   300,000us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Proceeds from revolver borrowings   88,000us-gaap_ProceedsFromLinesOfCredit 65,000us-gaap_ProceedsFromLinesOfCredit
Payments to reduce revolver borrowings   (287,000)us-gaap_RepaymentsOfLinesOfCredit (83,000)us-gaap_RepaymentsOfLinesOfCredit
Debt issuance costs (837)us-gaap_PaymentsOfDebtIssuanceCosts (8,141)us-gaap_PaymentsOfDebtIssuanceCosts  
Payments under long-term obligations (10,821)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (7,903)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (7,163)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Payment of acquisition - related liabilities (4,962)epiq_PaymentsOfDeferredAcquisitionConsiderationFinancingActivities (3,139)epiq_PaymentsOfDeferredAcquisitionConsiderationFinancingActivities (8,400)epiq_PaymentsOfDeferredAcquisitionConsiderationFinancingActivities
Excess tax benefit related to share-based compensation 1,142us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,328us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities  
Common stock repurchases (Note 7) (3,982)us-gaap_PaymentsForRepurchaseOfCommonStock (29,396)us-gaap_PaymentsForRepurchaseOfCommonStock (5,988)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends paid (Note 7) (12,793)us-gaap_PaymentsOfDividendsCommonStock (12,891)us-gaap_PaymentsOfDividendsCommonStock (12,386)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from exercise of stock options 12,503us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 3,005us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 884us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Net cash provided by (used in) financing activities (19,750)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 43,863us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (51,053)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (665)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 769us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 95us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
NET INCREASE IN CASH AND CASH EQUIVALENTS 13,890us-gaap_NetCashProvidedByUsedInContinuingOperations 36,528us-gaap_NetCashProvidedByUsedInContinuingOperations 970us-gaap_NetCashProvidedByUsedInContinuingOperations
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 40,336us-gaap_CashAndCashEquivalentsAtCarryingValue 3,808us-gaap_CashAndCashEquivalentsAtCarryingValue 3,808us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF YEAR 54,226us-gaap_CashAndCashEquivalentsAtCarryingValue 40,336us-gaap_CashAndCashEquivalentsAtCarryingValue 3,808us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:      
Interest 14,056us-gaap_InterestPaid 10,381us-gaap_InterestPaid 7,630us-gaap_InterestPaid
Income taxes paid, net 8,324us-gaap_IncomeTaxesPaidNet 7,488us-gaap_IncomeTaxesPaidNet 8,843us-gaap_IncomeTaxesPaidNet
Non-cash investing and financing transactions:      
Property, equipment, and leasehold improvements accrued in accounts payable and other long-term liabilities 2,413epiq_PropertyEquipmentAndLeaseholdImprovementsAccruedInAccountsPayableAndOtherLongTermLiabilities 10,261epiq_PropertyEquipmentAndLeaseholdImprovementsAccruedInAccountsPayableAndOtherLongTermLiabilities 3,076epiq_PropertyEquipmentAndLeaseholdImprovementsAccruedInAccountsPayableAndOtherLongTermLiabilities
Capitalized lease obligations 446us-gaap_CapitalLeaseObligationsIncurred 7,902us-gaap_CapitalLeaseObligationsIncurred 176us-gaap_CapitalLeaseObligationsIncurred
Dividends declared but not yet paid (Note 7) 3,376us-gaap_DividendsPayableCurrentAndNoncurrent 3,142us-gaap_DividendsPayableCurrentAndNoncurrent 3,231us-gaap_DividendsPayableCurrentAndNoncurrent
Notes payable (Note 5) 12,895us-gaap_NotesPayable    
Contingent consideration incurred in business acquisition (Note 13) $ 976us-gaap_BusinessCombinationConsiderationTransferredOther1