XML 53 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information - Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 27, 2014
Dec. 31, 2013
Jun. 28, 2013
Dec. 31, 2012
Sep. 28, 2012
Condensed Financial Statements, Captions [Line Items]          
Subsidiary ownership percentage 100.00%        
ASSETS          
Cash and cash equivalents $ 2,527 $ 8,977 $ 5,101 $ 10,024 $ 5,101
Accounts receivable, less allowance for doubtful accounts 111,174 73,996      
Inventories, net 113,378 89,760      
Income taxes receivable 459 982      
Deferred income taxes 576 580      
Other current assets 7,208 7,008      
Total current assets 235,322 181,303      
Property, plant and equipment, net 123,559 130,114      
Amounts due from affiliates 0 0      
Goodwill 203,667 204,053      
Customer relationships, net 34,033 40,631      
Other intangible assets, net 6,754 7,073      
Investments in consolidated subsidiaries 0 0      
Deferred income taxes 304 87      
Other assets 7,311 8,712      
Total assets 610,950 571,973      
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY          
Accounts payable 90,371 57,262      
Accrued expenses and other current liabilities 29,586 26,366      
Accrued interest payable 12,919 9,020      
Current portion of long-term debt 4,361 0      
Deferred income taxes 601 605      
Total current liabilities 137,838 93,253      
Long-term debt 551,922 535,396      
Amounts due to affiliates 0 0      
Deferred income taxes 19,136 18,980      
Other liabilities 33,173 32,907      
Total liabilities 742,069 680,536      
Shareholders’ (deficit) equity:          
Common stock 195 195      
Additional paid-in capital 724,316 724,071      
Accumulated loss (866,138) (843,750)      
Accumulated other comprehensive income 10,508 10,921      
Total shareholders’ (deficit) equity (131,119) (108,563)      
Total liabilities and shareholders’ (deficit) equity 610,950 571,973      
Parent
         
ASSETS          
Cash and cash equivalents 0 0   0 0
Accounts receivable, less allowance for doubtful accounts 0 0      
Inventories, net 0 0      
Income taxes receivable 0 0      
Deferred income taxes 0 0      
Other current assets 0 0      
Total current assets 0 0      
Property, plant and equipment, net 0 0      
Amounts due from affiliates 0 0      
Goodwill 0 0      
Customer relationships, net 0 0      
Other intangible assets, net 0 0      
Investments in consolidated subsidiaries (125,554) (103,217)      
Deferred income taxes 0 0      
Other assets 0 0      
Total assets (125,554) (103,217)      
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY          
Accounts payable 0 0      
Accrued expenses and other current liabilities 28 14      
Accrued interest payable 0 0      
Current portion of long-term debt 0        
Deferred income taxes 0 0      
Total current liabilities 28 14      
Long-term debt 0 0      
Amounts due to affiliates 5,537 5,332      
Deferred income taxes 0 0      
Other liabilities 0 0      
Total liabilities 5,565 5,346      
Shareholders’ (deficit) equity:          
Common stock 195 195      
Additional paid-in capital 724,316 724,071      
Accumulated loss (866,138) (843,750)      
Accumulated other comprehensive income 10,508 10,921      
Total shareholders’ (deficit) equity (131,119) (108,563)      
Total liabilities and shareholders’ (deficit) equity (125,554) (103,217)      
Issuer
         
