XML 16 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 27, 2014
Jun. 28, 2013
Jun. 27, 2014
Jun. 28, 2013
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 232,990 $ 229,861 $ 402,894 $ 402,406
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 193,077 190,461 340,048 339,631
Selling and general (excluding depreciation and amortization) 19,190 19,940 37,966 39,380
Depreciation and amortization 8,251 8,450 16,453 17,043
Other operating charges 2,341 1,126 3,306 3,900
Income (loss) from operations 10,131 9,884 5,121 2,452
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (13,914) (13,854) (27,679) (27,452)
Intercompany income (loss), net 0 0 0 0
Other (loss) income, net (516) 2,111 (320) (4,234)
(Loss) income before income taxes (4,299) (1,859) (22,878) (29,234)
(Benefit from) provision for income taxes (1,183) (303) (490) 438
Net loss (3,116) (1,556) (22,388) (29,672)
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 0 0 0 0
Selling and general (excluding depreciation and amortization) 102 95 220 188
Depreciation and amortization 0 0 0 0
Other operating charges 0 0 0 0
Income (loss) from operations (102) (95) (220) (188)
Equity in earnings of subsidiaries (3,014) (1,461) (22,168) (29,484)
Interest expense 0 0 0 0
Intercompany income (loss), net 0 0 0 0
Other (loss) income, net 0 0 0 0
(Loss) income before income taxes (3,116) (1,556) (22,388) (29,672)
(Benefit from) provision for income taxes 0 0 0 0
Net loss (3,116) (1,556) (22,388) (29,672)
Subsidiary Issuer
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 161,813 158,120 263,659 263,434
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 134,370 131,031 226,143 224,095
Selling and general (excluding depreciation and amortization) 12,067 13,669 24,478 26,730
Depreciation and amortization 5,403 5,558 10,792 11,133
Other operating charges 1,694 248 2,236 666
Income (loss) from operations 8,279 7,614 10 810
Equity in earnings of subsidiaries (1,292) (2,557) (2,984) (7,448)
Interest expense (13,542) (13,507) (26,949) (26,856)
Intercompany income (loss), net 4,774 4,402 9,339 8,680
Other (loss) income, net (1,170) 2,529 (853) (3,422)
(Loss) income before income taxes (2,951) (1,519) (21,437) (28,236)
(Benefit from) provision for income taxes 63 (58) 731 1,248
Net loss (3,014) (1,461) (22,168) (29,484)
Non-Guarantor
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 73,178 73,820 142,760 142,543
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) 60,708 61,509 117,430 119,107
Selling and general (excluding depreciation and amortization) 7,021 6,176 13,268 12,462
Depreciation and amortization 2,848 2,892 5,661 5,910
Other operating charges 647 878 1,070 3,234
Income (loss) from operations 1,954 2,365 5,331 1,830
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (372) (347) (730) (596)
Intercompany income (loss), net (4,774) (4,402) (9,339) (8,680)
Other (loss) income, net 654 (418) 533 (812)
(Loss) income before income taxes (2,538) (2,802) (4,205) (8,258)
(Benefit from) provision for income taxes (1,246) (245) (1,221) (810)
Net loss (1,292) (2,557) (2,984) (7,448)
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (2,001) (2,079) (3,525) (3,571)
Costs and Expense:        
Cost of goods sold (excluding depreciation and amortization) (2,001) (2,079) (3,525) (3,571)
Selling and general (excluding depreciation and amortization) 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating charges 0 0 0 0
Income (loss) from operations 0 0 0 0
Equity in earnings of subsidiaries 4,306 4,018 25,152 36,932
Interest expense 0 0 0 0
Intercompany income (loss), net 0 0 0 0
Other (loss) income, net 0 0 0 0
(Loss) income before income taxes 4,306 4,018 25,152 36,932
(Benefit from) provision for income taxes 0 0 0 0
Net loss $ 4,306 $ 4,018 $ 25,152 $ 36,932