XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 30, 2011
Dec. 31, 2010
ASSETS          
Cash and cash equivalents $ 2,074us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,977us-gaap_CashAndCashEquivalentsAtCarryingValue $ 10,024us-gaap_CashAndCashEquivalentsAtCarryingValue $ 14,327us-gaap_CashAndCashEquivalentsAtCarryingValue $ 14,327us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowances of $1,522 and $2,235 in 2014 and 2013, respectively 80,329us-gaap_AccountsReceivableNetCurrent 73,996us-gaap_AccountsReceivableNetCurrent      
Inventories, net 106,385us-gaap_InventoryNet 89,760us-gaap_InventoryNet      
Income taxes receivable 1,734us-gaap_IncomeTaxesReceivable 982us-gaap_IncomeTaxesReceivable      
Deferred income taxes 426us-gaap_DeferredTaxAssetsNetCurrent 580us-gaap_DeferredTaxAssetsNetCurrent      
Other current assets 7,009us-gaap_OtherAssetsCurrent 7,008us-gaap_OtherAssetsCurrent      
Total current assets 197,957us-gaap_AssetsCurrent 181,303us-gaap_AssetsCurrent      
Property, plant and equipment, net 111,164us-gaap_PropertyPlantAndEquipmentNet 130,114us-gaap_PropertyPlantAndEquipmentNet      
Goodwill 190,158us-gaap_Goodwill 204,053us-gaap_Goodwill 199,375us-gaap_Goodwill    
Customer relationships, net 26,315us-gaap_FiniteLivedIntangibleAssetsNet 40,631us-gaap_FiniteLivedIntangibleAssetsNet      
Other intangible assets, net 6,495us-gaap_IntangibleAssetsNetExcludingGoodwill 7,073us-gaap_IntangibleAssetsNetExcludingGoodwill      
Deferred income taxes 0us-gaap_DeferredTaxAssetsNetNoncurrent 87us-gaap_DeferredTaxAssetsNetNoncurrent      
Other assets 4,687us-gaap_OtherAssetsNoncurrent 8,712us-gaap_OtherAssetsNoncurrent      
Total assets 536,776us-gaap_Assets [1] 571,973us-gaap_Assets [1] 594,422us-gaap_Assets [1]    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY          
Accounts payable, including cash overdrafts of $13,955 at December 31, 2014 78,846us-gaap_AccountsPayableCurrent 57,262us-gaap_AccountsPayableCurrent      
Accrued expenses 25,509us-gaap_AccruedLiabilitiesCurrent 26,366us-gaap_AccruedLiabilitiesCurrent      
Accrued interest payable 12,912us-gaap_InterestPayableCurrent 9,020us-gaap_InterestPayableCurrent      
Deferred income taxes 895us-gaap_DeferredTaxLiabilitiesGrossCurrent 605us-gaap_DeferredTaxLiabilitiesGrossCurrent      
Current portion of long-term debt 4,663us-gaap_LongTermDebtCurrent 0us-gaap_LongTermDebtCurrent      
Total current liabilities 122,825us-gaap_LiabilitiesCurrent 93,253us-gaap_LiabilitiesCurrent      
Long-term debt 534,852us-gaap_LongTermDebtNoncurrent 535,396us-gaap_LongTermDebtNoncurrent      
Deferred income taxes 15,894us-gaap_DeferredTaxLiabilitiesNoncurrent 18,980us-gaap_DeferredTaxLiabilitiesNoncurrent      
Other liabilities 36,311us-gaap_OtherLiabilitiesNoncurrent 32,907us-gaap_OtherLiabilitiesNoncurrent      
Total liabilities 709,882us-gaap_Liabilities 680,536us-gaap_Liabilities      
Shareholders’ (deficit) equity:          
Class A common stock—$1.00 par value; 600,000 shares authorized, 195,502 issued and outstanding in 2014 and 194,852 issued and outstanding in 2013 196us-gaap_CommonStockValue 195us-gaap_CommonStockValue      
Class B convertible restricted voting common stock—$1.00 par value; 600,000 shares authorized, no shares issued in 2014 and 2013 0emax_Commonstockvalueconvertible 0emax_Commonstockvalueconvertible      
Additional paid-in capital 724,562us-gaap_AdditionalPaidInCapitalCommonStock 724,071us-gaap_AdditionalPaidInCapitalCommonStock      
Accumulated loss (903,029)us-gaap_RetainedEarningsAccumulatedDeficit (843,750)us-gaap_RetainedEarningsAccumulatedDeficit      
Accumulated other comprehensive income 5,165us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 10,921us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax      
Total shareholders' (deficit) equity (173,106)us-gaap_StockholdersEquity (108,563)us-gaap_StockholdersEquity      
Total liabilities and shareholders’ (deficit) equity $ 536,776us-gaap_LiabilitiesAndStockholdersEquity $ 571,973us-gaap_LiabilitiesAndStockholdersEquity      
[1] Segment assets include cash, accounts receivable, inventories, other current assets, property, plant and equipment, goodwill, intangibles, and other long term assets. Other non-allocated assets include all corporate assets, as well as deferred taxes and income taxes receivable.