ASSETS          
Cash and cash equivalents 6 1,700   1,574 240
Accounts receivable, less allowance for doubtful accounts 62,071 35,012      
Inventories, net 84,878 62,270      
Income taxes receivable 459 341      
Deferred income taxes 556 559      
Other current assets 4,058 5,462      
Total current assets 152,028 105,344      
Property, plant and equipment, net 57,268 62,185      
Amounts due from affiliates 228,283 229,101      
Goodwill 81,358 81,359      
Customer relationships, net 20,726 24,626      
Other intangible assets, net 6,754 7,073      
Investments in consolidated subsidiaries (995) 2,407      
Deferred income taxes 0 0      
Other assets 3,252 4,185      
Total assets 548,674 516,280      
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY          
Accounts payable 63,766 30,312      
Accrued expenses and other current liabilities 16,941 16,133      
Accrued interest payable 12,835 8,973      
Current portion of long-term debt 0        
Deferred income taxes 0 0      
Total current liabilities 93,542 55,418      
Long-term debt 551,922 535,396      
Amounts due to affiliates 11,641 12,086      
Deferred income taxes 10,458 9,561      
Other liabilities 6,665 7,036      
Total liabilities 674,228 619,497      
Shareholders’ (deficit) equity:          
Common stock 0 0      
Additional paid-in capital 661,424 661,180      
Accumulated loss (797,486) (775,318)      
Accumulated other comprehensive income 10,508 10,921      
Total shareholders’ (deficit) equity (125,554) (103,217)      
Total liabilities and shareholders’ (deficit) equity 548,674 516,280      
Non-Guarantor
         
ASSETS          
Cash and cash equivalents 2,521 7,277   8,450 4,861
Accounts receivable, less allowance for doubtful accounts 49,103 38,984      
Inventories, net 28,500 27,490      
Income taxes receivable 0 641      
Deferred income taxes 20 21      
Other current assets 3,150 1,546      
Total current assets 83,294 75,959      
Property, plant and equipment, net 66,291 67,929      
Amounts due from affiliates 18,803 18,828      
Goodwill 122,309 122,694      
Customer relationships, net 13,307 16,005      
Other intangible assets, net 0 0      
Investments in consolidated subsidiaries 0 0      
Deferred income taxes 304 87      
Other assets 4,059 4,527      
Total assets 308,367 306,029      
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY          
Accounts payable 26,605 26,950      
Accrued expenses and other current liabilities 12,617 10,219      
Accrued interest payable 84 47      
Current portion of long-term debt 4,361        
Deferred income taxes 601 605      
Total current liabilities 44,268 37,821      
Long-term debt 0 0      
Amounts due to affiliates 229,908 230,511      
Deferred income taxes 8,678 9,419      
Other liabilities 26,508 25,871      
Total liabilities 309,362 303,622      
Shareholders’ (deficit) equity:          
Common stock 21 21      
Additional paid-in capital 199,452 199,452      
Accumulated loss (213,227) (210,242)      
Accumulated other comprehensive income 12,759 13,176      
Total shareholders’ (deficit) equity (995) 2,407      
Total liabilities and shareholders’ (deficit) equity 308,367 306,029      
Eliminations
         
ASSETS          
Cash and cash equivalents 0 0   0 0
Accounts receivable, less allowance for doubtful accounts 0 0      
Inventories, net 0 0      
Income taxes receivable 0 0      
Deferred income taxes 0 0      
Other current assets 0 0      
Total current assets 0 0      
Property, plant and equipment, net 0 0      
Amounts due from affiliates (247,086) (247,929)      
Goodwill 0 0      
Customer relationships, net 0 0      
Other intangible assets, net 0 0      
Investments in consolidated subsidiaries 126,549 100,810      
Deferred income taxes 0 0      
Other assets 0 0      
Total assets (120,537) (147,119)      
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY          
Accounts payable 0 0      
Accrued expenses and other current liabilities 0 0      
Accrued interest payable 0 0      
Current portion of long-term debt 0        
Deferred income taxes 0 0      
Total current liabilities 0 0      
Long-term debt 0 0      
Amounts due to affiliates (247,086) (247,929)      
Deferred income taxes 0 0      
Other liabilities 0 0      
Total liabilities (247,086) (247,929)      
Shareholders’ (deficit) equity:          
Common stock (21) (21)      
Additional paid-in capital (860,876) (860,632)      
Accumulated loss 1,010,713 985,560      
Accumulated other comprehensive income (23,267) (24,097)      
Total shareholders’ (deficit) equity 126,549 100,810      
Total liabilities and shareholders’ (deficit) equity $ (120,537) $ (147,119)