XML 19 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 26, 2014
Dec. 31, 2013
Sep. 27, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Subsidiary ownership percentage 100.00%      
ASSETS        
Cash and cash equivalents $ 3,235 $ 8,977 $ 9,460 $ 10,024
Accounts receivable, less allowance for doubtful accounts 111,167 73,996    
Inventories, net 120,178 89,760    
Income taxes receivable 542 982    
Deferred income taxes 575 580    
Other current assets 8,120 7,008    
Total current assets 243,817 181,303    
Property, plant and equipment, net 116,351 130,114    
Amounts due from affiliates 0 0    
Goodwill 195,342 204,053    
Customer relationships, net 29,942 40,631    
Other intangible assets, net 6,599 7,073    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 419 87    
Other assets 6,464 8,712    
Total assets 598,934 571,973    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 94,686 57,262    
Accrued expenses and other current liabilities 30,558 26,366    
Accrued interest payable 21,770 9,020    
Current portion of long-term debt 8,253 0    
Deferred income taxes 559 605    
Total current liabilities 155,826 93,253    
Long-term debt 540,812 535,396    
Amounts due to affiliates 0 0    
Deferred income taxes 18,159 18,980    
Other liabilities 31,310 32,907    
Total liabilities 746,107 680,536    
Shareholders’ (deficit) equity:        
Common stock 195 195    
Additional paid-in capital 724,443 724,071    
Accumulated loss (882,544) (843,750)    
Accumulated other comprehensive income 10,733 10,921    
Total shareholders’ (deficit) equity (147,173) (108,563)    
Total liabilities and shareholders’ (deficit) equity 598,934 571,973    
Parent
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates 0 0    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries (141,507) (103,217)    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (141,507) (103,217)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 41 14    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 41 14    
Long-term debt 0 0    
Amounts due to affiliates 5,625 5,332    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities 5,666 5,346    
Shareholders’ (deficit) equity:        
Common stock 195 195    
Additional paid-in capital 724,443 724,071    
Accumulated loss (882,544) (843,750)    
Accumulated other comprehensive income 10,733 10,921    
Total shareholders’ (deficit) equity (147,173) (108,563)    
Total liabilities and shareholders’ (deficit) equity (141,507) (103,217)    
Issuer
       
ASSETS        
Cash and cash equivalents 907 1,700 4,443 1,574
Accounts receivable, less allowance for doubtful accounts 69,856 35,012    
Inventories, net 92,459 62,270    
Income taxes receivable 542 341    
Deferred income taxes 556 559    
Other current assets 5,603 5,462    
Total current assets 169,923 105,344    
Property, plant and equipment, net 55,054 62,185    
Amounts due from affiliates 207,556 229,101    
Goodwill 81,359 81,359    
Customer relationships, net 18,776 24,626    
Other intangible assets, net 6,599 7,073    
Investments in consolidated subsidiaries (2,243) 2,407    
Deferred income taxes 0 0    
Other assets 2,765 4,185    
Total assets 539,789 516,280    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 71,145 30,312    
Accrued expenses and other current liabilities 19,289 16,133    
Accrued interest payable 21,736 8,973    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 112,170 55,418    
Long-term debt 540,812 535,396    
Amounts due to affiliates 11,403 12,086    
Deferred income taxes 10,450 9,561    
Other liabilities 6,461 7,036    
Total liabilities 681,296 619,497    
Shareholders’ (deficit) equity:        
Common stock 0 0    
Additional paid-in capital 661,550 661,180    
Accumulated loss (813,790) (775,318)    
Accumulated other comprehensive income 10,733 10,921    
Total shareholders’ (deficit) equity (141,507) (103,217)    
Total liabilities and shareholders’ (deficit) equity 539,789 516,280    
Non-Guarantor
       
ASSETS        
Cash and cash equivalents 2,328 7,277 5,017 8,450
Accounts receivable, less allowance for doubtful accounts 41,311 38,984    
Inventories, net 27,719 27,490    
Income taxes receivable 0 641    
Deferred income taxes 19 21    
Other current assets 2,517 1,546    
Total current assets 73,894 75,959    
Property, plant and equipment, net 61,297 67,929    
Amounts due from affiliates 18,594 18,828    
Goodwill 113,983 122,694    
Customer relationships, net 11,166 16,005    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes 419 87    
Other assets 3,699 4,527    
Total assets 283,052 306,029    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 23,541 26,950    
Accrued expenses and other current liabilities 11,228 10,219    
Accrued interest payable 34 47    
Current portion of long-term debt 8,253      
Deferred income taxes 559 605    
Total current liabilities 43,615 37,821    
Long-term debt 0 0    
Amounts due to affiliates 209,122 230,511    
Deferred income taxes 7,709 9,419    
Other liabilities 24,849 25,871    
Total liabilities 285,295 303,622    
Shareholders’ (deficit) equity:        
Common stock 21 21    
Additional paid-in capital 199,452 199,452    
Accumulated loss (214,697) (210,242)    
Accumulated other comprehensive income 12,981 13,176    
Total shareholders’ (deficit) equity (2,243) 2,407    
Total liabilities and shareholders’ (deficit) equity 283,052 306,029    
Eliminations
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Inventories, net 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Amounts due from affiliates (226,150) (247,929)    
Goodwill 0 0    
Customer relationships, net 0 0    
Other intangible assets, net 0 0    
Investments in consolidated subsidiaries 143,750 100,810    
Deferred income taxes 0 0    
Other assets 0 0    
Total assets (82,400) (147,119)    
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
Accounts payable 0 0    
Accrued expenses and other current liabilities 0 0    
Accrued interest payable 0 0    
Current portion of long-term debt 0      
Deferred income taxes 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Amounts due to affiliates (226,150) (247,929)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (226,150) (247,929)    
Shareholders’ (deficit) equity:        
Common stock (21) (21)    
Additional paid-in capital (861,002) (860,632)    
Accumulated loss 1,028,487 985,560    
Accumulated other comprehensive income (23,714) (24,097)    
Total shareholders’ (deficit) equity 143,750 100,810    
Total liabilities and shareholders’ (deficit) equity $ (82,400) $ (147,119)