XML 59 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Condensed Financial Information - Consolidated Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 03, 2015
Mar. 28, 2014
Condensed Financial Statements, Captions [Line Items]    
Net cash used in operating activities $ (32,470)us-gaap_NetCashProvidedByUsedInOperatingActivities $ (3,886)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from sale of assets 43us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 43us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Capital expenditures (2,109)us-gaap_PaymentsToAcquireProductiveAssets (1,488)us-gaap_PaymentsToAcquireProductiveAssets
Due (to) from affiliates 0us-gaap_IncreaseDecreaseInDueToAffiliates 0us-gaap_IncreaseDecreaseInDueToAffiliates
Net cash used in investing activities (2,066)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,445)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net borrowings on ABL Credit Facility 24,207us-gaap_ProceedsFromLinesOfCredit  
Net borrowings on European Credit Facilities 10,523emax_NetBorrowingsOnEuropeanCreditFacilities 14,657emax_NetBorrowingsOnEuropeanCreditFacilities
Net borrowings on Dutch Revolving Credit Facility   14,657emax_ProceedsFromDutchRevolvingCreditFacility
Repayments of Lines of Credit   (13,756)us-gaap_RepaymentsOfLinesOfCredit
Changes in cash overdrafts 0us-gaap_IncreaseDecreaseInBookOverdrafts 236us-gaap_IncreaseDecreaseInBookOverdrafts
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (88)us-gaap_PaymentsOfDebtIssuanceCosts
Due from (to) affiliates 0us-gaap_ProceedsFromContributionsFromAffiliates 0us-gaap_ProceedsFromContributionsFromAffiliates
Net cash provided by (used in) financing activities 34,730us-gaap_NetCashProvidedByUsedInFinancingActivities 1,049us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (400)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (297)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (206)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,579)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 2,074us-gaap_CashAndCashEquivalentsAtCarryingValue 8,977us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 1,868us-gaap_CashAndCashEquivalentsAtCarryingValue 4,398us-gaap_CashAndCashEquivalentsAtCarryingValue
Parent    
Condensed Financial Statements, Captions [Line Items]    
Net cash used in operating activities 0us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash flows from investing activities:    
Proceeds from sale of assets 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Capital expenditures 0us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Due (to) from affiliates 0us-gaap_IncreaseDecreaseInDueToAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_IncreaseDecreaseInDueToAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash used in investing activities 0us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash flows from financing activities:    
Net borrowings on ABL Credit Facility 0us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net borrowings on European Credit Facilities 0emax_NetBorrowingsOnEuropeanCreditFacilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net borrowings on Dutch Revolving Credit Facility   0emax_ProceedsFromDutchRevolvingCreditFacility
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Repayments of Lines of Credit   0us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Changes in cash overdrafts   0us-gaap_IncreaseDecreaseInBookOverdrafts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Debt issuance costs   0us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Due from (to) affiliates 0us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) financing activities 0us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Effect of exchange rate changes on cash 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net decrease in cash and cash equivalents 0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents at beginning of period 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents at end of period 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Subsidiary Issuer    
Condensed Financial Statements, Captions [Line Items]    
Net cash used in operating activities (25,168)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
4,233us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Cash flows from investing activities:    
Proceeds from sale of assets 43us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
43us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Capital expenditures (1,563)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(976)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Due (to) from affiliates 0us-gaap_IncreaseDecreaseInDueToAffiliates
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
0us-gaap_IncreaseDecreaseInDueToAffiliates
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Net cash used in investing activities (1,520)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(933)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Cash flows from financing activities:    
Net borrowings on ABL Credit Facility 24,207us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
 
Net borrowings on European Credit Facilities 0emax_NetBorrowingsOnEuropeanCreditFacilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
 
Net borrowings on Dutch Revolving Credit Facility   0emax_ProceedsFromDutchRevolvingCreditFacility
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Repayments of Lines of Credit   (13,756)us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Changes in cash overdrafts   236us-gaap_IncreaseDecreaseInBookOverdrafts
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Debt issuance costs   (88)us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Due from (to) affiliates 2,478us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
8,616us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Net cash provided by (used in) financing activities 26,685us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(4,992)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Effect of exchange rate changes on cash 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Net decrease in cash and cash equivalents (3)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(1,692)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Cash and cash equivalents at beginning of period 4us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
1,700us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Cash and cash equivalents at end of period 1us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
8us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Non-Guarantor    
Condensed Financial Statements, Captions [Line Items]    
Net cash used in operating activities (7,302)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(8,119)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash flows from investing activities:    
Proceeds from sale of assets 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Capital expenditures (546)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(512)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Due (to) from affiliates (2,478)us-gaap_IncreaseDecreaseInDueToAffiliates
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(8,616)us-gaap_IncreaseDecreaseInDueToAffiliates
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net cash used in investing activities (3,024)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(9,128)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash flows from financing activities:    
Net borrowings on ABL Credit Facility 0us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
 
Net borrowings on European Credit Facilities 10,523emax_NetBorrowingsOnEuropeanCreditFacilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
 
Net borrowings on Dutch Revolving Credit Facility   14,657emax_ProceedsFromDutchRevolvingCreditFacility
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Repayments of Lines of Credit   0us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Changes in cash overdrafts   0us-gaap_IncreaseDecreaseInBookOverdrafts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Debt issuance costs   0us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Due from (to) affiliates 0us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net cash provided by (used in) financing activities 10,523us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
14,657us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Effect of exchange rate changes on cash (400)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(297)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net decrease in cash and cash equivalents (203)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(2,887)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash and cash equivalents at beginning of period 2,070us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
7,277us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash and cash equivalents at end of period 1,867us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
4,390us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net cash used in operating activities 0us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Cash flows from investing activities:    
Proceeds from sale of assets 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Capital expenditures 0us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Due (to) from affiliates 2,478us-gaap_IncreaseDecreaseInDueToAffiliates
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
8,616us-gaap_IncreaseDecreaseInDueToAffiliates
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net cash used in investing activities 2,478us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
8,616us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Cash flows from financing activities:    
Net borrowings on ABL Credit Facility 0us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
 
Net borrowings on European Credit Facilities 0emax_NetBorrowingsOnEuropeanCreditFacilities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
 
Net borrowings on Dutch Revolving Credit Facility   0emax_ProceedsFromDutchRevolvingCreditFacility
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Repayments of Lines of Credit   0us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Changes in cash overdrafts   0us-gaap_IncreaseDecreaseInBookOverdrafts
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Debt issuance costs   0us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Due from (to) affiliates (2,478)us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(8,616)us-gaap_ProceedsFromContributionsFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net cash provided by (used in) financing activities (2,478)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(8,616)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Effect of exchange rate changes on cash 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net decrease in cash and cash equivalents 0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Cash and cash equivalents at beginning of period 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Cash and cash equivalents at end of period $ 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
$ 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember