XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net loss $ (59,279)us-gaap_NetIncomeLoss $ (24,895)us-gaap_NetIncomeLoss $ (36,768)us-gaap_NetIncomeLoss
Depreciation and amortization 32,428us-gaap_OtherDepreciationAndAmortization 35,099us-gaap_OtherDepreciationAndAmortization 34,784us-gaap_OtherDepreciationAndAmortization
Amortization of deferred financing fees 2,445us-gaap_OtherAmortizationOfDeferredCharges 2,197us-gaap_OtherAmortizationOfDeferredCharges 1,983us-gaap_OtherAmortizationOfDeferredCharges
Amortization of debt discount 593us-gaap_AmortizationOfDebtDiscountPremium 451us-gaap_AmortizationOfDebtDiscountPremium 406us-gaap_AmortizationOfDebtDiscountPremium
Share-based compensation 491us-gaap_ShareBasedCompensation 2,208us-gaap_ShareBasedCompensation 3,036us-gaap_ShareBasedCompensation
Provision for doubtful accounts 35us-gaap_ProvisionForDoubtfulAccounts 290us-gaap_ProvisionForDoubtfulAccounts 364us-gaap_ProvisionForDoubtfulAccounts
Foreign exchange loss (gain) 23,625us-gaap_ForeignCurrencyTransactionGainLossUnrealized (7,700)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (347)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
(Gain) loss on sale or disposal of assets (131)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 2,766us-gaap_GainLossOnSaleOfPropertyPlantEquipment (444)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deferred income taxes (1,618)us-gaap_DeferredIncomeTaxExpenseBenefit (3,046)us-gaap_DeferredIncomeTaxExpenseBenefit (2,218)us-gaap_DeferredIncomeTaxExpenseBenefit
Accounts receivable (10,504)us-gaap_IncreaseDecreaseInAccountsReceivable 683us-gaap_IncreaseDecreaseInAccountsReceivable 10,749us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (19,870)us-gaap_IncreaseDecreaseInInventories 409us-gaap_IncreaseDecreaseInInventories (4,561)us-gaap_IncreaseDecreaseInInventories
Other current assets (175)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,184)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (219)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other current liabilities 28,781us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (3,846)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 1,370us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Income taxes payable (410)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (10,433)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (2,467)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other noncurrent assets and liabilities (81)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (2,314)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (1,683)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Net cash (used in) provided by operating activities (3,670)us-gaap_NetCashProvidedByUsedInOperatingActivities (10,315)us-gaap_NetCashProvidedByUsedInOperatingActivities 3,985us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Proceeds from sales of assets 785us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,346us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,321us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Capital expenditures (7,333)us-gaap_PaymentsToAcquireProductiveAssets (10,742)us-gaap_PaymentsToAcquireProductiveAssets (7,140)us-gaap_PaymentsToAcquireProductiveAssets
Purchase of a business, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (6,445)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (6,548)us-gaap_NetCashProvidedByUsedInInvestingActivities (8,396)us-gaap_NetCashProvidedByUsedInInvestingActivities (12,264)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Net (repayments) borrowings on ABL Credit Facility (1,137)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 18,270us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 8,280us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Net borrowings on European Credit Facilities 4,663emax_ProceedsfromEuropeanlinesofcredit 0emax_ProceedsfromEuropeanlinesofcredit 0emax_ProceedsfromEuropeanlinesofcredit
Deferred financing fees (88)us-gaap_PaymentsOfDebtIssuanceCosts (175)us-gaap_PaymentsOfDebtIssuanceCosts (34)us-gaap_PaymentsOfDebtIssuanceCosts
Net cash provided by financing activities 3,438us-gaap_NetCashProvidedByUsedInFinancingActivities 18,095us-gaap_NetCashProvidedByUsedInFinancingActivities 8,246us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (123)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (431)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4,270)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (6,903)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,047)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,303)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 8,977us-gaap_CashAndCashEquivalentsAtCarryingValue 10,024us-gaap_CashAndCashEquivalentsAtCarryingValue 14,327us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 2,074us-gaap_CashAndCashEquivalentsAtCarryingValue 8,977us-gaap_CashAndCashEquivalentsAtCarryingValue 10,024us-gaap_CashAndCashEquivalentsAtCarryingValue
Income taxes (refunded) paid, net (194)us-gaap_IncomeTaxesPaidNet (175)us-gaap_IncomeTaxesPaidNet 5,488us-gaap_IncomeTaxesPaidNet
Interest paid, net $ 48,293us-gaap_InterestPaidNet $ 52,220us-gaap_InterestPaidNet $ 52,157us-gaap_InterestPaidNet