XML 21 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Condensed Financial Information - Consolidated Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 03, 2015
Mar. 28, 2014
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 185,599us-gaap_SalesRevenueGoodsNet $ 169,904us-gaap_SalesRevenueGoodsNet
Costs and Expense:    
Cost of goods sold (excluding depreciation and amortization) 160,587us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 146,971us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Selling and general (excluding depreciation and amortization) 18,537us-gaap_SellingGeneralAndAdministrativeExpense 18,776us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 7,499us-gaap_DepreciationAndAmortization 8,202us-gaap_DepreciationAndAmortization
Other operating charges 2,263us-gaap_UnusualOrInfrequentItemLossGross 965us-gaap_UnusualOrInfrequentItemLossGross
(Loss) income from operations (3,287)us-gaap_OperatingIncomeLoss (5,010)us-gaap_OperatingIncomeLoss
Equity in earnings (losses) of subsidiaries 0emax_EquityInEarningsOfSubsidiaries 0emax_EquityInEarningsOfSubsidiaries
Interest expense (13,934)us-gaap_InterestExpense (13,765)us-gaap_InterestExpense
Intercompany income (loss), net 0emax_IntercompanyIncomeLossNet 0emax_IntercompanyIncomeLossNet
Other (loss) income, net (15,465)us-gaap_OtherNonoperatingIncomeExpense 196us-gaap_OtherNonoperatingIncomeExpense
Loss before income taxes (32,686)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (18,579)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
(Benefit from) provision for income taxes (1,275)us-gaap_IncomeTaxExpenseBenefit 693us-gaap_IncomeTaxExpenseBenefit
Net loss (31,411)us-gaap_NetIncomeLoss (19,272)us-gaap_NetIncomeLoss
Parent    
Condensed Financial Statements, Captions [Line Items]    
Net sales 0us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Costs and Expense:    
Cost of goods sold (excluding depreciation and amortization) 0us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Selling and general (excluding depreciation and amortization) 229us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
118us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Depreciation and amortization 0us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other operating charges 0us-gaap_UnusualOrInfrequentItemLossGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_UnusualOrInfrequentItemLossGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Loss) income from operations (229)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(118)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in earnings (losses) of subsidiaries (31,182)emax_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(19,154)emax_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense 0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Intercompany income (loss), net 0emax_IntercompanyIncomeLossNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0emax_IntercompanyIncomeLossNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other (loss) income, net 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Loss before income taxes (31,411)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(19,272)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Benefit from) provision for income taxes 0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net loss (31,411)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(19,272)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Subsidiary Issuer    
Condensed Financial Statements, Captions [Line Items]    
Net sales 121,117us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
101,846us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Costs and Expense:    
Cost of goods sold (excluding depreciation and amortization) 106,810us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
91,773us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Selling and general (excluding depreciation and amortization) 11,901us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
12,411us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Depreciation and amortization 5,262us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
5,389us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Other operating charges 1,753us-gaap_UnusualOrInfrequentItemLossGross
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
542us-gaap_UnusualOrInfrequentItemLossGross
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(Loss) income from operations (4,609)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(8,269)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Equity in earnings (losses) of subsidiaries 1,099emax_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(1,692)emax_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Interest expense (13,545)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(13,407)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Intercompany income (loss), net 3,780emax_IntercompanyIncomeLossNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
4,565emax_IntercompanyIncomeLossNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Other (loss) income, net (17,479)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
317us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Loss before income taxes (30,754)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(18,486)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(Benefit from) provision for income taxes 428us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
668us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Net loss (31,182)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
(19,154)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiaryIssuerMember
Non-Guarantor    
Condensed Financial Statements, Captions [Line Items]    
Net sales 66,026us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
69,582us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Costs and Expense:    
Cost of goods sold (excluding depreciation and amortization) 55,321us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
56,722us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Selling and general (excluding depreciation and amortization) 6,407us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
6,247us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Depreciation and amortization 2,237us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,813us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Other operating charges 510us-gaap_UnusualOrInfrequentItemLossGross
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
423us-gaap_UnusualOrInfrequentItemLossGross
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(Loss) income from operations 1,551us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
3,377us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Equity in earnings (losses) of subsidiaries 0emax_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0emax_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Interest expense (389)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(358)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Intercompany income (loss), net (3,780)emax_IntercompanyIncomeLossNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(4,565)emax_IntercompanyIncomeLossNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Other (loss) income, net 2,014us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(121)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Loss before income taxes (604)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(1,667)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(Benefit from) provision for income taxes (1,703)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
25us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net loss 1,099us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(1,692)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net sales (1,544)us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,524)us-gaap_SalesRevenueGoodsNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Costs and Expense:    
Cost of goods sold (excluding depreciation and amortization) (1,544)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,524)us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Selling and general (excluding depreciation and amortization) 0us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Depreciation and amortization 0us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Other operating charges 0us-gaap_UnusualOrInfrequentItemLossGross
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_UnusualOrInfrequentItemLossGross
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(Loss) income from operations 0us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Equity in earnings (losses) of subsidiaries 30,083emax_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
20,846emax_EquityInEarningsOfSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Interest expense 0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Intercompany income (loss), net 0emax_IntercompanyIncomeLossNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0emax_IntercompanyIncomeLossNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Other (loss) income, net 0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Loss before income taxes 30,083us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
20,846us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(Benefit from) provision for income taxes 0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Net loss $ 30,083us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
$ 20,846us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember