XML 23 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 26, 2014
Sep. 27, 2013
Sep. 26, 2014
Sep. 27, 2013
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 239,942 $ 227,835 $ 642,836 $ 630,241
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 202,160 188,792 542,208 528,423
Selling and general (excluding depreciation and amortization) 17,413 20,387 55,379 59,767
Depreciation and amortization 8,142 8,514 24,595 25,557
Other operating charges 1,051 1,455 4,357 5,355
Income (loss) from operations 11,176 8,687 16,297 11,139
Equity in earnings (losses) of subsidiaries 0 0 0 0
Interest expense (13,895) (13,805) (41,574) (41,257)
Intercompany income (loss), net 0 0 0 0
Other (loss) income, net (14,056) 8,295 (14,376) 4,061
Income (loss) before income taxes (16,775) 3,177 (39,653) (26,057)
(Benefit from) provision for income taxes (369) (13,082) (859) (12,644)
Net (loss) income (16,406) 16,259 (38,794) (13,413)
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 0 0 0 0
Selling and general (excluding depreciation and amortization) 102 325 322 513
Depreciation and amortization 0 0 0 0
Other operating charges 0 0 0 0
Income (loss) from operations (102) (325) (322) (513)
Equity in earnings (losses) of subsidiaries (16,304) 16,584 (38,472) (12,900)
Interest expense 0 0 0 0
Intercompany income (loss), net 0 0 0 0
Other (loss) income, net 0 0 0 0
Income (loss) before income taxes (16,406) 16,259 (38,794) (13,413)
(Benefit from) provision for income taxes 0 0 0 0
Net (loss) income (16,406) 16,259 (38,794) (13,413)
Subsidiary Issuer
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 177,682 165,866 441,341 429,300
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 150,361 137,171 376,504 361,266
Selling and general (excluding depreciation and amortization) 11,722 13,686 36,200 40,416
Depreciation and amortization 5,406 5,579 16,198 16,712
Other operating charges 795 155 3,031 821
Income (loss) from operations 9,398 9,275 9,408 10,085
Equity in earnings (losses) of subsidiaries (1,471) (4,171) (4,455) (11,619)
Interest expense (13,571) (13,528) (40,520) (40,384)
Intercompany income (loss), net 4,486 4,478 13,825 13,158
Other (loss) income, net (15,023) 8,313 (15,876) 4,891
Income (loss) before income taxes (16,181) 4,367 (37,618) (23,869)
(Benefit from) provision for income taxes 123 (12,217) 854 (10,969)
Net (loss) income (16,304) 16,584 (38,472) (12,900)
Non-Guarantor
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 64,674 64,365 207,434 206,908
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 54,213 54,017 171,643 173,124
Selling and general (excluding depreciation and amortization) 5,589 6,376 18,857 18,838
Depreciation and amortization 2,736 2,935 8,397 8,845
Other operating charges 256 1,300 1,326 4,534
Income (loss) from operations 1,880 (263) 7,211 1,567
Equity in earnings (losses) of subsidiaries 0 0 0 0
Interest expense (324) (277) (1,054) (873)
Intercompany income (loss), net (4,486) (4,478) (13,825) (13,158)
Other (loss) income, net 967 (18) 1,500 (830)
Income (loss) before income taxes (1,963) (5,036) (6,168) (13,294)
(Benefit from) provision for income taxes (492) (865) (1,713) (1,675)
Net (loss) income (1,471) (4,171) (4,455) (11,619)
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (2,414) (2,396) (5,939) (5,967)
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) (2,414) (2,396) (5,939) (5,967)
Selling and general (excluding depreciation and amortization) 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating charges 0 0 0 0
Income (loss) from operations 0 0 0 0
Equity in earnings (losses) of subsidiaries 17,775 (12,413) 42,927 24,519
Interest expense 0 0 0 0
Intercompany income (loss), net 0 0 0 0
Other (loss) income, net 0 0 0 0
Income (loss) before income taxes 17,775 (12,413) 42,927 24,519
(Benefit from) provision for income taxes 0 0 0 0
Net (loss) income $ 17,775 $ (12,413) $ 42,927 $ 24,519